Maruwn
9067.TMaruwn Corporation Price (9067.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,885,000
(0.0035)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Maruwn CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
56.94B
+0% |
52.99B
-7% |
48.66B
-8% |
49.39B
+1% |
49.28B
0% |
48.40B
-2% |
48.86B
+1% |
48.90B
+0% |
47.92B
-2% |
47.12B
-2% |
49.84B
+6% |
51.41B
+3% |
50.68B
-1% |
47.27B
-7% |
46.71B
-1% |
46.59B
0% |
44.99B
-3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 52.29B | 49.16B | 45.07B | 45.92B | 46.15B | 46.16B | 46.22B | 45.58B | 44.15B | 43.31B | 45.72B | 47.08B | 46.56B | 43.74B | 42.96B | 43.05B | 41.39B | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4.65B
+0% |
3.83B
-18% |
3.60B
-6% |
3.47B
-4% |
3.13B
-10% |
2.24B
-29% |
2.64B
+18% |
3.32B
+26% |
3.78B
+14% |
3.81B
+1% |
4.12B
+8% |
4.33B
+5% |
4.12B
-5% |
3.53B
-14% |
3.75B
+6% |
3.54B
-6% |
3.60B
+2% |
||
| Gross Profit Ratio | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 251.00M | 294.00M | 161.00M | 120.00M | 113.00M | 113.00M | 124.00M | 112.00M | 134.00M | 136.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 251.00M | 294.00M | 161.00M | 120.00M | 113.00M | 113.00M | 124.00M | 112.00M | 134.00M | 136.00M | 2.87B | 3.00B | 3.00B | 2.80B | 3.02B | 3.04B | 3.04B | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 1.30B | 1.40B | 1.50B | 1.51B | 1.42B | 1.42B | 1.45B | 1.45B | 1.46B | 1.52B | 1.59B | 1.64B | 1.90B | 2.27B | 2.36B | 2.40B | 2.14B | ||
| Other Expenses | 112.00M | 112.00M | 86.00M | 121.00M | 154.00M | 113.00M | 223.00M | 155.00M | 135.00M | 122.00M | 96.00M | 113.00M | 106.00M | 48.00M | 62.00M | 89.00M | 58.00M | ||
| Total Operating Expenses | 1.71B | 1.80B | 1.72B | 1.63B | 1.59B | 1.69B | 1.72B | 1.89B | 1.89B | 1.95B | 2.93B | 3.05B | 3.05B | 2.86B | 3.08B | 3.09B | 3.09B | ||
| Cost and Exponses | 54.00B | 50.96B | 46.79B | 47.55B | 47.74B | 47.84B | 47.94B | 47.48B | 46.04B | 45.27B | 48.66B | 50.13B | 49.62B | 46.61B | 46.04B | 46.14B | 44.48B | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2.34B
+0% |
1.42B
-39% |
1.35B
-4% |
1.26B
-7% |
905.00M
-28% |
-91,000,000.00
-110% |
240.00M
-364% |
615.00M
+156% |
970.00M
+58% |
880.00M
-9% |
1.18B
+35% |
1.28B
+8% |
1.06B
-17% |
661.00M
-38% |
665.00M
+1% |
439.00M
-34% |
509.00M
+16% |
||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 14.00M | 11.00M | 8.00M | 1,000.00k | 1,000.00k | 0.00 | 0.00 | 0.00 | 1,000.00k | 7.00M | 3.00M | 4.00M | 5.00M | 5.00M | 6.00M | 7.00M | 7.00M | ||
| Interest Expenses | 224.00M | 176.00M | 134.00M | 110.00M | 104.00M | 83.00M | 81.00M | 61.00M | 52.00M | 32.00M | 29.00M | 26.00M | 28.00M | 30.00M | 25.00M | 20.00M | 12.00M | ||
| Total Other Income/Exp... | -199,000,000.00 | -66,000,000.00 | 42.00M | -71,000,000.00 | 381.00M | 16.00M | 1.04B | -168,000,000.00 | 209.00M | 157.00M | 182.00M | 575.00M | 357.00M | 98.00M | 120.00M | 72.00M | 272.00M | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3.66B | 2.93B | 3.03B | 2.81B | 2.81B | 1.43B | 1.67B | 2.06B | 2.37B | 2.58B | 2.99B | 3.52B | 2.96B | 2.93B | 3.02B | 2.84B | 2.94B | ||
| EBITDA ratio | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2.14B | 1.35B | 1.40B | 1.19B | 1.29B | -75,000,000.00 | 1.28B | 447.00M | 1.18B | 1.04B | 1.37B | 1.85B | 1.42B | 759.00M | 785.00M | 511.00M | 781.00M | ||
| Income Before Tax Ratio | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.00%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1.06B | 595.00M | 415.00M | 528.00M | 811.00M | 136.00M | 646.00M | 361.00M | 179.00M | 453.00M | 517.00M | 556.00M | 506.00M | 306.00M | 324.00M | 184.00M | 342.00M | ||
| Net Income | |||||||||||||||||||
| Net Income | 1.06B
+0% |
740.00M
-30% |
949.00M
+28% |
649.00M
-32% |
586.00M
-10% |
-102,000,000.00
-117% |
630.00M
-718% |
88.00M
-86% |
987.00M
+1,022% |
572.00M
-42% |
835.00M
+46% |
1.29B
+54% |
905.00M
-30% |
475.00M
-48% |
465.00M
-2% |
316.00M
-32% |
416.00M
+32% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 36.75 | 25.61 | 32.85 | 22.46 | 20.31 | -3.53 | 21.83 | 3.08 | 34.19 | 19.82 | 28.90 | 44.48 | 31.33 | 16.44 | 16.10 | 10.94 | 14.40 | ||
| Diluted EPS | 36.75 | 25.61 | 32.85 | 22.46 | 20.31 | -3.53 | 21.83 | 3.08 | 34.19 | 19.82 | 28.90 | 44.48 | 31.33 | 16.44 | 16.10 | 10.94 | 14.40 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 28.90M | 28.90M | 28.90M | 28.90M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | ||
| Diluted Share Outstanding | 28.90M | 28.90M | 28.90M | 28.90M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | 28.89M | ||