Boutiques, Inc. Price (9272.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

10,890,892

(45.7484)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Boutiques, Inc.
news-img

Income Statement

Boutiques, Inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 1,358,912,000.00

+0%

1,277,809,000.00

-6%

2,091,050,000.00

+64%

3,047,241,000.00

+46%

4,414,344,000.00

+45%

Cost of Revenue
Cost of Revenue 378,038,000.00 169,275,000.00 220,179,000.00 412,892,000.00 627,000,000.00
Gross Profit
Gross Profit 980,874,000.00

+0%

1,108,534,000.00

+13%

1,870,871,000.00

+69%

2,634,349,000.00

+41%

3,787,344,000.00

+44%

Gross Profit Ratio (0.72%) (0.87%) (0.90%) (0.86%) (0.86%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 2,605,000,000.00
Selling, General & Admin... 793,613,000.00 816,174,000.00 1,259,786,000.00 1,653,621,000.00 2,689,623,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 84,623,000.00
Depreciation and Amortiz... 9,355,000.00 10,958,000.00 24,507,000.00 35,137,000.00 182,307,000.00
Other Expenses 0.00 11,706,000.00 5,567,000.00 925,000.00 180,000,000.00
Total Operating Expenses 793,613,000.00 827,132,000.00 1,284,293,000.00 1,688,758,000.00 2,871,484,000.00
Cost and Exponses 1,171,651,000.00 996,407,000.00 1,504,472,000.00 2,101,650,000.00 3,498,101,000.00
Operating Income
Operating Income 187,261,000.00

+0%

281,401,000.00

+50%

586,577,000.00

+108%

945,589,000.00

+61%

916,243,000.00

-3%

Operating Income Ratio (0.14%) (0.22%) (0.28%) (0.31%) (0.21%)
Other Income and Exp...
Interest Income 8,000.00 11,000.00 15,000.00 18,000.00 29,000.00
Interest Expenses 262,000.00 1,074,000.00 290,000.00 3,046,000.00 12,302,000.00
Total Other Income/Exp... 18,064,000.00 13,477,000.00 -22,373,000.00 -2,103,000.00 -5,131,000.00
EBITDA
EBITDA 214,945,000.00 306,954,000.00 616,665,000.00 981,669,000.00 1,105,722,000.00
EBITDA ratio (0.14%) (0.24%) (0.29%) (0.32%) (0.25%)
Income Before Tax
Income Before Tax 205,325,000.00 294,878,000.00 564,204,000.00 943,486,000.00 911,112,000.00
Income Before Tax Ratio (0.15%) (0.23%) (0.27%) (0.31%) (0.21%)
Income Tax Expense
Income Tax Expense 74,575,000.00 96,278,000.00 214,785,000.00 321,897,000.00 302,745,000.00
Net Income
Net Income 130,750,000.00

+0%

198,599,000.00

+52%

349,419,000.00

+76%

621,589,000.00

+78%

608,367,000.00

-2%

Net Income Ratio (0.10%) (0.16%) (0.17%) (0.20%) (0.14%)
Earning Per Share
Basic EPS 6.63 19.90 17.36 30.97 55.89
Diluted EPS 6.63 18.64 15.69 28.12 55.86
Share Outstanding
Basic Share Outstanding 19,723,456.00 9,983,500.00 20,131,290.00 20,074,770.00 10,884,353.00
Diluted Share Outstanding 19,723,456.00 10,657,312.00 20,131,290.00 20,074,770.00 10,890,892.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation