Future
FBM.AXFuture Battery Minerals Limited Price (FBM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
536,302,714
(33.3904)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Future Battery Minerals LimitedCurrency: AUD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
134,981.00
+0% |
110,819.00
-18% |
29,154.00
-74% |
81,791.00
+181% |
43,893.00
-46% |
497,245.00
+1,033% |
115,189.00
-77% |
0.00
+0% |
62,112.00
+0% |
40,584.00
-35% |
1,603.00
-96% |
0.00
+0% |
0.00
+0% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,527.00 | 5,164.00 | 439.00 | 496.00 | 25,205.00 | 114,184.00 | 0.00 | 112,398.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
134,981.00
+0% |
110,819.00
-18% |
29,154.00
-74% |
81,791.00
+181% |
43,893.00
-46% |
494,718.00
+1,027% |
110,025.00
-78% |
-439.00
-100% |
61,616.00
-14,136% |
15,379.00
-75% |
-112,581.00
-832% |
0.00
+0% |
-112,398.00
+0% |
||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.96%) | (0.00%) | (0.99%) | (0.38%) | (-70.23%) | (0.00%) | (0.00%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 300,411.00 | 460,934.00 | 382,737.00 | 48,000.00 | 290,563.00 | 280,891.00 | 711,733.00 | 759,945.00 | 501,707.00 | 484,038.00 | 1,078,306.00 | 992,653.00 | 1,085,826.00 | ||||||
| Selling, General & Admin... | 300,411.00 | 533,111.00 | 391,237.00 | 48,000.00 | 290,563.00 | 302,492.00 | 725,496.00 | 826,724.00 | 557,801.00 | 958,156.00 | 1,256,937.00 | 1,440,971.00 | 9,051,439.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 72,177.00 | 8,500.00 | 0.00 | 0.00 | 21,601.00 | 13,763.00 | 66,779.00 | 56,094.00 | 474,118.00 | 178,631.00 | 112,088.00 | 137,218.00 | ||||||
| Depreciation and Amortiz... | 0.00 | 1,913.00 | 2,313.00 | 1,157.00 | 556,534.00 | 2,527.00 | 5,164.00 | 439.00 | 496.00 | 25,205.00 | 114,184.00 | 1,077,506.00 | 112,398.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 5,511.00 | 80,891.00 | -440,065.00 | 65,555.00 | 239,269.00 | 90,007.00 | 612,829.00 | 41,135.00 | 1,603.00 | 0.00 | 0.00 | ||||||
| Total Operating Expenses | 879,733.00 | 1,097,471.00 | 902,414.00 | 594,473.00 | 1,863,272.00 | 1,897,578.00 | 4,039,515.00 | 1,502,004.00 | 1,161,479.00 | 1,876,198.00 | 5,455,227.00 | 1,440,971.00 | 9,051,439.00 | ||||||
| Cost and Exponses | 879,733.00 | 1,097,471.00 | 902,414.00 | 594,473.00 | 1,863,272.00 | 1,897,578.00 | 4,039,515.00 | 1,502,004.00 | 1,161,479.00 | 1,876,198.00 | 5,455,227.00 | 1,440,971.00 | 9,051,439.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-744,752.00
+0% |
-1,093,500.00
+47% |
-873,260.00
-20% |
-511,525.00
-41% |
-2,302,159.00
+350% |
-1,587,221.00
-31% |
-4,039,515.00
+155% |
-1,386,463.00
-66% |
-542,124.00
-61% |
-1,801,736.00
+232% |
-5,336,158.00
+196% |
-1,440,971.00
-73% |
-9,051,439.00
+528% |
||||||
