
Buzzi
BZU.MIBuzzi Unicem Price (BZU.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
185,131,838
(0.6684)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Buzzi Unicem S.p.A.Currency: EUR
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
1.47B
+0% |
2.86B
+94% |
2.95B
+3% |
3.22B
+9% |
3.52B
+9% |
3.54B
+1% |
2.67B
-25% |
2.65B
-1% |
2.79B
+5% |
2.81B
+1% |
2.75B
-2% |
2.51B
-9% |
2.66B
+6% |
2.67B
+0% |
2.81B
+5% |
2.87B
+2% |
3.22B
+12% |
3.22B
+0% |
3.45B
+7% |
4.00B
+16% |
4.32B
+8% |
|
Cost of Revenue | ||||||||||||||||||||||
Cost of Revenue | 541.08M | 1.08B | 1.13B | 1.24B | 1.36B | 2.19B | 1.76B | 1.85B | 1.95B | 1.19B | 1.14B | 1.04B | 1.07B | 1.01B | 1.06B | 1.09B | 1.19B | 1.17B | 1.35B | 1.63B | 2.44B | |
Gross Profit | ||||||||||||||||||||||
Gross Profit |
932.51M
+0% |
1.78B
+91% |
1.82B
+2% |
1.98B
+9% |
2.17B
+9% |
1.35B
-38% |
913.93M
-32% |
794.03M
-13% |
840.37M
+6% |
1.63B
+93% |
1.62B
-1% |
1.47B
-9% |
1.59B
+8% |
1.66B
+4% |
1.75B
+5% |
1.79B
+2% |
2.03B
+14% |
2.05B
+1% |
2.09B
+2% |
2.36B
+13% |
1.88B
-21% |
|
Gross Profit Ratio | (0.63%) | (0.62%) | (0.62%) | (0.62%) | (0.62%) | (0.38%) | (0.34%) | (0.30%) | (0.30%) | (0.58%) | (0.59%) | (0.59%) | (0.60%) | (0.62%) | (0.62%) | (0.62%) | (0.63%) | (0.64%) | (0.61%) | (0.59%) | (0.43%) | |
Operating Expenses | ||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.10M | 5.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 309.45M | 599.29M | 648.96M | 684.56M | 763.39M | 0.00 | 0.00 | 0.00 | 0.00 | 3.99M | 34.59M | 28.60M | 1.34M | 27.95M | 0.00 | 31.35M | 28.95M | 34.79M | 30.81M | 31.81M | 0.00 | |
Selling, General & Admin... | 309.45M | 599.29M | 648.96M | 684.56M | 763.39M | 0.00 | 0.00 | 0.00 | 0.00 | 3.99M | 37.80M | 29.37M | 1.34M | 27.95M | 606.61M | 31.35M | 28.95M | 34.79M | 30.81M | 31.81M | 613.88M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.22M | 771.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Depreciation and Amortiz... | 125.01M | 266.24M | 226.16M | 203.17M | 210.95M | 225.00M | 218.72M | 386.71M | 243.50M | 258.03M | 331.40M | 244.04M | 209.16M | 197.08M | 212.55M | 232.45M | 256.06M | 253.24M | 243.99M | 259.25M | 248.24M | |
Other Expenses | -82,592,000.00 | -302,235,000.00 | 596.97M | 568.80M | 569.93M | -59,302,000.00 | 590.91M | 597.00k | 1.17M | 9.23M | 8.07M | 9.25M | 10.25M | 8.18M | 7.27M | 8.10M | 1.54B | 1.50B | 1.53B | 1.72B | 278.12M | |
Total Operating Expenses | 612.73M | 1.33B | 1.25B | 1.25B | 1.33B | 651.18M | 590.91M | 793.71M | 654.47M | 1.39B | 1.34B | 1.27B | 1.32B | 1.33B | 1.46B | 1.46B | 1.57B | 1.53B | 1.56B | 1.75B | 892.00M | |
Cost and Exponses | 1.15B | 2.41B | 2.38B | 2.49B | 2.69B | 2.84B | 2.35B | 2.65B | 2.60B | 2.58B | 2.48B | 2.30B | 2.39B | 2.33B | 2.51B | 2.55B | 2.76B | 2.71B | 2.91B | 3.38B | 3.34B | |
Operating Income | ||||||||||||||||||||||
Operating Income |
319.78M
+0% |
452.95M
+42% |
574.60M
+27% |
727.91M
+27% |
834.69M
+15% |
697.67M
-16% |
323.01M
-54% |
318.00k
-100% |
185.91M
+58,361% |
197.04M
+6% |
149.76M
-24% |
178.68M
+19% |
264.04M
+48% |
347.99M
+32% |
286.03M
-18% |
351.82M
+23% |
468.24M
+33% |
752.43M
+61% |
545.60M
-27% |
754.06M
+38% |
979.23M
+30% |
|
Operating Income Ratio | (0.22%) | (0.16%) | (0.19%) | (0.23%) | (0.24%) | (0.20%) | (0.12%) | (0.00%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.10%) | (0.13%) | (0.10%) | (0.12%) | (0.15%) | (0.23%) | (0.16%) | (0.19%) | (0.23%) | |
Other Income and Exp... | ||||||||||||||||||||||
