Boutiques,
9272.TBoutiques, Inc. Price (9272.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,890,892
(45.7484)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Boutiques, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1.36B
+0% |
1.28B
-6% |
2.09B
+64% |
3.05B
+46% |
4.41B
+45% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 378.04M | 169.28M | 220.18M | 412.89M | 627.00M | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
980.87M
+0% |
1.11B
+13% |
1.87B
+69% |
2.63B
+41% |
3.79B
+44% |
||||||||||||||
| Gross Profit Ratio | (0.72%) | (0.87%) | (0.90%) | (0.86%) | (0.86%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 2.61B | ||||||||||||||
| Selling, General & Admin... | 793.61M | 816.17M | 1.26B | 1.65B | 2.69B | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 84.62M | ||||||||||||||
| Depreciation and Amortiz... | 9.36M | 10.96M | 24.51M | 35.14M | 182.31M | ||||||||||||||
| Other Expenses | 0.00 | 11.71M | 5.57M | 925.00k | 180.00M | ||||||||||||||
| Total Operating Expenses | 793.61M | 827.13M | 1.28B | 1.69B | 2.87B | ||||||||||||||
| Cost and Exponses | 1.17B | 996.41M | 1.50B | 2.10B | 3.50B | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
187.26M
+0% |
281.40M
+50% |
586.58M
+108% |
945.59M
+61% |
916.24M
-3% |
||||||||||||||
| Operating Income Ratio | (0.14%) | (0.22%) | (0.28%) | (0.31%) | (0.21%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 8.00k | 11.00k | 15.00k | 18.00k | 29.00k | ||||||||||||||
| Interest Expenses | 262.00k | 1.07M | 290.00k | 3.05M | 12.30M | ||||||||||||||
| Total Other Income/Exp... | 18.06M | 13.48M | -22,373,000.00 | -2,103,000.00 | -5,131,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 214.95M | 306.95M | 616.67M | 981.67M | 1.11B | ||||||||||||||
| EBITDA ratio | (0.14%) | (0.24%) | (0.29%) | (0.32%) | (0.25%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 205.33M | 294.88M | 564.20M | 943.49M | 911.11M | ||||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.23%) | (0.27%) | (0.31%) | (0.21%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 74.58M | 96.28M | 214.79M | 321.90M | 302.75M | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 130.75M
+0% |
198.60M
+52% |
349.42M
+76% |
621.59M
+78% |
608.37M
-2% |
||||||||||||||
| Net Income Ratio | (0.10%) | (0.16%) | (0.17%) | (0.20%) | (0.14%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.63 | 19.90 | 17.36 | 30.97 | 60.82 | ||||||||||||||
| Diluted EPS | 6.63 | 18.64 | 15.69 | 28.12 | 55.86 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 19.72M | 9.98M | 20.13M | 20.07M | 10.00M | ||||||||||||||
| Diluted Share Outstanding | 19.72M | 10.66M | 20.13M | 20.07M | 10.89M | ||||||||||||||