H+H International A/S Price (HH.CO)

Stock Price

Low: No Data
High: No Data

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

16,500,000

(1.0591)%

2024 - Income Statement Summary

Revenue 2.75B USD
Cost of Revenue 2.17B USD
Gross Profit 579.00M USD
Operating Expenses 579.00M USD
Operating Income 0.00 USD
Other Expenses 248.00M USD
Net Income -53000000.00 USD
news-img
H+H International A/S
news-img

Income Statement

H+H International A/S

Currency: DKK

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue
1,583,280,000.00

+0%

1,403,144,000.00

-11%

1,354,436,000.00

-3%

1,662,392,000.00

+23%

1,850,233,000.00

+11%

1,439,460,000.00

-22%

1,067,957,000.00

-26%

1,254,509,000.00

+17%

1,309,753,000.00

+4%

1,322,274,000.00

+1%

1,260,070,000.00

-5%

1,379,927,000.00

+10%

1,620,993,000.00

+17%

1,610,606,000.00

-1%

1,621,634,000.00

+1%

2,523,000,000.00

+56%

2,840,000,000.00

+13%

2,654,000,000.00

-7%

3,020,000,000.00

+14%

3,604,000,000.00

+19%

2,672,000,000.00

-26%

2,747,000,000.00

+3%

Cost of Revenue
Cost of Revenue
809,559,000.00 635,791,000.00 546,677,000.00 739,557,000.00 889,950,000.00 728,871,000.00 820,277,000.00 1,002,756,000.00 1,027,451,000.00 1,051,390,000.00 998,583,000.00 1,039,439,000.00 1,210,744,000.00 1,205,822,000.00 1,188,172,000.00 1,870,000,000.00 1,963,000,000.00 1,818,000,000.00 2,115,000,000.00 2,584,000,000.00 2,292,000,000.00 2,168,000,000.00
Gross Profit
Gross Profit
773,721,000.00

+0%

767,353,000.00

-1%

807,759,000.00

+5%

922,835,000.00

+14%

960,283,000.00

+4%

710,589,000.00

-26%

247,680,000.00

-65%

251,753,000.00

+2%

282,302,000.00

+12%

270,884,000.00

-4%

261,487,000.00

-3%

340,488,000.00

+30%

410,249,000.00

+20%

404,784,000.00

-1%

433,462,000.00

+7%

653,000,000.00

+51%

877,000,000.00

+34%

836,000,000.00

-5%

905,000,000.00

+8%

1,020,000,000.00

+13%

380,000,000.00

-63%

579,000,000.00

+52%

Gross Profit Ratio
(0.49%) (0.55%) (0.60%) (0.56%) (0.52%) (0.49%) (0.23%) (0.20%) (0.22%) (0.20%) (0.21%) (0.25%) (0.25%) (0.25%) (0.27%) (0.26%) (0.31%) (0.31%) (0.30%) (0.28%) (0.14%) (0.21%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
0.00 0.00 0.00 0.00 358,908,000.00 346,402,000.00 230,897,000.00 0.00 194,954,000.00 91,901,000.00 87,224,000.00 103,172,000.00 121,607,000.00 100,570,000.00 108,859,000.00 150,000,000.00 180,000,000.00 168,000,000.00 186,000,000.00 222,000,000.00 197,000,000.00 209,000,000.00
Selling, General & Admin...
0.00 0.00 0.00 0.00 358,908,000.00 346,402,000.00 230,897,000.00 0.00 194,954,000.00 189,927,000.00 175,506,000.00 198,138,000.00 231,902,000.00 204,741,000.00 210,668,000.00 297,000,000.00 339,000,000.00 319,000,000.00 329,000,000.00 392,000,000.00 346,000,000.00 331,000,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90,272,000.00 88,282,000.00 94,966,000.00 110,295,000.00 104,171,000.00 101,809,000.00 147,000,000.00 159,000,000.00 151,000,000.00 143,000,000.00 170,000,000.00 149,000,000.00 122,000,000.00
Depreciation and Amortiz...
93,543,000.00 91,926,000.00 98,046,000.00 106,300,000.00 133,653,000.00 116,471,000.00 206,253,000.00 241,472,000.00 101,938,000.00 70,551,000.00 87,682,000.00 88,130,000.00 99,010,000.00 82,629,000.00 77,705,000.00 162,000,000.00 173,000,000.00 189,000,000.00 183,000,000.00 202,000,000.00 187,000,000.00 187,000,000.00
Other Expenses
605,156,000.00 571,953,000.00 666,198,000.00 793,961,000.00 382,027,000.00 383,216,000.00 137,325,000.00 386,844,000.00 97,831,000.00 286,804,000.00 79,150,000.00 82,928,000.00 92,172,000.00 80,542,000.00 77,691,000.00 165,000,000.00 181,000,000.00 191,000,000.00 181,000,000.00 187,000,000.00 0.00 248,000,000.00
Total Operating Expenses
605,156,000.00 571,953,000.00 666,198,000.00 793,961,000.00 740,935,000.00 729,618,000.00 368,222,000.00 386,844,000.00 292,785,000.00 286,804,000.00 254,656,000.00 281,066,000.00 324,074,000.00 285,283,000.00 288,359,000.00 462,000,000.00 520,000,000.00 510,000,000.00 510,000,000.00 579,000,000.00 349,000,000.00 579,000,000.00
Cost and Exponses
1,414,715,000.00 1,207,744,000.00 1,212,875,000.00 1,533,518,000.00 1,630,885,000.00 1,458,489,000.00 1,188,499,000.00 1,389,600,000.00 1,320,236,000.00 1,338,194,000.00 1,253,239,000.00 1,320,505,000.00 1,534,818,000.00 1,491,105,000.00 1,476,531,000.00 2,332,000,000.00 2,483,000,000.00 2,328,000,000.00 2,625,000,000.00 3,163,000,000.00 2,641,000,000.00 2,747,000,000.00
Operating Income
Operating Income
168,565,000.00

