Buzzi Unicem Price (BZU.MI)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

185,131,838

(0.6684)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Buzzi Unicem S.p.A.
news-img

Income Statement

Buzzi Unicem S.p.A.

Currency: EUR

YEAR 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,473,596,000.00

+0%

2,861,285,000.00

+94%

2,951,653,000.00

+3%

3,217,789,000.00

+9%

3,523,340,000.00

+9%

3,541,217,000.00

+1%

2,671,809,000.00

-25%

2,648,442,000.00

-1%

2,787,385,000.00

+5%

2,813,446,000.00

+1%

2,753,050,000.00

-2%

2,506,354,000.00

-9%

2,662,071,000.00

+6%

2,669,320,000.00

+0%

2,806,213,000.00

+5%

2,873,453,000.00

+2%

3,221,443,000.00

+12%

3,222,411,000.00

+0%

3,445,551,000.00

+7%

3,995,519,000.00

+16%

4,320,182,000.00

+8%

Cost of Revenue
Cost of Revenue 541,084,000.00 1,082,887,000.00 1,131,120,000.00 1,236,521,000.00 1,355,332,000.00 2,192,364,000.00 1,757,883,000.00 1,854,412,000.00 1,947,014,000.00 1,187,747,000.00 1,136,653,000.00 1,039,139,000.00 1,071,851,000.00 1,007,889,000.00 1,058,435,000.00 1,087,934,000.00 1,190,424,000.00 1,171,797,000.00 1,354,486,000.00 1,631,551,000.00 2,443,390,000.00
Gross Profit
Gross Profit 932,512,000.00

+0%

1,778,398,000.00

+91%

1,820,533,000.00

+2%

1,981,268,000.00

+9%

2,168,008,000.00

+9%

1,348,853,000.00

-38%

913,926,000.00

-32%

794,030,000.00

-13%

840,371,000.00

+6%

1,625,699,000.00

+93%

1,616,397,000.00

-1%

1,467,215,000.00

-9%

1,590,220,000.00

+8%

1,661,431,000.00

+4%

1,747,778,000.00

+5%

1,785,519,000.00

+2%

2,031,019,000.00

+14%

2,050,614,000.00

+1%

2,091,065,000.00

+2%

2,363,968,000.00

+13%

1,876,792,000.00

-21%

Gross Profit Ratio (0.63%) (0.62%) (0.62%) (0.62%) (0.62%) (0.38%) (0.34%) (0.30%) (0.30%) (0.58%) (0.59%) (0.59%) (0.60%) (0.62%) (0.62%) (0.62%) (0.63%) (0.64%) (0.61%) (0.59%) (0.43%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,100,000.00 5,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 309,448,000.00 599,285,000.00 648,958,000.00 684,558,000.00 763,391,000.00 0.00 0.00 0.00 0.00 3,985,000.00 34,585,000.00 28,596,000.00 1,335,000.00 27,951,000.00 0.00 31,348,000.00 28,948,000.00 34,787,000.00 30,807,000.00 31,806,000.00 0.00
Selling, General & Admin... 309,448,000.00 599,285,000.00 648,958,000.00 684,558,000.00 763,391,000.00 0.00 0.00 0.00 0.00 3,985,000.00 37,802,000.00 29,367,000.00 1,335,000.00 27,951,000.00 606,607,000.00 31,348,000.00 28,948,000.00 34,787,000.00 30,807,000.00 31,806,000.00 613,884,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,217,000.00 771,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 125,005,000.00 266,237,000.00 226,160,000.00 203,170,000.00 210,945,000.00 225,003,000.00 218,718,000.00 386,706,000.00 243,498,000.00 258,027,000.00 331,401,000.00 244,035,000.00 209,160,000.00 197,084,000.00 212,547,000.00 232,453,000.00 256,060,000.00 253,241,000.00 243,993,000.00 259,252,000.00 248,237,000.00
Other Expenses -82,592,000.00 -302,235,000.00 596,974,000.00 568,800,000.00 569,927,000.00 -59,302,000.00 590,913,000.00 597,000.00 1,172,000.00 9,229,000.00 8,071,000.00 9,245,000.00 10,254,000.00 8,175,000.00 7,266,000.00 8,103,000.00 1,536,625,000.00 1,499,630,000.00 1,526,198,000.00 1,720,396,000.00 278,118,000.00
Total Operating Expenses 612,733,000.00 1,325,447,000.00 1,245,932,000.00 1,253,358,000.00 1,333,318,000.00 651,181,000.00 590,913,000.00 793,712,000.00 654,465,000.00 1,387,662,000.00 1,339,183,000.00 1,265,768,000.00 1,320,847,000.00 1,325,832,000.00 1,456,421,000.00 1,459,025,000.00 1,565,573,000.00 1,534,417,000.00 1,557,005,000.00 1,752,202,000.00 892,002,000.00
Cost and Exponses 1,153,817,000.00 2,408,334,000.00 2,377,052,000.00 2,489,879,000.00 2,688,650,000.00 2,843,545,000.00 2,348,796,000.00 2,648,124,000.00 2,601,479,000.00 2,575,409,000.00 2,475,836,000.00 2,304,907,000.00 2,392,698,000.00 2,333,721,000.00 2,514,856,000.00 2,546,959,000.00 2,755,997,000.00 2,706,214,000.00 2,911,491,000.00 3,383,753,000.00 3,335,392,000.00
Operating Income
Operating Income 319,779,000.00

