Mitsubishi
8802.TMitsubishi Estate Price (8802.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,276,427,487
(3.0939)%2023 - Income Statement Summary
| Revenue | 1.50T USD |
| Cost of Revenue | 1.11T USD |
| Gross Profit | 392.27B USD |
| Operating Expenses | 113.65B USD |
| Operating Income | 278.63B USD |
| Other Expenses | 0.00 USD |
| Net Income | 168.43B USD |
Income Statement
Mitsubishi Estate Co., Ltd.Currency: JPY
| YEAR | 1996 | 1997 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
559,119,000,000.00
+0% |
548,731,000,000.00
-2% |
574,396,000,000.00
+5% |
630,990,000,000.00
+10% |
631,564,000,000.00
+0% |
681,726,000,000.00
+8% |
679,918,000,000.00
0% |
775,381,000,000.00
+14% |
844,217,000,000.00
+9% |
947,641,000,000.00
+12% |
787,652,000,000.00
-17% |
942,626,000,000.00
+20% |
1,013,415,000,000.00
+8% |
988,447,000,000.00
-2% |
1,013,069,000,000.00
+2% |
927,157,000,000.00
-8% |
1,075,285,000,000.00
+16% |
1,110,259,000,000.00
+3% |
1,009,408,000,000.00
-9% |
1,125,405,000,000.00
+11% |
1,194,049,000,000.00
+6% |
1,263,283,000,000.00
+6% |
1,302,196,000,000.00
+3% |
1,207,594,000,000.00
-7% |
1,349,489,000,000.00
+12% |
1,377,827,000,000.00
+2% |
1,504,687,000,000.00
+9% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 447,360,000,000.00 | 444,359,000,000.00 | 463,708,000,000.00 | 507,447,000,000.00 | 510,378,000,000.00 | 538,105,000,000.00 | 530,729,000,000.00 | 606,957,000,000.00 | 650,389,000,000.00 | 719,337,000,000.00 | 551,455,000,000.00 | 728,002,000,000.00 | 784,789,000,000.00 | 751,953,000,000.00 | 790,233,000,000.00 | 733,392,000,000.00 | 836,249,000,000.00 | 869,318,000,000.00 | 756,820,000,000.00 | 847,725,000,000.00 | 890,237,000,000.00 | 940,976,000,000.00 | 967,036,000,000.00 | 889,830,000,000.00 | 974,724,000,000.00 | 980,792,000,000.00 | 1,112,413,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
111,759,000,000.00
+0% |
104,372,000,000.00
-7% |
110,688,000,000.00
+6% |
123,543,000,000.00
+12% |
121,186,000,000.00
-2% |
143,621,000,000.00
+19% |
149,189,000,000.00
+4% |
168,424,000,000.00
+13% |
193,828,000,000.00
+15% |
228,304,000,000.00
+18% |
236,197,000,000.00
+3% |
214,624,000,000.00
-9% |
228,626,000,000.00
+7% |
236,494,000,000.00
+3% |
222,836,000,000.00
-6% |
193,765,000,000.00
-13% |
239,036,000,000.00
+23% |
240,941,000,000.00
+1% |
252,588,000,000.00
+5% |
277,680,000,000.00
+10% |
303,812,000,000.00
+9% |
322,307,000,000.00
+6% |
335,160,000,000.00
+4% |
317,764,000,000.00
-5% |
374,765,000,000.00
+18% |
397,035,000,000.00
+6% |
392,274,000,000.00
-1% |
|
| Gross Profit Ratio | (0.20%) | (0.19%) | (0.19%) | (0.20%) | (0.19%) | (0.21%) | (0.22%) | (0.22%) | (0.23%) | (0.24%) | (0.30%) | (0.23%) | (0.23%) | (0.24%) | (0.22%) | (0.21%) | (0.22%) | (0.22%) | (0.25%) | (0.25%) | (0.25%) | (0.26%) | (0.26%) | (0.26%) | (0.28%) | (0.29%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.16 | 0.17 | 0.17 | 0.17 | 0.19 | 0.18 | 0.00 | |
| General and Administrative | 49,365,000,000.00 | 46,120,000,000.00 | 42,487,000,000.00 | 42,904,000,000.00 | 44,265,000,000.00 | 47,598,000,000.00 | 45,438,000,000.00 | 50,190,000,000.00 | 56,213,000,000.00 | 62,137,000,000.00 | 58,213,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66,003,000,000.00 | 65,968,000,000.00 | 74,958,000,000.00 | 77,421,000,000.00 | -9,061,999,999.91 | -10,088,999,999.90 | 82,060,000,000.00 | 84,250,000,000.00 | 84,617,000,000.00 | 88,869,000,000.00 | 94,703,000,000.00 | -7,685,999,999.89 | |
