
H+H
HH.COH+H International A/S Price (HH.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,500,000
(1.0591)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,583,280,000 | 1,403,144,000 | 1,354,436,000 | 1,662,392,000 | 1,850,233,000 | 1,439,460,000 | 1,067,957,000 | 1,254,509,000 | 1,309,753,000 | 1,322,274,000 | 1,260,070,000 | 1,379,927,000 | 1,620,993,000 | 1,610,606,000 | 1,621,634,000 | 2,523,000,000 | 2,840,000,000 | 2,654,000,000 | 3,020,000,000 | 3,604,000,000 | 2,672,000,000 | 2,747,000,000 |
Net Income | 109,814,000 | 137,862,000 | 100,303,000 | 74,266,000 | 157,456,000 | 1,656,000 | -232,497,000 | -270,478,000 | -68,897,000 | -59,645,000 | -40,109,000 | -6,807,000 | 58,394,000 | 89,185,000 | 89,620,000 | 125,000,000 | 149,000,000 | 241,000,000 | 310,000,000 | 303,000,000 | -248,000,000 | -53,000,000 |
FCF USD | 286,344,000 | 187,814,000 | 84,430,000 | -96,132,000 | 160,904,000 | 60,816,000 | -146,349,000 | -4,471,000 | 6,056,000 | -3,881,000 | 22,326,000 | 50,338,000 | 51,417,000 | 59,728,000 | -26,651,000 | 128,000,000 | 243,000,000 | 291,000,000 | 257,000,000 | 50,000,000 | -374,000,000 | 21,000,000 |
OCF USD | 352,438,000 | 302,469,000 | 206,547,000 | 59,913,000 | 423,925,000 | 60,816,000 | -41,735,000 | 31,892,000 | 42,945,000 | 23,131,000 | 58,233,000 | 92,905,000 | 112,072,000 | 143,058,000 | 83,282,000 | 370,000,000 | 369,000,000 | 425,000,000 | 454,000,000 | 316,000,000 | -209,000,000 | 145,000,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | -2.98 | -2.44 | -61.84 | 35.79 | 97.16 | 13.10 | 3.81 | 3.15 | 3.51 | 1.88 | 1.83 | 2.09 | 2.20 | 1.99 | -4.04 | 27.29 |
D/E | 0.18 | 0.14 | 0.25 | 0.41 | 0.00 | 0.00 | 0.64 | 0.86 | 1.17 | 1.33 | 1.95 | 3.89 | 1.95 | 1.42 | 1.25 | 0.66 | 0.50 | 0.49 | 0.50 | 0.56 | 0.64 | 0.73 |
CA/CL | 1.25 | 1.59 | 0.86 | 0.66 | 0.69 | 2.22 | 2.44 | 1.74 | 1.50 | 1.53 | 1.33 | 1.28 | 0.99 | 0.90 | 1.27 | 0.69 | 1.53 | 2.22 | 2.04 | 2.30 | 1.86 | 2.07 |
TA/TL | 2.12 | 2.56 | 2.40 | 2.13 | 2.25 | 1.63 | 2.07 | 1.78 | 1.54 | 1.43 | 1.29 | 1.14 | 1.26 | 1.30 | 1.40 | 1.70 | 2.02 | 2.08 | 2.14 | 2.07 | 1.94 | 1.91 |
Total Debt | 122,949,000 | 107,986,000 | 209,028,000 | 358,804,000 | 2,042,000 | 0 | 613,399,000 | 626,667,000 | 648,395,000 | 554,112,000 | 571,678,000 | 589,516,000 | 496,629,000 | 394,920,000 | 472,216,000 | 658,000,000 | 669,000,000 | 711,000,000 | 849,000,000 | 1,028,000,000 | 1,026,000,000 | 1,144,000,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.38% | 12.68% | 8.03% | 5.96% | 14.58% | 0.80% | -6.11% | -7.64% | -0.91% | 0.71% | -0.98% | -43.67% | 8.98% | 13.34% | 10.87% | 6.84% | 7.30% | 10.56% | 12.26% | 10.98% | 0.91% | 0.00% |
ROE | 16.42% | 17.31% | 12.12% | 8.53% | 15.90% | 0.22% | -24.27% | -37.28% | -12.45% | -14.27% | -13.65% | -4.49% | 22.90% | 32.14% | 23.75% | 12.50% | 11.17% | 16.76% | 18.19% | 16.45% | -15.58% | -3.38% |