+0%

195,400,000.00

+16%

141,561,000.00

-28%

128,874,000.00

-9%

222,412,000.00

+73%

11,764,000.00

-95%

-118,399,000.00

-1,106%

-120,095,000.00

+1%

-9,123,000.00

-92%

4,056,000.00

-144%

-9,377,000.00

-331%

44,995,000.00

-580%

130,369,000.00

+190%

125,399,000.00

-4%

134,275,000.00

+7%

163,000,000.00

+21%

227,000,000.00

+39%

327,000,000.00

+44%

398,000,000.00

+22%

447,000,000.00

+12%

31,000,000.00

-93%

0.00

+0%

Operating Income Ratio
(0.11%) (0.14%) (0.10%) (0.08%) (0.12%) (0.01%) (-0.11%) (-0.10%) (-0.01%) (0.00%) (-0.01%) (0.03%) (0.08%) (0.08%) (0.08%) (0.06%) (0.08%) (0.12%) (0.13%) (0.12%) (0.01%) (0.00%)
Other Income and Exp...
Interest Income
2,625,000.00 3,218,000.00 10,430,000.00 614,000.00 824,000.00 28,041,000.00 2,143,000.00 14,996,000.00 1,360,000.00 105,000.00 123,000.00 311,000.00 159,000.00 101,000.00 44,000.00 0.00 1,000,000.00 2,000,000.00 3,000,000.00 5,000,000.00 24,000,000.00 39,000,000.00
Interest Expenses
13,107,000.00 8,451,000.00 4,204,000.00 15,449,000.00 18,185,000.00 10,388,000.00 60,396,000.00 44,413,000.00 43,680,000.00 32,033,000.00 29,673,000.00 32,387,000.00 21,494,000.00 9,606,000.00 9,643,000.00 20,000,000.00 14,000,000.00 16,000,000.00 18,000,000.00 15,000,000.00 66,000,000.00 99,000,000.00
Total Other Income/Exp...
-10,482,000.00 -5,206,000.00 6,226,000.00 -14,835,000.00 427,463,000.00 -17,653,000.00 -58,253,000.00 -166,110,000.00 -50,336,000.00 -42,905,000.00 -27,212,000.00 -44,250,000.00 -36,868,000.00 -21,525,000.00 -18,000,000.00 -87,000,000.00 -22,000,000.00 -19,000,000.00 -39,000,000.00 -43,000,000.00 -314,000,000.00 -29,000,000.00
EBITDA
EBITDA
262,108,000.00 279,890,000.00 239,124,000.00 234,197,000.00 356,065,000.00 139,705,000.00 87,854,000.00 -320,000.00 76,673,000.00 74,607,000.00 79,826,000.00 133,125,000.00 217,045,000.00 205,185,000.00 209,179,000.00 314,000,000.00 405,000,000.00 516,000,000.00 560,000,000.00 618,000,000.00 -11,000,000.00 257,000,000.00
EBITDA ratio
(0.17%) (0.20%) (0.18%) (0.14%) (0.19%) (0.09%) (0.08%) (0.10%) (0.07%) (0.06%) (0.06%) (0.10%) (0.14%) (0.12%) (0.13%) (0.15%) (0.14%) (0.19%) (0.19%) (0.18%) (0.00%) (0.09%)
Income Before Tax
Income Before Tax
158,083,000.00 190,167,000.00 147,787,000.00 114,039,000.00 205,051,000.00 1,376,000.00 -263,543,000.00 -286,205,000.00 -52,803,000.00 -29,075,000.00 -36,589,000.00 745,000.00 93,501,000.00 103,874,000.00 115,561,000.00 125,000,000.00 205,000,000.00 307,000,000.00 356,000,000.00 398,000,000.00 -283,000,000.00 -29,000,000.00
Income Before Tax Ratio
(0.10%) (0.14%) (0.11%) (0.07%) (0.11%) (0.00%) (-0.25%) (-0.23%) (-0.04%) (-0.02%) (-0.03%) (0.00%) (0.06%) (0.06%) (0.07%) (0.05%) (0.07%) (0.12%) (0.12%) (0.11%) (-0.11%) (-0.01%)
Income Tax Expense
Income Tax Expense
48,269,000.00 52,305,000.00 47,484,000.00 39,773,000.00 47,595,000.00 -280,000.00 -31,046,000.00 -15,727,000.00 16,094,000.00 30,570,000.00 3,520,000.00 7,552,000.00 35,107,000.00 7,968,000.00 20,650,000.00 23,000,000.00 55,000,000.00 56,000,000.00 35,000,000.00 81,000,000.00 -37,000,000.00 21,000,000.00
Net Income
Net Income
109,814,000.00