+0%

452,951,000.00

+42%

574,601,000.00

+27%

727,910,000.00

+27%

834,690,000.00

+15%

697,672,000.00

-16%

323,013,000.00

-54%

318,000.00

-100%

185,906,000.00

+58,361%

197,044,000.00

+6%

149,759,000.00

-24%

178,683,000.00

+19%

264,039,000.00

+48%

347,989,000.00

+32%

286,034,000.00

-18%

351,824,000.00

+23%

468,238,000.00

+33%

752,431,000.00

+61%

545,596,000.00

-27%

754,057,000.00

+38%

979,231,000.00

+30%

Operating Income Ratio (0.22%) (0.16%) (0.19%) (0.23%) (0.24%) (0.20%) (0.12%) (0.00%) (0.07%) (0.07%) (0.05%) (0.07%) (0.10%) (0.13%) (0.10%) (0.12%) (0.15%) (0.23%) (0.16%) (0.19%) (0.23%)
Other Income and Exp...
Interest Income 0.00 20,183,000.00 0.00 22,694,000.00 33,773,000.00 34,366,000.00 106,828,000.00 106,508,000.00 73,600,000.00 25,912,000.00 26,152,000.00 18,883,000.00 17,742,000.00 18,590,000.00 21,382,000.00 22,623,000.00 23,353,000.00 18,573,000.00 15,034,000.00 45,229,000.00 0.00
Interest Expenses 52,580,000.00 169,182,000.00 156,498,000.00 44,667,000.00 22,245,000.00 123,947,000.00 206,750,000.00 210,123,000.00 173,394,000.00 140,654,000.00 125,220,000.00 115,907,000.00 95,628,000.00 100,864,000.00 74,516,000.00 70,129,000.00 60,155,000.00 52,423,000.00 41,803,000.00 43,736,000.00 0.00
Total Other Income/Exp... -26,601,000.00 -107,405,000.00 -161,772,000.00 -69,195,000.00 -10,499,000.00 -47,334,000.00 -87,836,000.00 -102,377,000.00 -105,419,000.00 -113,719,000.00 -99,503,000.00 -3,060,000.00 -41,915,000.00 -67,109,000.00 6,995,000.00 113,450,000.00 13,718,000.00 -52,172,000.00 89,656,000.00 -164,761,000.00 402,000.00
EBITDA
EBITDA 444,784,000.00 639,922,000.00 795,487,000.00 906,552,000.00 1,046,274,000.00 922,675,000.00 660,645,000.00 494,770,000.00 452,353,000.00 476,529,000.00 456,588,000.00 535,565,000.00 526,912,000.00 476,144,000.00 521,999,000.00 669,601,000.00 721,356,000.00 817,489,000.00 814,414,000.00 775,646,000.00 1,268,567,000.00
EBITDA ratio (0.30%) (0.22%) (0.27%) (0.28%) (0.30%) (0.26%) (0.25%) (0.19%) (0.18%) (0.19%) (0.24%) (0.20%) (0.21%) (0.24%) (0.23%) (0.23%) (0.25%) (0.31%) (0.26%) (0.29%) (0.29%)
Income Before Tax
Income Before Tax 293,178,000.00 410,471,000.00 412,829,000.00 658,715,000.00 824,830,000.00 650,338,000.00 235,177,000.00 -102,059,000.00 84,285,000.00 77,848,000.00 50,256,000.00 175,623,000.00 222,124,000.00 280,880,000.00 348,685,000.00 465,274,000.00 481,956,000.00 700,259,000.00 635,252,000.00 589,296,000.00 979,633,000.00
Income Before Tax Ratio (0.20%) (0.14%) (0.14%) (0.20%) (0.23%) (0.18%) (0.09%) (-0.04%) (0.03%) (0.03%) (0.02%) (0.07%) (0.08%) (0.11%) (0.12%) (0.16%) (0.15%) (0.22%) (0.18%) (0.15%) (0.23%)
Income Tax Expense
Income Tax Expense 114,110,000.00 132,921,000.00 117,782,000.00 241,191,000.00 288,301,000.00 179,557,000.00 63,750,000.00 -60,646,000.00 30,178,000.00 75,883,000.00 79,233,000.00 55,131,000.00 94,006,000.00 132,186,000.00 -45,888,000.00 82,514,000.00 96,046,000.00 139,787,000.00 92,952,000.00 130,517,000.00 174,056,000.00
Net Income
Net Income 179,068,000.00

+0%

277,550,000.00

+55%

295,047,000.00

+6%

417,524,000.00

+42%

536,529,000.00

+29%

470,781,000.00

-12%

171,427,000.00

-64%

-41,413,000.00

-124%

54,107,000.00

-231%

-28,475,000.00

-153%

-50,678,000.00

+78%

116,588,000.00

-330%

125,330,000.00

+7%

145,866,000.00

+16%

391,622,000.00

+168%

382,133,000.00

-2%

385,671,000.00

+1%

560,246,000.00

+45%

541,903,000.00

-3%

458,786,000.00

-15%

966,545,000.00

+111%

Net Income Ratio (0.12%) (0.10%) (0.10%) (0.13%) (0.15%) (0.13%) (0.06%) (-0.02%) (0.02%) (-0.01%) (-0.02%) (0.05%) (0.05%) (0.05%) (0.14%) (0.13%) (0.12%) (0.17%) (0.16%) (0.11%) (0.22%)
Earning Per Share
Basic EPS 0.91 0.97 1.31 1.77 2.23 1.92 0.67 -0.20 0.13 -0.14 -0.25 0.57 0.61 0.71 1.90 1.87 1.88 2.72 2.82 2.46 5.22
Diluted EPS 0.91 0.93 1.27 1.71 2.23 1.92 0.67 -0.20 0.13 -0.14 -0.25 0.57 0.57 0.71 1.77 1.87 1.88 2.72 2.82 2.46 5.22
Share Outstanding
Basic Share Outstanding 195,815,931.00 180,292,784.00 197,117,490.00 197,482,085.00 205,531,808.00 205,350,065.00 205,283,795.00 205,335,290.00 205,394,591.00 205,494,853.00 205,531,808.00 205,531,808.00 205,531,808.00 205,531,808.00 205,806,808.00 204,756,665.00 204,835,151.00 205,698,335.00 192,131,838.00 186,377,503.00 185,131,873.00
Diluted Share Outstanding 195,815,931.00 188,047,312.00 201,248,819.00 204,583,041.00 205,612,359.00 205,350,065.00 205,283,795.00 205,335,290.00 205,394,591.00 205,494,853.00 205,531,808.00 205,531,808.00 219,293,849.00 219,293,849.00 219,568,849.00 204,756,665.00 204,835,151.00 205,698,335.00 192,131,838.00 186,377,503.00 185,131,838.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation