Maruwn
9067.TMaruwn Corporation Price (9067.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,885,000
(0.0035)%2023 - Income Statement Summary
| Revenue | 44.99B USD |
| Cost of Revenue | 41.39B USD |
| Gross Profit | 3.60B USD |
| Operating Expenses | 3.09B USD |
| Operating Income | 509.00M USD |
| Other Expenses | 58.00M USD |
| Net Income | 416.00M USD |
Income Statement
Maruwn CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
56,940,000,000.00
+0% |
52,990,000,000.00
-7% |
48,661,000,000.00
-8% |
49,386,000,000.00
+1% |
49,283,000,000.00
0% |
48,397,000,000.00
-2% |
48,864,000,000.00
+1% |
48,904,000,000.00
+0% |
47,924,000,000.00
-2% |
47,117,000,000.00
-2% |
49,842,000,000.00
+6% |
51,409,000,000.00
+3% |
50,680,000,000.00
-1% |
47,270,000,000.00
-7% |
46,705,000,000.00
-1% |
46,586,000,000.00
0% |
44,992,000,000.00
-3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 52,292,000,000.00 | 49,161,000,000.00 | 45,066,000,000.00 | 45,921,000,000.00 | 46,149,000,000.00 | 46,158,000,000.00 | 46,222,000,000.00 | 45,584,000,000.00 | 44,148,000,000.00 | 43,311,000,000.00 | 45,723,000,000.00 | 47,082,000,000.00 | 46,564,000,000.00 | 43,741,000,000.00 | 42,960,000,000.00 | 43,051,000,000.00 | 41,390,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,648,000,000.00
+0% |
3,829,000,000.00
-18% |
3,595,000,000.00
-6% |
3,465,000,000.00
-4% |
3,134,000,000.00
-10% |
2,239,000,000.00
-29% |
2,642,000,000.00
+18% |
3,320,000,000.00
+26% |
3,776,000,000.00
+14% |
3,806,000,000.00
+1% |
4,119,000,000.00
+8% |
4,327,000,000.00
+5% |
4,116,000,000.00
-5% |
3,529,000,000.00
-14% |
3,745,000,000.00
+6% |
3,535,000,000.00
-6% |
3,602,000,000.00
+2% |
||
| Gross Profit Ratio | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 251,000,000.00 | 294,000,000.00 | 161,000,000.00 | 120,000,000.00 | 113,000,000.00 | 113,000,000.00 | 124,000,000.00 | 112,000,000.00 | 134,000,000.00 | 136,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 251,000,000.00 | 294,000,000.00 | 161,000,000.00 | 120,000,000.00 | 113,000,000.00 | 113,000,000.00 | 124,000,000.00 | 112,000,000.00 | 134,000,000.00 | 136,000,000.00 | 2,866,000,000.00 | 3,001,000,000.00 | 3,000,000,000.00 | 2,802,000,000.00 | 3,016,000,000.00 | 3,042,000,000.00 | 3,035,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 1,295,000,000.00 | 1,402,000,000.00 | 1,502,000,000.00 | 1,509,000,000.00 | 1,418,000,000.00 | 1,424,000,000.00 | 1,448,000,000.00 | 1,450,000,000.00 | 1,456,000,000.00 | 1,516,000,000.00 | 1,591,000,000.00 | 1,644,000,000.00 | 1,897,000,000.00 | 2,266,000,000.00 | 2,358,000,000.00 | 2,401,000,000.00 | 2,144,000,000.00 | ||
| Other Expenses | 112,000,000.00 | 112,000,000.00 | 86,000,000.00 | 121,000,000.00 | 154,000,000.00 | 113,000,000.00 | 223,000,000.00 | 155,000,000.00 | 135,000,000.00 | 122,000,000.00 | 96,000,000.00 | 113,000,000.00 | 106,000,000.00 | 48,000,000.00 | 62,000,000.00 | 89,000,000.00 | 58,000,000.00 | ||
| Total Operating Expenses | 1,707,000,000.00 | 1,803,000,000.00 | 1,724,000,000.00 | 1,629,000,000.00 | 1,589,000,000.00 | 1,686,000,000.00 | 1,718,000,000.00 | 1,892,000,000.00 | 1,893,000,000.00 | 1,954,000,000.00 | 2,933,000,000.00 | 3,048,000,000.00 | 3,054,000,000.00 | 2,864,000,000.00 | 3,077,000,000.00 | 3,093,000,000.00 | 3,093,000,000.00 | ||
| Cost and Exponses | 53,999,000,000.00 | 50,964,000,000.00 | 46,790,000,000.00 | 47,550,000,000.00 | 47,738,000,000.00 | 47,844,000,000.00 | 47,940,000,000.00 | 47,476,000,000.00 | 46,041,000,000.00 | 45,265,000,000.00 | 48,656,000,000.00 | 50,130,000,000.00 | 49,618,000,000.00 | 46,605,000,000.00 | 46,037,000,000.00 | 46,144,000,000.00 | 44,483,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,335,000,000.00
+0% |
1,415,000,000.00
-39% |