Interest Income | 0.00 | 20.18M | 0.00 | 22.69M | 33.77M | 34.37M | 106.83M | 106.51M | 73.60M | 25.91M | 26.15M | 18.88M | 17.74M | 18.59M | 21.38M | 22.62M | 23.35M | 18.57M | 15.03M | 45.23M | 0.00 | |
Interest Expenses | 52.58M | 169.18M | 156.50M | 44.67M | 22.25M | 123.95M | 206.75M | 210.12M | 173.39M | 140.65M | 125.22M | 115.91M | 95.63M | 100.86M | 74.52M | 70.13M | 60.16M | 52.42M | 41.80M | 43.74M | 0.00 | |
Total Other Income/Exp... | -26,601,000.00 | -107,405,000.00 | -161,772,000.00 | -69,195,000.00 | -10,499,000.00 | -47,334,000.00 | -87,836,000.00 | -102,377,000.00 | -105,419,000.00 | -113,719,000.00 | -99,503,000.00 | -3,060,000.00 | -41,915,000.00 | -67,109,000.00 | 7.00M | 113.45M | 13.72M | -52,172,000.00 | 89.66M | -164,761,000.00 | 402.00k | |
EBITDA | ||||||||||||||||||||||
EBITDA | 444.78M | 639.92M | 795.49M | 906.55M | 1.05B | 922.68M | 660.65M | 494.77M | 452.35M | 476.53M | 456.59M | 535.57M | 526.91M | 476.14M | 522.00M | 669.60M | 721.36M | 817.49M | 814.41M | 775.65M | 1.27B | |
EBITDA ratio | (0.30%) | (0.22%) | (0.27%) | (0.28%) | (0.30%) | (0.26%) | (0.25%) | (0.19%) | (0.18%) | (0.19%) | (0.24%) | (0.20%) | (0.21%) | (0.24%) | (0.23%) | (0.23%) | (0.25%) | (0.31%) | (0.26%) | (0.29%) | (0.29%) | |
Income Before Tax | ||||||||||||||||||||||
Income Before Tax | 293.18M | 410.47M | 412.83M | 658.72M | 824.83M | 650.34M | 235.18M | -102,059,000.00 | 84.29M | 77.85M | 50.26M | 175.62M | 222.12M | 280.88M | 348.69M | 465.27M | 481.96M | 700.26M | 635.25M | 589.30M | 979.63M | |
Income Before Tax Ratio | (0.20%) | (0.14%) | (0.14%) | (0.20%) | (0.23%) | (0.18%) | (0.09%) | (-0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.07%) | (0.08%) | (0.11%) | (0.12%) | (0.16%) | (0.15%) | (0.22%) | (0.18%) | (0.15%) | (0.23%) | |
Income Tax Expense | ||||||||||||||||||||||
Income Tax Expense | 114.11M | 132.92M | 117.78M | 241.19M | 288.30M | 179.56M | 63.75M | -60,646,000.00 | 30.18M | 75.88M | 79.23M | 55.13M | 94.01M | 132.19M | -45,888,000.00 | 82.51M | 96.05M | 139.79M | 92.95M | 130.52M | 174.06M | |
Net Income | ||||||||||||||||||||||
Net Income | 179.07M
+0% |
277.55M
+55% |
295.05M
+6% |
417.52M
+42% |
536.53M
+29% |
470.78M
-12% |
171.43M
-64% |
-41,413,000.00
-124% |
54.11M
-231% |
-28,475,000.00
-153% |
-50,678,000.00
+78% |
116.59M
-330% |
125.33M
+7% |
145.87M
+16% |
391.62M
+168% |
382.13M
-2% |
385.67M
+1% |
560.25M
+45% |
541.90M
-3% |
458.79M
-15% |
966.55M
+111% |
|
Net Income Ratio | (0.12%) | (0.10%) | (0.10%) | (0.13%) | (0.15%) | (0.13%) | (0.06%) | (-0.02%) | (0.02%) | (-0.01%) | (-0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.14%) | (0.13%) | (0.12%) | (0.17%) | (0.16%) | (0.11%) | (0.22%) | |
Earning Per Share | ||||||||||||||||||||||
Basic EPS | 0.91 | 0.97 | 1.31 | 1.77 | 2.23 | 1.92 | 0.67 | -0.20 | 0.13 | -0.14 | -0.25 | 0.57 | 0.61 | 0.71 | 1.90 | 1.87 | 1.88 | 2.72 | 2.82 | 2.46 | 5.22 | |
Diluted EPS | 0.91 | 0.93 | 1.27 | 1.71 | 2.23 | 1.92 | 0.67 | -0.20 | 0.13 | -0.14 | -0.25 | 0.57 | 0.57 | 0.71 | 1.77 | 1.87 | 1.88 | 2.72 | 2.82 | 2.46 | 5.22 | |
Share Outstanding | ||||||||||||||||||||||
Basic Share Outstanding | 195.82M | 180.29M | 197.12M | 197.48M | 205.53M | 205.35M | 205.28M | 205.34M | 205.39M | 205.49M | 205.53M | 205.53M | 205.53M | 205.53M | 205.81M | 204.76M | 204.84M | 205.70M | 192.13M | 186.38M | 185.13M | |
Diluted Share Outstanding | 195.82M | 188.05M | 201.25M | 204.58M | 205.61M | 205.35M | 205.28M | 205.34M | 205.39M | 205.49M | 205.53M | 205.53M | 219.29M | 219.29M | 219.57M | 204.76M | 204.84M | 205.70M | 192.13M | 186.38M | 185.13M |