Future
FBM.AXFuture Battery Minerals Limited Price (FBM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
536,302,714
(33.3904)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Future Battery Minerals LimitedCurrency: AUD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
134.98k
+0% |
110.82k
-18% |
29.15k
-74% |
81.79k
+181% |
43.89k
-46% |
497.25k
+1,033% |
115.19k
-77% |
0.00
+0% |
62.11k
+0% |
40.58k
-35% |
1.60k
-96% |
0.00
+0% |
0.00
+0% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.53k | 5.16k | 439.00 | 496.00 | 25.21k | 114.18k | 0.00 | 112.40k | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
134.98k
+0% |
110.82k
-18% |
29.15k
-74% |
81.79k
+181% |
43.89k
-46% |
494.72k
+1,027% |
110.03k
-78% |
-439.00
-100% |
61.62k
-14,136% |
15.38k
-75% |
-112,581.00
-832% |
0.00
+0% |
-112,398.00
+0% |
||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.96%) | (0.00%) | (0.99%) | (0.38%) | (-70.23%) | (0.00%) | (0.00%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 300.41k | 460.93k | 382.74k | 48.00k | 290.56k | 280.89k | 711.73k | 759.95k | 501.71k | 484.04k | 1.08M | 992.65k | 1.09M | ||||||
| Selling, General & Admin... | 300.41k | 533.11k | 391.24k | 48.00k | 290.56k | 302.49k | 725.50k | 826.72k | 557.80k | 958.16k | 1.26M | 1.44M | 9.05M | ||||||
| Selling & Marketing Exp... | 0.00 | 72.18k | 8.50k | 0.00 | 0.00 | 21.60k | 13.76k | 66.78k | 56.09k | 474.12k | 178.63k | 112.09k | 137.22k | ||||||
| Depreciation and Amortiz... | 0.00 | 1.91k | 2.31k | 1.16k | 556.53k | 2.53k | 5.16k | 439.00 | 496.00 | 25.21k | 114.18k | 1.08M | 112.40k | ||||||
| Other Expenses | 0.00 | 0.00 | 5.51k | 80.89k | -440,065.00 | 65.56k | 239.27k | 90.01k | 612.83k | 41.14k | 1.60k | 0.00 | 0.00 | ||||||
| Total Operating Expenses | 879.73k | 1.10M | 902.41k | 594.47k | 1.86M | 1.90M | 4.04M | 1.50M | 1.16M | 1.88M | 5.46M | 1.44M | 9.05M | ||||||
| Cost and Exponses | 879.73k | 1.10M | 902.41k | 594.47k | 1.86M | 1.90M | 4.04M | 1.50M | 1.16M | 1.88M | 5.46M | 1.44M | 9.05M | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-744,752.00
+0% |
-1,093,500.00
+47% |
-873,260.00
-20% |
-511,525.00
-41% |
-2,302,159.00
+350% |
-1,587,221.00
-31% |
-4,039,515.00
+155% |
-1,386,463.00
-66% |
-542,124.00
-61% |
-1,801,736.00
+232% |
-5,336,158.00
+196% |
-1,440,971.00
-73% |
-9,051,439.00
+528% |
||||||
| Operating Income Ratio | (-5.52%) | (-9.87%) | (-29.95%) | (-6.25%) | (-52.45%) | (-3.19%) | (-35.07%) | (0.00%) | (-8.73%) | (-44.40%) | (-3,328.86%) | (0.00%) | (0.00%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 110.82k | 23.64k | 900.00 | 1.18k | 242.28k | 115.19k | 25.10k | 6.03k | 8.12k | 3.28k | 0.00 | 15.82k | ||||||
| Interest Expenses | 139.00 | 62.00 | 47.79k | 491.59k | 301.47k | 101.76k | 0.00 | 1.18k | 678.00 | 4.50k | 13.00k | 0.00 | 11.12k | ||||||
| Total Other Income/Exp... | 134.84k | -62.00 | -18,637.00 | -578,388.00 | -1,480,355.00 | -24,635.00 | -1,138,708.00 | -87,744.00 | 458.45k | 4.17k | -2,849,521.00 | -965,383.00 | -6,312,705.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -744,892.00 | -1,091,587.00 | -870,947.00 | -510,368.00 | -2,302,159.00 | -1,584,694.00 | -3,674,730.00 | -1,387,206.00 | -542,307.00 | -1,776,532.00 | -5,221,974.00 | -1,876,957.00 | -15,240,627.00 | ||||||
| EBITDA ratio | (-5.52%) | (-9.85%) | (-29.87%) | (-6.24%) | (-52.45%) | (-3.19%) | (-35.02%) | (0.00%) | (-8.72%) | (-43.77%) | (-3,257.63%) | (0.00%) | (0.00%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -744,891.00 | -1,093,562.00 | -921,051.00 | -1,003,116.00 | -2,603,629.00 | -1,919,686.00 | -3,679,893.00 | -1,387,644.00 | -542,802.00 | -1,806,239.00 | -5,349,157.00 | -2,406,354.00 | -15,364,144.00 | ||||||
| Income Before Tax Ratio | (-5.52%) | (-9.87%) | (-31.59%) | (-12.26%) | (-59.32%) | (-3.86%) | (-31.95%) | (0.00%) | (-8.74%) | (-44.51%) | (-3,336.97%) | (0.00%) | (0.00%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 53.30k | 572.48k | 847.36k | 167.32k | -120,353.00 | 91.19k | 613.51k | 44.40k | 14.60k | 0.00 | 0.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -744,891.00
+0% |
-1,093,562.00
+47% |
-921,051.00
-16% |
-1,003,116.00
+9% |
2.51M
-350% |
-1,919,686.00
-176% |
-3,679,893.00
+92% |
-1,387,644.00
-62% |
-542,802.00
-61% |
-1,805,000.00
+233% |
-5,349,157.00
+196% |
-2,406,354.00
-55% |
-15,364,144.00
+538% |
||||||
| Net Income Ratio | (-5.52%) | (-9.87%) | (-31.59%) | (-12.26%) | (57.20%) | (-3.86%) | (-31.95%) | (0.00%) | (-8.74%) | (-44.48%) | (-3,336.97%) | (0.00%) | (0.00%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.05 | -0.02 | -0.02 | -0.02 | 0.04 | -0.02 | -0.04 | -0.01 | 0.00 | -0.01 | -0.02 | -0.01 | -0.03 | ||||||
| Diluted EPS | -0.05 | -0.02 | -0.02 | -0.02 | 0.03 | -0.02 | -0.04 | -0.01 | 0.00 | -0.01 | -0.02 | -0.01 | -0.03 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13.89M | 49.40M | 59.49M | 56.09M | 65.53M | 81.26M | 88.82M | 99.68M | 133.29M | 234.55M | 333.60M | 401.13M | 536.31M | ||||||
| Diluted Share Outstanding | 13.89M | 49.40M | 59.49M | 56.09M | 95.82M | 81.26M | 88.82M | 99.68M | 133.29M | 234.55M | 333.60M | 402.06M | 536.30M | ||||||