ROA | 0.00% | 10.55% | 9.97% | 7.87% | 8.83% | 0.09% | -11.07% | -15.52% | -0.66% | 1.11% | 0.46% | 3.70% | 10.46% | 10.55% | 10.12% | 6.73% | 13.18% | 11.41% | 11.09% | 11.01% | -7.18% | 1.18% |
NM % | 6.94% | 9.83% | 7.41% | 4.47% | 8.51% | 0.12% | -21.77% | -21.56% | -5.26% | -4.51% | -3.18% | -0.49% | 3.60% | 5.54% | 5.53% | 4.95% | 5.25% | 9.08% | 10.26% | 8.41% | -9.28% | -1.93% |
FCF / R% | 0.00% | 13.39% | 6.23% | -5.78% | 8.70% | 4.22% | -13.70% | -0.36% | 0.46% | -0.29% | 1.77% | 3.65% | 3.17% | 3.71% | -1.64% | 5.07% | 8.56% | 10.96% | 8.51% | 1.39% | -14.00% | 0.76% |
FCF / NI% | 260.75% | 136.23% | 59.64% | -74.59% | 102.19% | 3,672.46% | 71.29% | 1.74% | -57.77% | -25.07% | 379.44% | 111.87% | 39.44% | 47.63% | -19.85% | 78.53% | 67.88% | 87.65% | 68.17% | 12.11% | 150.81% | 51.22% |
Operating Margin (OM) | 0.00 | 0.46 | 0.49 | 0.43 | 0.45 | 0.52 | 0.54 | 0.24 | 0.14 | 0.01 | -0.06 | 0.19 | 0.24 | 0.25 | 0.30 | 0.42 | 0.44 | 0.53 | 0.55 | 0.51 | 0.57 | 0.54 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 28.63 | 37.26 | 26.68 | 19.57 | 41.55 | 0.64 | -135.88 | -23.14 | -5.89 | -5.10 | -3.43 | -0.58 | 4.63 | 6.95 | 8.35 | 8.66 | 8.33 | 13.47 | 17.51 | 17.53 | -15.19 | -3.24 |
SPS | 412.74 | 379.18 | 360.22 | 437.97 | 488.19 | 552.72 | 624.15 | 107.31 | 112.04 | 113.11 | 107.79 | 118.02 | 128.39 | 125.59 | 151.09 | 174.78 | 158.69 | 148.29 | 170.59 | 208.57 | 163.65 | 168.14 |
OCPS | 91.88 | 81.74 | 54.93 | 15.78 | 111.85 | 23.35 | -24.39 | 2.73 | 3.67 | 1.98 | 4.98 | 7.95 | 8.88 | 11.16 | 7.76 | 25.63 | 20.62 | 23.75 | 25.64 | 18.29 | -12.80 | 8.88 |
FCPS | 74.65 | 50.75 | 22.45 | -25.33 | 42.45 | 23.35 | -85.53 | -0.38 | 0.52 | -0.33 | 1.91 | 4.31 | 4.07 | 4.66 | -2.48 | 8.87 | 13.58 | 16.26 | 14.52 | 2.89 | -22.91 | 1.29 |
BVPS | 174.38 | 215.26 | 220.13 | 229.32 | 261.30 | 285.36 | 559.99 | 62.06 | 47.34 | 35.75 | 25.14 | 12.98 | 20.20 | 21.64 | 35.16 | 69.27 | 76.61 | 84.32 | 102.47 | 112.15 | 102.77 | 100.99 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 28.63 | 37.26 | 26.68 | 19.57 | 41.55 | 0.64 | -135.88 | -23.14 | -5.89 | -5.10 | -3.43 | -0.58 | 4.63 | 6.95 | 8.35 | 8.66 | 8.33 | 13.47 | 17.51 | 17.53 | -15.19 | -3.24 |
CAGR-SPS | 412.74 | 379.18 | 360.22 | 437.97 | 488.19 | 552.72 | 624.15 | 107.31 | 112.04 | 113.11 | 107.79 | 118.02 | 128.39 | 125.59 | 151.09 | 174.78 | 158.69 | 148.29 | 170.59 | 208.57 | 163.65 | 168.14 |
CAGR-OCPS | 91.88 | 81.74 | 54.93 | 15.78 | 111.85 | 23.35 | -24.39 | 2.73 | 3.67 | 1.98 | 4.98 | 7.95 | 8.88 | 11.16 | 7.76 | 25.63 | 20.62 | 23.75 | 25.64 | 18.29 | -12.80 | 8.88 |
CAGR-FCPS | 74.65 | 50.75 | 22.45 | -25.33 | 42.45 | 23.35 | -85.53 | -0.38 | 0.52 | -0.33 | 1.91 | 4.31 | 4.07 | 4.66 | -2.48 | 8.87 | 13.58 | 16.26 | 14.52 | 2.89 | -22.91 | 1.29 |
CAGR-BVPS | 174.38 | 215.26 | 220.13 | 229.32 | 261.30 | 285.36 | 559.99 | 62.06 | 47.34 | 35.75 | 25.14 | 12.98 | 20.20 | 21.64 | 35.16 | 69.27 | 76.61 | 84.32 | 102.47 | 112.15 | 102.77 | 100.99 |