news-img

H+H

HH.CO

Tags: DK Basic Materials Construction Materials

H+H International A/S Price (HH.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

16,500,000

(1.0591)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
H+H International A/S
news-img

Income Statement

H+H International A/S

Currency: DKK

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 1.58B

+0%

1.40B

-11%

1.35B

-3%

1.66B

+23%

1.85B

+11%

1.44B

-22%

1.07B

-26%

1.25B

+17%

1.31B

+4%

1.32B

+1%

1.26B

-5%

1.38B

+10%

1.62B

+17%

1.61B

-1%

1.62B

+1%

2.52B

+56%

2.84B

+13%

2.65B

-7%

3.02B

+14%

3.60B

+19%

2.67B

-26%

2.75B

+3%

Cost of Revenue
Cost of Revenue 809.56M 635.79M 546.68M 739.56M 889.95M 728.87M 820.28M 1.00B 1.03B 1.05B 998.58M 1.04B 1.21B 1.21B 1.19B 1.87B 1.96B 1.82B 2.12B 2.58B 2.29B 2.17B
Gross Profit
Gross Profit 773.72M

+0%

 767.35M

-1%

 807.76M

+5%

 922.84M

+14%

 960.28M

+4%

 710.59M

-26%

 247.68M

-65%

 251.75M

+2%

 282.30M

+12%

 270.88M

-4%

 261.49M

-3%

 340.49M

+30%

 410.25M

+20%

 404.78M

-1%

 433.46M

+7%

 653.00M

+51%

 877.00M

+34%

 836.00M

-5%

 905.00M

+8%

 1.02B

+13%

 380.00M

-63%

 579.00M

+52%
Gross Profit Ratio (0.49%) (0.55%) (0.60%) (0.56%) (0.52%) (0.49%) (0.23%) (0.20%) (0.22%) (0.20%) (0.21%) (0.25%) (0.25%) (0.25%) (0.27%) (0.26%) (0.31%) (0.31%) (0.30%) (0.28%) (0.14%) (0.21%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 358.91M 346.40M 230.90M 0.00 194.95M 91.90M 87.22M 103.17M 121.61M 100.57M 108.86M 150.00M 180.00M 168.00M 186.00M 222.00M 197.00M 209.00M
Selling, General & Admin... 0.00 0.00 0.00 0.00 358.91M 346.40M 230.90M 0.00 194.95M 189.93M 175.51M 198.14M 231.90M 204.74M 210.67M 297.00M 339.00M 319.00M 329.00M 392.00M 346.00M 331.00M
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 90.27M 88.28M 94.97M 110.30M 104.17M 101.81M 147.00M 159.00M 151.00M 143.00M 170.00M 149.00M 122.00M
Depreciation and Amortiz... 93.54M 91.93M 98.05M 106.30M 133.65M 116.47M 206.25M 241.47M 101.94M 70.55M 87.68M 88.13M 99.01M 82.63M 77.71M 162.00M 173.00M 189.00M 183.00M 202.00M 187.00M 187.00M
Other Expenses 605.16M 571.95M 666.20M 793.96M 382.03M 383.22M 137.33M 386.84M 97.83M 286.80M 79.15M 82.93M 92.17M 80.54M 77.69M 165.00M 181.00M 191.00M 181.00M 187.00M 0.00 248.00M
Total Operating Expenses 605.16M 571.95M 666.20M 793.96M 740.94M 729.62M 368.22M 386.84M 292.79M 286.80M 254.66M 281.07M 324.07M 285.28M 288.36M 462.00M 520.00M 510.00M 510.00M 579.00M 349.00M 579.00M
Cost and Exponses 1.41B 1.21B 1.21B 1.53B 1.63B 1.46B 1.19B 1.39B 1.32B 1.34B 1.25B 1.32B 1.53B 1.49B 1.48B 2.33B 2.48B 2.33B 2.63B 3.16B 2.64B 2.75B
Operating Income
Operating Income 168.57M