| Operating Income Ratio | (-5.52%) | (-9.87%) | (-29.95%) | (-6.25%) | (-52.45%) | (-3.19%) | (-35.07%) | (0.00%) | (-8.73%) | (-44.40%) | (-3,328.86%) | (0.00%) | (0.00%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 110,819.00 | 23,643.00 | 900.00 | 1,178.00 | 242,275.00 | 115,189.00 | 25,095.00 | 6,030.00 | 8,122.00 | 3,282.00 | 0.00 | 15,822.00 | ||||||
| Interest Expenses | 139.00 | 62.00 | 47,791.00 | 491,591.00 | 301,470.00 | 101,763.00 | 0.00 | 1,181.00 | 678.00 | 4,503.00 | 12,999.00 | 0.00 | 11,123.00 | ||||||
| Total Other Income/Exp... | 134,842.00 | -62.00 | -18,637.00 | -578,388.00 | -1,480,355.00 | -24,635.00 | -1,138,708.00 | -87,744.00 | 458,445.00 | 4,170.00 | -2,849,521.00 | -965,383.00 | -6,312,705.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -744,892.00 | -1,091,587.00 | -870,947.00 | -510,368.00 | -2,302,159.00 | -1,584,694.00 | -3,674,730.00 | -1,387,206.00 | -542,307.00 | -1,776,532.00 | -5,221,974.00 | -1,876,957.00 | -15,240,627.00 | ||||||
| EBITDA ratio | (-5.52%) | (-9.85%) | (-29.87%) | (-6.24%) | (-52.45%) | (-3.19%) | (-35.02%) | (0.00%) | (-8.72%) | (-43.77%) | (-3,257.63%) | (0.00%) | (0.00%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -744,891.00 | -1,093,562.00 | -921,051.00 | -1,003,116.00 | -2,603,629.00 | -1,919,686.00 | -3,679,893.00 | -1,387,644.00 | -542,802.00 | -1,806,239.00 | -5,349,157.00 | -2,406,354.00 | -15,364,144.00 | ||||||
| Income Before Tax Ratio | (-5.52%) | (-9.87%) | (-31.59%) | (-12.26%) | (-59.32%) | (-3.86%) | (-31.95%) | (0.00%) | (-8.74%) | (-44.51%) | (-3,336.97%) | (0.00%) | (0.00%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 53,302.00 | 572,482.00 | 847,355.00 | 167,318.00 | -120,353.00 | 91,188.00 | 613,507.00 | 44,399.00 | 14,602.00 | 0.00 | 0.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -744,891.00
+0% |
-1,093,562.00
+47% |
-921,051.00
-16% |
-1,003,116.00
+9% |
2,510,541.00
-350% |
-1,919,686.00
-176% |
-3,679,893.00
+92% |
-1,387,644.00
-62% |
-542,802.00
-61% |
-1,805,000.00
+233% |
-5,349,157.00
+196% |
-2,406,354.00
-55% |
-15,364,144.00
+538% |
||||||
| Net Income Ratio | (-5.52%) | (-9.87%) | (-31.59%) | (-12.26%) | (57.20%) | (-3.86%) | (-31.95%) | (0.00%) | (-8.74%) | (-44.48%) | (-3,336.97%) | (0.00%) | (0.00%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.05 | -0.02 | -0.02 | -0.02 | 0.04 | -0.02 | -0.04 | -0.01 | 0.00 | -0.01 | -0.02 | -0.01 | -0.03 | ||||||
| Diluted EPS | -0.05 | -0.02 | -0.02 | -0.02 | 0.03 | -0.02 | -0.04 | -0.01 | 0.00 | -0.01 | -0.02 | -0.01 | -0.03 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,889,656.00 | 49,400,793.00 | 59,492,515.00 | 56,092,271.00 | 65,531,281.00 | 81,259,014.00 | 88,815,357.00 | 99,681,425.00 | 133,286,959.00 | 234,549,750.00 | 333,604,055.00 | 401,125,000.00 | 536,307,000.00 | ||||||
| Diluted Share Outstanding | 13,889,656.00 | 49,400,793.00 | 59,492,515.00 | 56,092,271.00 | 95,822,176.00 | 81,259,014.00 | 88,815,357.00 | 99,681,425.00 | 133,286,959.00 | 234,549,750.00 | 333,604,055.00 | 402,055,000.00 | 536,302,714.00 | ||||||