Boutiques,
9272.TBoutiques, Inc. Price (9272.T)
$1455
2.8269%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,890,892
(45.7484)%2023 - Income Statement Summary
| Revenue | 4.41B USD |
| Cost of Revenue | 627.00M USD |
| Gross Profit | 3.79B USD |
| Operating Expenses | 2.87B USD |
| Operating Income | 916.24M USD |
| Other Expenses | 180.00M USD |
| Net Income | 608.37M USD |
Income Statement
Boutiques, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,358,912,000.00
+0% |
1,277,809,000.00
-6% |
2,091,050,000.00
+64% |
3,047,241,000.00
+46% |
4,414,344,000.00
+45% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 378,038,000.00 | 169,275,000.00 | 220,179,000.00 | 412,892,000.00 | 627,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
980,874,000.00
+0% |
1,108,534,000.00
+13% |
1,870,871,000.00
+69% |
2,634,349,000.00
+41% |
3,787,344,000.00
+44% |
||||||||||||||
| Gross Profit Ratio | (0.72%) | (0.87%) | (0.90%) | (0.86%) | (0.86%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 2,605,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 793,613,000.00 | 816,174,000.00 | 1,259,786,000.00 | 1,653,621,000.00 | 2,689,623,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 84,623,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 9,355,000.00 | 10,958,000.00 | 24,507,000.00 | 35,137,000.00 | 182,307,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 11,706,000.00 | 5,567,000.00 | 925,000.00 | 180,000,000.00 | ||||||||||||||
| Total Operating Expenses | 793,613,000.00 | 827,132,000.00 | 1,284,293,000.00 | 1,688,758,000.00 | 2,871,484,000.00 | ||||||||||||||
| Cost and Exponses | 1,171,651,000.00 | 996,407,000.00 | 1,504,472,000.00 | 2,101,650,000.00 | 3,498,101,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
187,261,000.00
+0% |
281,401,000.00
+50% |
586,577,000.00
+108% |
945,589,000.00
+61% |
916,243,000.00
-3% |
||||||||||||||
| Operating Income Ratio | (0.14%) | (0.22%) | (0.28%) | (0.31%) | (0.21%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8,000.00 | 11,000.00 | 15,000.00 | 18,000.00 | 29,000.00 | ||||||||||||||
| Interest Expenses | 262,000.00 | 1,074,000.00 | 290,000.00 | 3,046,000.00 | 12,302,000.00 | ||||||||||||||
| Total Other Income/Exp... | 18,064,000.00 | 13,477,000.00 | -22,373,000.00 | -2,103,000.00 | -5,131,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 214,945,000.00 | 306,954,000.00 | 616,665,000.00 | 981,669,000.00 | 1,105,722,000.00 | ||||||||||||||
| EBITDA ratio | (0.14%) | (0.24%) | (0.29%) | (0.32%) | (0.25%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 205,325,000.00 | 294,878,000.00 | 564,204,000.00 | 943,486,000.00 | 911,112,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.23%) | (0.27%) | (0.31%) | (0.21%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 74,575,000.00 | 96,278,000.00 | 214,785,000.00 | 321,897,000.00 | 302,745,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 130,750,000.00
+0% |
198,599,000.00
+52% |
349,419,000.00
+76% |
621,589,000.00
+78% |
608,367,000.00
-2% |
||||||||||||||
| Net Income Ratio | (0.10%) | (0.16%) | (0.17%) | (0.20%) | (0.14%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.63 | 19.90 | 17.36 | 30.97 | 55.89 | ||||||||||||||
| Diluted EPS | 6.63 | 18.64 | 15.69 | 28.12 | 55.86 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 19,723,456.00 | 9,983,500.00 | 20,131,290.00 | 20,074,770.00 | 10,884,353.00 | ||||||||||||||
| Diluted Share Outstanding | 19,723,456.00 | 10,657,312.00 | 20,131,290.00 | 20,074,770.00 | 10,890,892.00 | ||||||||||||||