Boutiques,
9272.TBoutiques, Inc. Price (9272.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,890,892
(45.7484)%Revenue and Profitability
| Year | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1,358,912,000 | 1,277,809,000 | 2,091,050,000 | 3,047,241,000 | 4,414,344,000 |
| Net Income | 130,750,000 | 198,599,000 | 349,419,000 | 621,589,000 | 608,367,000 |
| FCF USD | 132,423,000 | 77,297,000 | 807,563,000 | 693,559,000 | 734,786,000 |
| OCF USD | 201,194,000 | 130,237,000 | 878,719,000 | 835,793,000 | 774,298,000 |
Financial Health - DEBT
| Year | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| YTPD | 0.00 | 0.35 | 0.17 | 1.26 | 1.66 |
| D/E | 0.04 | 0.43 | 0.10 | 0.82 | 0.64 |
| CA/CL | 94.46 | 2.38 | 2.32 | 3.07 | 2.11 |
| TA/TL | 107.71 | 2.30 | 2.39 | 1.75 | 1.83 |
| Total Debt | 28,983,000 | 409,500,000 | 133,500,000 | 1,511,558,000 | 1,413,590,000 |
Management Performance
| Year | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| ROIC | 9.42% | 13.98% | 24.38% | 18.51% | 16.56% |
| ROE | 16.16% | 21.00% | 25.76% | 33.53% | 27.57% |
| ROA | 0.00% | 17.61% | 24.23% | 21.81% | 12.53% |
| NM % | 9.62% | 15.54% | 16.71% | 20.40% | 13.78% |
| FCF / R% | 0.00% | 6.05% | 38.62% | 22.76% | 16.65% |
| FCF / NI% | 101.28% | 26.21% | 143.13% | 73.51% | 120.78% |
| Operating Margin (OM) | 0.00 | 0.43 | 0.41 | 0.46 | 0.45 |
Per Share
| Year | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| EPS | 6.63 | 19.89 | 17.36 | 30.96 | 55.89 |
| SPS | 68.90 | 127.99 | 103.87 | 151.79 | 405.57 |
| OCPS | 10.20 | 13.05 | 43.65 | 41.63 | 71.14 |
| FCPS | 6.71 | 7.74 | 40.11 | 34.55 | 67.51 |
| BVPS | 63.22 | 94.73 | 67.37 | 92.36 | 202.71 |
Per Share - CAGR
| Year | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| CAGR-EPS | 6.63 | 19.89 | 17.36 | 30.96 | 55.89 |
| CAGR-SPS | 68.90 | 127.99 | 103.87 | 151.79 | 405.57 |
| CAGR-OCPS | 10.20 | 13.05 | 43.65 | 41.63 | 71.14 |
| CAGR-FCPS | 6.71 | 7.74 | 40.11 | 34.55 | 67.51 |
| CAGR-BVPS | 63.22 | 94.73 | 67.37 | 92.36 | 202.71 |