+0%

137,862,000.00

+26%

100,303,000.00

-27%

74,266,000.00

-26%

157,456,000.00

+112%

1,656,000.00

-99%

-232,497,000.00

-14,140%

-270,478,000.00

+16%

-68,897,000.00

-75%

-59,645,000.00

-13%

-40,109,000.00

-33%

-6,807,000.00

-83%

58,394,000.00

-958%

89,185,000.00

+53%

89,620,000.00

+0%

125,000,000.00

+39%

149,000,000.00

+19%

241,000,000.00

+62%

310,000,000.00

+29%

303,000,000.00

-2%

-248,000,000.00

-182%

-53,000,000.00

-79%

Net Income Ratio
(0.07%) (0.10%) (0.07%) (0.04%) (0.09%) (0.00%) (-0.22%) (-0.22%) (-0.05%) (-0.05%) (-0.03%) (0.00%) (0.04%) (0.06%) (0.06%) (0.05%) (0.05%) (0.09%) (0.10%) (0.08%) (-0.09%) (-0.02%)
Earning Per Share
Basic EPS
28.64 38.27 26.68 19.66 41.55 0.64 -135.88 -23.14 -5.89 -5.10 -3.43 -0.58 4.63 6.95 8.40 8.66 8.33 13.47 17.51 17.53 -15.19 -3.24
Diluted EPS
28.64 37.58 26.46 19.63 41.41 0.64 -135.88 -23.14 -5.89 -5.10 -3.43 -0.58 4.63 6.95 8.40 8.66 8.33 13.47 17.51 17.40 -15.19 -3.21
Share Outstanding
Basic Share Outstanding
3,836,057.00 3,700,492.00 3,760,037.00 3,795,715.00 3,789,998.00 2,604,342.00 1,711,066.00 11,690,389.00 11,690,389.00 11,690,389.00 11,690,389.00 11,692,396.00 12,625,653.00 12,824,239.00 10,732,733.00 14,435,670.00 17,896,710.00 17,897,015.00 17,703,543.00 17,279,844.00 16,327,082.00 16,337,951.00
Diluted Share Outstanding
3,836,057.00 3,768,887.00 3,791,480.00 3,800,977.00 3,802,059.00 2,604,342.00 1,711,066.00 11,690,389.00 11,690,389.00 11,690,389.00 11,690,389.00 11,692,396.00 12,625,656.00 12,824,242.00 10,732,733.00 14,435,670.00 17,896,710.00 17,897,015.00 17,703,543.00 17,415,603.00 16,327,082.00 16,500,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

-53000000.00RevenueGross ProfitOperating IncomeBasic Shares