1,353,000,000.00
-4% |
1,259,000,000.00
-7% |
905,000,000.00
-28% |
-91,000,000.00
-110% |
240,000,000.00
-364% |
615,000,000.00
+156% |
970,000,000.00
+58% |
880,000,000.00
-9% |
1,184,000,000.00
+35% |
1,276,000,000.00
+8% |
1,059,000,000.00
-17% |
661,000,000.00
-38% |
665,000,000.00
+1% |
439,000,000.00
-34% |
509,000,000.00
+16% |
||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 14,000,000.00 | 11,000,000.00 | 8,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 7,000,000.00 | 3,000,000.00 | 4,000,000.00 | 5,000,000.00 | 5,000,000.00 | 6,000,000.00 | 7,000,000.00 | 7,000,000.00 | ||
| Interest Expenses | 224,000,000.00 | 176,000,000.00 | 134,000,000.00 | 110,000,000.00 | 104,000,000.00 | 83,000,000.00 | 81,000,000.00 | 61,000,000.00 | 52,000,000.00 | 32,000,000.00 | 29,000,000.00 | 26,000,000.00 | 28,000,000.00 | 30,000,000.00 | 25,000,000.00 | 20,000,000.00 | 12,000,000.00 | ||
| Total Other Income/Exp... | -199,000,000.00 | -66,000,000.00 | 42,000,000.00 | -71,000,000.00 | 381,000,000.00 | 16,000,000.00 | 1,035,000,000.00 | -168,000,000.00 | 209,000,000.00 | 157,000,000.00 | 182,000,000.00 | 575,000,000.00 | 357,000,000.00 | 98,000,000.00 | 120,000,000.00 | 72,000,000.00 | 272,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,655,000,000.00 | 2,927,000,000.00 | 3,031,000,000.00 | 2,807,000,000.00 | 2,808,000,000.00 | 1,432,000,000.00 | 1,672,000,000.00 | 2,057,000,000.00 | 2,373,000,000.00 | 2,583,000,000.00 | 2,988,000,000.00 | 3,523,000,000.00 | 2,957,000,000.00 | 2,928,000,000.00 | 3,024,000,000.00 | 2,841,000,000.00 | 2,939,000,000.00 | ||
| EBITDA ratio | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,136,000,000.00 | 1,349,000,000.00 | 1,395,000,000.00 | 1,188,000,000.00 | 1,286,000,000.00 | -75,000,000.00 | 1,275,000,000.00 | 447,000,000.00 | 1,179,000,000.00 | 1,037,000,000.00 | 1,366,000,000.00 | 1,851,000,000.00 | 1,416,000,000.00 | 759,000,000.00 | 785,000,000.00 | 511,000,000.00 | 781,000,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.00%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,058,000,000.00 | 595,000,000.00 | 415,000,000.00 | 528,000,000.00 | 811,000,000.00 | 136,000,000.00 | 646,000,000.00 | 361,000,000.00 | 179,000,000.00 | 453,000,000.00 | 517,000,000.00 | 556,000,000.00 | 506,000,000.00 | 306,000,000.00 | 324,000,000.00 | 184,000,000.00 | 342,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,062,000,000.00
+0% |
740,000,000.00
-30% |
949,000,000.00
+28% |
649,000,000.00
-32% |
586,000,000.00
-10% |
-102,000,000.00
-117% |
630,000,000.00
-718% |
88,000,000.00
-86% |
987,000,000.00
+1,022% |
572,000,000.00
-42% |
835,000,000.00
+46% |
1,285,000,000.00
+54% |
905,000,000.00
-30% |
475,000,000.00
-48% |
465,000,000.00
-2% |
316,000,000.00
-32% |
416,000,000.00
+32% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 36.75 | 25.61 | 32.85 | 22.46 | 20.31 | -3.53 | 21.83 | 3.08 | 34.19 | 19.82 | 28.90 | 44.48 | 31.33 | 16.44 | 16.10 | 10.94 | 14.40 | ||
| Diluted EPS | 36.75 | 25.61 | 32.85 | 22.46 | 20.31 | -3.53 | 21.83 | 3.08 | 34.19 | 19.82 | 28.90 | 44.48 | 31.33 | 16.44 | 16.10 | 10.94 | 14.40 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 28,899,000.00 | 28,898,000.00 | 28,896,000.00 | 28,895,000.00 | 28,894,000.00 | 28,893,000.00 | 28,893,000.00 | 28,891,000.00 | 28,889,000.00 | 28,889,000.00 | 28,888,000.00 | 28,887,000.00 | 28,887,000.00 | 28,886,000.00 | 28,886,000.00 | 28,886,000.00 | 28,885,000.00 | ||
| Diluted Share Outstanding | 28,899,000.00 | 28,898,000.00 | 28,896,000.00 | 28,895,000.00 | 28,894,000.00 | 28,893,000.00 | 28,893,000.00 | 28,891,000.00 | 28,889,000.00 | 28,889,000.00 | 28,888,000.00 | 28,887,000.00 | 28,887,000.00 | 28,886,000.00 | 28,886,000.00 | 28,886,000.00 | 28,885,000.00 | ||