+0%

195.40M

+16%

141.56M

-28%

128.87M

-9%

222.41M

+73%

11.76M

-95%

-118,399,000.00

-1,106%

-120,095,000.00

+1%

-9,123,000.00

-92%

4.06M

-144%

-9,377,000.00

-331%

45.00M

-580%

130.37M

+190%

125.40M

-4%

134.28M

+7%

163.00M

+21%

227.00M

+39%

327.00M

+44%

398.00M

+22%

447.00M

+12%

31.00M

-93%

0.00

+0%

Operating Income Ratio (0.11%) (0.14%) (0.10%) (0.08%) (0.12%) (0.01%) (-0.11%) (-0.10%) (-0.01%) (0.00%) (-0.01%) (0.03%) (0.08%) (0.08%) (0.08%) (0.06%) (0.08%) (0.12%) (0.13%) (0.12%) (0.01%) (0.00%)
Other Income and Exp...
Interest Income 2.63M 3.22M 10.43M 614.00k 824.00k 28.04M 2.14M 15.00M 1.36M 105.00k 123.00k 311.00k 159.00k 101.00k 44.00k 0.00 1,000.00k 2.00M 3.00M 5.00M 24.00M 39.00M
Interest Expenses 13.11M 8.45M 4.20M 15.45M 18.19M 10.39M 60.40M 44.41M 43.68M 32.03M 29.67M 32.39M 21.49M 9.61M 9.64M 20.00M 14.00M 16.00M 18.00M 15.00M 66.00M 99.00M
Total Other Income/Exp... -10,482,000.00 -5,206,000.00 6.23M -14,835,000.00 427.46M -17,653,000.00 -58,253,000.00 -166,110,000.00 -50,336,000.00 -42,905,000.00 -27,212,000.00 -44,250,000.00 -36,868,000.00 -21,525,000.00 -18,000,000.00 -87,000,000.00 -22,000,000.00 -19,000,000.00 -39,000,000.00 -43,000,000.00 -314,000,000.00 -29,000,000.00
EBITDA
EBITDA 262.11M 279.89M 239.12M 234.20M 356.07M 139.71M 87.85M -320,000.00 76.67M 74.61M 79.83M 133.13M 217.05M 205.19M 209.18M 314.00M 405.00M 516.00M 560.00M 618.00M -11,000,000.00 257.00M
EBITDA ratio (0.17%) (0.20%) (0.18%) (0.14%) (0.19%) (0.09%) (0.08%) (0.10%) (0.07%) (0.06%) (0.06%) (0.10%) (0.14%) (0.12%) (0.13%) (0.15%) (0.14%) (0.19%) (0.19%) (0.18%) (0.00%) (0.09%)
Income Before Tax
Income Before Tax 158.08M 190.17M 147.79M 114.04M 205.05M 1.38M -263,543,000.00 -286,205,000.00 -52,803,000.00 -29,075,000.00 -36,589,000.00 745.00k 93.50M 103.87M 115.56M 125.00M 205.00M 307.00M 356.00M 398.00M -283,000,000.00 -29,000,000.00
Income Before Tax Ratio (0.10%) (0.14%) (0.11%) (0.07%) (0.11%) (0.00%) (-0.25%) (-0.23%) (-0.04%) (-0.02%) (-0.03%) (0.00%) (0.06%) (0.06%) (0.07%) (0.05%) (0.07%) (0.12%) (0.12%) (0.11%) (-0.11%) (-0.01%)
Income Tax Expense
Income Tax Expense 48.27M 52.31M 47.48M 39.77M 47.60M -280,000.00 -31,046,000.00 -15,727,000.00 16.09M 30.57M 3.52M 7.55M 35.11M 7.97M 20.65M 23.00M 55.00M 56.00M 35.00M 81.00M -37,000,000.00 21.00M
Net Income
Net Income 109.81M

+0%

137.86M

+26%

100.30M

-27%

74.27M

-26%

157.46M

+112%

1.66M

-99%

-232,497,000.00

-14,140%

-270,478,000.00

+16%

-68,897,000.00

-75%

-59,645,000.00

-13%

-40,109,000.00

-33%

-6,807,000.00

-83%

58.39M

-958%

89.19M

+53%

89.62M

+0%

125.00M

+39%

149.00M

+19%

241.00M

+62%

310.00M

+29%

303.00M

-2%

-248,000,000.00

-182%

-53,000,000.00

-79%

Net Income Ratio (0.07%) (0.10%) (0.07%) (0.04%) (0.09%) (0.00%) (-0.22%) (-0.22%) (-0.05%) (-0.05%) (-0.03%) (0.00%) (0.04%) (0.06%) (0.06%) (0.05%) (0.05%) (0.09%) (0.10%) (0.08%) (-0.09%) (-0.02%)
Earning Per Share
Basic EPS 28.64 38.27 26.68 19.66 41.55 0.64 -135.88 -23.14 -5.89 -5.10 -3.43 -0.58 4.63 6.95 8.40 8.66 8.33 13.47 17.51 17.53 -15.19 -3.24
Diluted EPS 28.64 37.58 26.46 19.63 41.41 0.64 -135.88 -23.14 -5.89 -5.10 -3.43 -0.58 4.63 6.95 8.40 8.66 8.33 13.47 17.51 17.40 -15.19 -3.21
Share Outstanding
Basic Share Outstanding 3.84M 3.70M 3.76M 3.80M 3.79M 2.60M 1.71M 11.69M 11.69M 11.69M 11.69M 11.69M 12.63M 12.82M 10.73M 14.44M 17.90M 17.90M 17.70M 17.28M 16.33M 16.34M
Diluted Share Outstanding 3.84M 3.77M 3.79M 3.80M 3.80M 2.60M 1.71M 11.69M 11.69M 11.69M 11.69M 11.69M 12.63M 12.82M 10.73M 14.44M 17.90M 17.90M 17.70M 17.42M 16.33M 16.50M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation