Buzzi
BZU.MIBuzzi Unicem Price (BZU.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
185,131,838
(0.6684)%2023 - Income Statement Summary
| Revenue | 4.32B USD |
| Cost of Revenue | 2.44B USD |
| Gross Profit | 1.88B USD |
| Operating Expenses | 892.00M USD |
| Operating Income | 979.23M USD |
| Other Expenses | 278.12M USD |
| Net Income | 966.54M USD |
Income Statement
Buzzi Unicem S.p.A.Currency: EUR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
1,473,596,000.00
+0% |
2,861,285,000.00
+94% |
2,951,653,000.00
+3% |
3,217,789,000.00
+9% |
3,523,340,000.00
+9% |
3,541,217,000.00
+1% |
2,671,809,000.00
-25% |
2,648,442,000.00
-1% |
2,787,385,000.00
+5% |
2,813,446,000.00
+1% |
2,753,050,000.00
-2% |
2,506,354,000.00
-9% |
2,662,071,000.00
+6% |
2,669,320,000.00
+0% |
2,806,213,000.00
+5% |
2,873,453,000.00
+2% |
3,221,443,000.00
+12% |
3,222,411,000.00
+0% |
3,445,551,000.00
+7% |
3,995,519,000.00
+16% |
4,320,182,000.00
+8% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 541,084,000.00 | 1,082,887,000.00 | 1,131,120,000.00 | 1,236,521,000.00 | 1,355,332,000.00 | 2,192,364,000.00 | 1,757,883,000.00 | 1,854,412,000.00 | 1,947,014,000.00 | 1,187,747,000.00 | 1,136,653,000.00 | 1,039,139,000.00 | 1,071,851,000.00 | 1,007,889,000.00 | 1,058,435,000.00 | 1,087,934,000.00 | 1,190,424,000.00 | 1,171,797,000.00 | 1,354,486,000.00 | 1,631,551,000.00 | 2,443,390,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
932,512,000.00
+0% |
1,778,398,000.00
+91% |
1,820,533,000.00
+2% |
1,981,268,000.00
+9% |
2,168,008,000.00
+9% |
1,348,853,000.00
-38% |
913,926,000.00
-32% |
794,030,000.00
-13% |
840,371,000.00
+6% |
1,625,699,000.00
+93% |
1,616,397,000.00
-1% |
1,467,215,000.00
-9% |
1,590,220,000.00
+8% |
1,661,431,000.00
+4% |
1,747,778,000.00
+5% |
1,785,519,000.00
+2% |
2,031,019,000.00
+14% |
2,050,614,000.00
+1% |
2,091,065,000.00
+2% |
2,363,968,000.00
+13% |
1,876,792,000.00
-21% |
|
| Gross Profit Ratio | (0.63%) | (0.62%) | (0.62%) | (0.62%) | (0.62%) | (0.38%) | (0.34%) | (0.30%) | (0.30%) | (0.58%) | (0.59%) | (0.59%) | (0.60%) | (0.62%) | (0.62%) | (0.62%) | (0.63%) | (0.64%) | (0.61%) | (0.59%) | (0.43%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,100,000.00 | 5,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 309,448,000.00 | 599,285,000.00 | 648,958,000.00 | 684,558,000.00 | 763,391,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,985,000.00 | 34,585,000.00 | 28,596,000.00 | 1,335,000.00 | 27,951,000.00 | 0.00 | 31,348,000.00 | 28,948,000.00 | 34,787,000.00 | 30,807,000.00 | 31,806,000.00 | 0.00 | |
| Selling, General & Admin... | 309,448,000.00 | 599,285,000.00 | 648,958,000.00 | 684,558,000.00 | 763,391,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,985,000.00 | 37,802,000.00 | 29,367,000.00 | 1,335,000.00 | 27,951,000.00 | 606,607,000.00 | 31,348,000.00 | 28,948,000.00 | 34,787,000.00 | 30,807,000.00 | 31,806,000.00 | 613,884,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,217,000.00 | 771,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 125,005,000.00 | 266,237,000.00 | 226,160,000.00 | 203,170,000.00 | 210,945,000.00 | 225,003,000.00 | 218,718,000.00 | 386,706,000.00 | 243,498,000.00 | 258,027,000.00 | 331,401,000.00 | 244,035,000.00 | 209,160,000.00 | 197,084,000.00 | 212,547,000.00 | 232,453,000.00 | 256,060,000.00 | 253,241,000.00 | 243,993,000.00 | 259,252,000.00 | 248,237,000.00 | |
| Other Expenses | -82,592,000.00 | -302,235,000.00 | 596,974,000.00 | 568,800,000.00 | 569,927,000.00 | -59,302,000.00 | 590,913,000.00 | 597,000.00 | 1,172,000.00 | 9,229,000.00 | 8,071,000.00 | 9,245,000.00 | 10,254,000.00 | 8,175,000.00 | 7,266,000.00 | 8,103,000.00 | 1,536,625,000.00 | 1,499,630,000.00 | 1,526,198,000.00 | 1,720,396,000.00 | 278,118,000.00 | |
| Total Operating Expenses | 612,733,000.00 | 1,325,447,000.00 | 1,245,932,000.00 | 1,253,358,000.00 | 1,333,318,000.00 | 651,181,000.00 | 590,913,000.00 | 793,712,000.00 | 654,465,000.00 | 1,387,662,000.00 | 1,339,183,000.00 | 1,265,768,000.00 | 1,320,847,000.00 | 1,325,832,000.00 | 1,456,421,000.00 | 1,459,025,000.00 | 1,565,573,000.00 | 1,534,417,000.00 | 1,557,005,000.00 | 1,752,202,000.00 | 892,002,000.00 | |
| Cost and Exponses | 1,153,817,000.00 | 2,408,334,000.00 | 2,377,052,000.00 | 2,489,879,000.00 | 2,688,650,000.00 | 2,843,545,000.00 | 2,348,796,000.00 | 2,648,124,000.00 | 2,601,479,000.00 | 2,575,409,000.00 | 2,475,836,000.00 | 2,304,907,000.00 | 2,392,698,000.00 | 2,333,721,000.00 | 2,514,856,000.00 | 2,546,959,000.00 | 2,755,997,000.00 | 2,706,214,000.00 | 2,911,491,000.00 | 3,383,753,000.00 | 3,335,392,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
319,779,000.00
+0% |
452,951,000.00
+42% |
574,601,000.00
+27% |
727,910,000.00
+27% |
834,690,000.00
+15% |
697,672,000.00
-16% |
323,013,000.00
-54% |
318,000.00
-100% |
185,906,000.00
+58,361% |
197,044,000.00
+6% |
149,759,000.00
-24% |
178,683,000.00
+19% |
264,039,000.00
+48% |
347,989,000.00
+32% |
286,034,000.00
-18% |
351,824,000.00
+23% |
468,238,000.00
+33% |
752,431,000.00
+61% |
545,596,000.00
-27% |
754,057,000.00
+38% |
979,231,000.00
+30% |
|
| Operating Income Ratio | (0.22%) | (0.16%) | (0.19%) | (0.23%) | (0.24%) | (0.20%) | (0.12%) | (0.00%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.10%) | (0.13%) | (0.10%) | (0.12%) | (0.15%) | (0.23%) | (0.16%) | (0.19%) | (0.23%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 20,183,000.00 | 0.00 | 22,694,000.00 | 33,773,000.00 | 34,366,000.00 | 106,828,000.00 | 106,508,000.00 | 73,600,000.00 | 25,912,000.00 | 26,152,000.00 | 18,883,000.00 | 17,742,000.00 | 18,590,000.00 | 21,382,000.00 | 22,623,000.00 | 23,353,000.00 | 18,573,000.00 | 15,034,000.00 | 45,229,000.00 | 0.00 | |
| Interest Expenses | 52,580,000.00 | 169,182,000.00 | 156,498,000.00 | 44,667,000.00 | 22,245,000.00 | 123,947,000.00 | 206,750,000.00 | 210,123,000.00 | 173,394,000.00 | 140,654,000.00 | 125,220,000.00 | 115,907,000.00 | 95,628,000.00 | 100,864,000.00 | 74,516,000.00 | 70,129,000.00 | 60,155,000.00 | 52,423,000.00 | 41,803,000.00 | 43,736,000.00 | 0.00 | |
| Total Other Income/Exp... | -26,601,000.00 | -107,405,000.00 | -161,772,000.00 | -69,195,000.00 | -10,499,000.00 | -47,334,000.00 | -87,836,000.00 | -102,377,000.00 | -105,419,000.00 | -113,719,000.00 | -99,503,000.00 | -3,060,000.00 | -41,915,000.00 | -67,109,000.00 | 6,995,000.00 | 113,450,000.00 | 13,718,000.00 | -52,172,000.00 | 89,656,000.00 | -164,761,000.00 | 402,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 444,784,000.00 | 639,922,000.00 | 795,487,000.00 | 906,552,000.00 | 1,046,274,000.00 | 922,675,000.00 | 660,645,000.00 | 494,770,000.00 | 452,353,000.00 | 476,529,000.00 | 456,588,000.00 | 535,565,000.00 | 526,912,000.00 | 476,144,000.00 | 521,999,000.00 | 669,601,000.00 | 721,356,000.00 | 817,489,000.00 | 814,414,000.00 | 775,646,000.00 | 1,268,567,000.00 | |
| EBITDA ratio | (0.30%) | (0.22%) | (0.27%) | (0.28%) | (0.30%) | (0.26%) | (0.25%) | (0.19%) | (0.18%) | (0.19%) | (0.24%) | (0.20%) | (0.21%) | (0.24%) | (0.23%) | (0.23%) | (0.25%) | (0.31%) | (0.26%) | (0.29%) | (0.29%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 293,178,000.00 | 410,471,000.00 | 412,829,000.00 | 658,715,000.00 | 824,830,000.00 | 650,338,000.00 | 235,177,000.00 | -102,059,000.00 | 84,285,000.00 | 77,848,000.00 | 50,256,000.00 | 175,623,000.00 | 222,124,000.00 | 280,880,000.00 | 348,685,000.00 | 465,274,000.00 | 481,956,000.00 | 700,259,000.00 | 635,252,000.00 | 589,296,000.00 | 979,633,000.00 | |
| Income Before Tax Ratio | (0.20%) | (0.14%) | (0.14%) | (0.20%) | (0.23%) | (0.18%) | (0.09%) | (-0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.07%) | (0.08%) | (0.11%) | (0.12%) | (0.16%) | (0.15%) | (0.22%) | (0.18%) | (0.15%) | (0.23%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 114,110,000.00 | 132,921,000.00 | 117,782,000.00 | 241,191,000.00 | 288,301,000.00 | 179,557,000.00 | 63,750,000.00 | -60,646,000.00 | 30,178,000.00 | 75,883,000.00 | 79,233,000.00 | 55,131,000.00 | 94,006,000.00 | 132,186,000.00 | -45,888,000.00 | 82,514,000.00 | 96,046,000.00 | 139,787,000.00 | 92,952,000.00 | 130,517,000.00 | 174,056,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 179,068,000.00
+0% |
277,550,000.00
+55% |
295,047,000.00
+6% |
417,524,000.00
+42% |
536,529,000.00
+29% |
470,781,000.00
-12% |
171,427,000.00
-64% |
-41,413,000.00
-124% |
54,107,000.00
-231% |
-28,475,000.00
-153% |
-50,678,000.00
+78% |
116,588,000.00
-330% |
125,330,000.00
+7% |
145,866,000.00
+16% |
391,622,000.00
+168% |
382,133,000.00
-2% |
385,671,000.00
+1% |
560,246,000.00
+45% |
541,903,000.00
-3% |
458,786,000.00
-15% |
966,545,000.00
+111% |
|
| Net Income Ratio | (0.12%) | (0.10%) | (0.10%) | (0.13%) | (0.15%) | (0.13%) | (0.06%) | (-0.02%) | (0.02%) | (-0.01%) | (-0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.14%) | (0.13%) | (0.12%) | (0.17%) | (0.16%) | (0.11%) | (0.22%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.91 | 0.97 | 1.31 | 1.77 | 2.23 | 1.92 | 0.67 | -0.20 | 0.13 | -0.14 | -0.25 | 0.57 | 0.61 | 0.71 | 1.90 | 1.87 | 1.88 | 2.72 | 2.82 | 2.46 | 5.22 | |
| Diluted EPS | 0.91 | 0.93 | 1.27 | 1.71 | 2.23 | 1.92 | 0.67 | -0.20 | 0.13 | -0.14 | -0.25 | 0.57 | 0.57 | 0.71 | 1.77 | 1.87 | 1.88 | 2.72 | 2.82 | 2.46 | 5.22 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 195,815,931.00 | 180,292,784.00 | 197,117,490.00 | 197,482,085.00 | 205,531,808.00 | 205,350,065.00 | 205,283,795.00 | 205,335,290.00 | 205,394,591.00 | 205,494,853.00 | 205,531,808.00 | 205,531,808.00 | 205,531,808.00 | 205,531,808.00 | 205,806,808.00 | 204,756,665.00 | 204,835,151.00 | 205,698,335.00 | 192,131,838.00 | 186,377,503.00 | 185,131,873.00 | |
| Diluted Share Outstanding | 195,815,931.00 | 188,047,312.00 | 201,248,819.00 | 204,583,041.00 | 205,612,359.00 | 205,350,065.00 | 205,283,795.00 | 205,335,290.00 | 205,394,591.00 | 205,494,853.00 | 205,531,808.00 | 205,531,808.00 | 219,293,849.00 | 219,293,849.00 | 219,568,849.00 | 204,756,665.00 | 204,835,151.00 | 205,698,335.00 | 192,131,838.00 | 186,377,503.00 | 185,131,838.00 | |