Boutiques, Inc. Price (9272.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

10,890,892

(45.7484)%

2023 - Income Statement Summary

Revenue 4.41B USD
Cost of Revenue 627.00M USD
Gross Profit 3.79B USD
Operating Expenses 2.87B USD
Operating Income 916.24M USD
Other Expenses 180.00M USD
Net Income 608.37M USD
news-img
Boutiques, Inc.
news-img

Income Statement

Boutiques, Inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue
1,358,912,000.00

+0%

1,277,809,000.00

-6%

2,091,050,000.00

+64%

3,047,241,000.00

+46%

4,414,344,000.00

+45%

Cost of Revenue
Cost of Revenue
378,038,000.00 169,275,000.00 220,179,000.00 412,892,000.00 627,000,000.00
Gross Profit
Gross Profit
980,874,000.00

+0%

1,108,534,000.00

+13%

1,870,871,000.00

+69%

2,634,349,000.00

+41%

3,787,344,000.00

+44%

Gross Profit Ratio
(0.72%) (0.87%) (0.90%) (0.86%) (0.86%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00
General and Administrative
0.00 0.00 0.00 0.00 2,605,000,000.00
Selling, General & Admin...
793,613,000.00 816,174,000.00 1,259,786,000.00 1,653,621,000.00 2,689,623,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 84,623,000.00
Depreciation and Amortiz...
9,355,000.00 10,958,000.00 24,507,000.00 35,137,000.00 182,307,000.00
Other Expenses
0.00 11,706,000.00 5,567,000.00 925,000.00 180,000,000.00
Total Operating Expenses
793,613,000.00 827,132,000.00 1,284,293,000.00 1,688,758,000.00 2,871,484,000.00
Cost and Exponses
1,171,651,000.00 996,407,000.00 1,504,472,000.00 2,101,650,000.00 3,498,101,000.00
Operating Income
Operating Income
187,261,000.00

+0%

281,401,000.00

+50%

586,577,000.00

+108%

945,589,000.00

+61%

916,243,000.00

-3%

Operating Income Ratio
(0.14%) (0.22%) (0.28%) (0.31%) (0.21%)
Other Income and Exp...
Interest Income
8,000.00 11,000.00 15,000.00 18,000.00 29,000.00
Interest Expenses
262,000.00 1,074,000.00 290,000.00 3,046,000.00 12,302,000.00
Total Other Income/Exp...
18,064,000.00 13,477,000.00 -22,373,000.00 -2,103,000.00 -5,131,000.00
EBITDA
EBITDA
214,945,000.00 306,954,000.00 616,665,000.00 981,669,000.00 1,105,722,000.00
EBITDA ratio
(0.14%) (0.24%) (0.29%) (0.32%) (0.25%)
Income Before Tax
Income Before Tax
205,325,000.00 294,878,000.00 564,204,000.00 943,486,000.00 911,112,000.00
Income Before Tax Ratio
(0.15%) (0.23%) (0.27%) (0.31%) (0.21%)
Income Tax Expense
Income Tax Expense
74,575,000.00 96,278,000.00 214,785,000.00 321,897,000.00 302,745,000.00
Net Income
Net Income
130,750,000.00

+0%

198,599,000.00

+52%

349,419,000.00

+76%

621,589,000.00

+78%

608,367,000.00

-2%

Net Income Ratio
(0.10%) (0.16%) (0.17%) (0.20%) (0.14%)
Earning Per Share
Basic EPS
6.63 19.90 17.36 30.97 60.82
Diluted EPS
6.63 18.64 15.69 28.12 55.86
Share Outstanding
Basic Share Outstanding
19,723,456.00 9,983,500.00 20,131,290.00 20,074,770.00 10,001,971.00
Diluted Share Outstanding
19,723,456.00 10,657,312.00 20,131,290.00 20,074,770.00 10,890,892.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

608.37MRevenueGross ProfitOperating IncomeBasic Shares