| Selling, General & Admin... | 49,365,000,000.00 | 46,120,000,000.00 | 42,487,000,000.00 | 42,904,000,000.00 | 44,265,000,000.00 | 47,598,000,000.00 | 45,438,000,000.00 | 50,190,000,000.00 | 56,213,000,000.00 | 62,137,000,000.00 | 58,213,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,415,000,000.00 | 77,764,000,000.00 | 84,609,000,000.00 | 86,388,000,000.00 | 0.09 | 0.10 | 93,128,000,000.00 | 94,391,000,000.00 | 93,370,000,000.00 | 95,787,000,000.00 | 100,332,000,000.00 | -7,685,999,999.89 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,412,000,000.00 | 11,796,000,000.00 | 9,651,000,000.00 | 8,967,000,000.00 | 9,062,000,000.00 | 10,089,000,000.00 | 11,068,000,000.00 | 10,141,000,000.00 | 8,753,000,000.00 | 6,918,000,000.00 | 5,629,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 53,117,000,000.00 | 53,932,000,000.00 | 64,167,000,000.00 | 65,728,000,000.00 | 63,638,000,000.00 | 56,739,000,000.00 | 56,982,000,000.00 | 55,545,000,000.00 | 53,655,000,000.00 | 54,257,000,000.00 | 56,867,000,000.00 | 62,584,000,000.00 | 76,760,000,000.00 | 73,544,000,000.00 | 71,069,000,000.00 | 76,860,000,000.00 | 79,403,000,000.00 | 77,363,000,000.00 | 80,389,000,000.00 | 955,652,000,000.00 | 981,002,000,000.00 | 1,034,104,000,000.00 | 1,061,427,000,000.00 | 983,200,000,000.00 | 1,070,511,000,000.00 | 1,081,124,000,000.00 | 102,013,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 2,000,000.00 | 0.00 | -2,143,000,000.00 | -3,539,000,000.00 | -3,748,000,000.00 | -1,518,000,000.00 | -1,060,000,000.00 | -1,130,000,000.00 | -3,604,000,000.00 | -546,000,000.00 | -1,222,000,000.00 | 58,000,000.00 | -1,170,000,000.00 | 179,000,000.00 | -2,630,000,000.00 | 1,670,000,000.00 | -3,021,000,000.00 | 0.00 | |
| Total Operating Expenses | 49,365,000,000.00 | 46,120,000,000.00 | 42,487,000,000.00 | 42,904,000,000.00 | 44,265,000,000.00 | 47,598,000,000.00 | 45,440,000,000.00 | 50,191,000,000.00 | 56,214,000,000.00 | 62,139,000,000.00 | 58,213,000,000.00 | 76,056,000,000.00 | 79,653,000,000.00 | 78,235,000,000.00 | 76,536,000,000.00 | 75,415,000,000.00 | 77,764,000,000.00 | 84,609,000,000.00 | 86,388,000,000.00 | 85,184,000,000.00 | 90,765,000,000.00 | 93,128,000,000.00 | 94,391,000,000.00 | 93,370,000,000.00 | 95,787,000,000.00 | 100,332,000,000.00 | 113,647,000,000.00 | |
| Cost and Exponses | 496,725,000,000.00 | 490,479,000,000.00 | 506,195,000,000.00 | 550,351,000,000.00 | 554,643,000,000.00 | 585,703,000,000.00 | 576,169,000,000.00 | 657,148,000,000.00 | 706,603,000,000.00 | 781,476,000,000.00 | 609,668,000,000.00 | 804,058,000,000.00 | 864,442,000,000.00 | 830,188,000,000.00 | 866,769,000,000.00 | 808,807,000,000.00 | 914,013,000,000.00 | 953,927,000,000.00 | 843,208,000,000.00 | 932,909,000,000.00 | 981,002,000,000.00 | 1,034,104,000,000.00 | 1,061,427,000,000.00 | 983,200,000,000.00 | 1,070,511,000,000.00 | 1,081,124,000,000.00 | 1,226,060,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
62,394,000,000.00
+0% |
58,252,000,000.00
-7% |
68,201,000,000.00
+17% |
80,639,000,000.00
+18% |
76,921,000,000.00
-5% |
96,023,000,000.00
+25% |
103,749,000,000.00
+8% |
118,233,000,000.00
+14% |
137,614,000,000.00
+16% |
166,165,000,000.00
+21% |
177,983,000,000.00
+7% |
138,567,000,000.00
-22% |
148,972,000,000.00
+8% |
158,258,000,000.00
+6% |
146,299,000,000.00
-8% |
118,349,000,000.00
-19% |
161,271,000,000.00
+36% |
156,332,000,000.00
-3% |
166,199,000,000.00
+6% |
192,495,000,000.00
+16% |
213,047,000,000.00
+11% |
229,178,000,000.00
+8% |
240,768,000,000.00
+5% |
224,394,000,000.00
-7% |
278,977,000,000.00
+24% |
296,702,000,000.00
+6% |
278,627,000,000.00
-6% |
|
| Operating Income Ratio | (0.11%) | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.14%) | (0.15%) | (0.15%) | (0.16%) | (0.18%) | (0.23%) | (0.15%) | (0.15%) | (0.16%) | (0.14%) | (0.13%) | (0.15%) | (0.14%) | (0.16%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | (0.19%) | (0.21%) | (0.22%) | (0.19%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 4,310,000,000.00 | 3,777,000,000.00 | 2,622,000,000.00 | 2,618,000,000.00 | 2,240,000,000.00 | 356,000,000.00 | 728,000,000.00 | 4,112,000,000.00 | 6,823,000,000.00 | 1,714,000,000.00 | 390,000,000.00 | 435,000,000.00 | 334,000,000.00 | 420,000,000.00 | 232,000,000.00 | 287,000,000.00 | 284,000,000.00 | 268,000,000.00 | 284,000,000.00 | 579,000,000.00 | 906,000,000.00 | 871,000,000.00 | 800,000,000.00 | 873,000,000.00 | 1,330,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 40,318,000,000.00 | 36,436,000,000.00 | 32,639,000,000.00 | 29,649,000,000.00 | 27,482,000,000.00 | 26,102,000,000.00 | 19,876,000,000.00 | 18,873,000,000.00 | 22,251,000,000.00 | 31,073,000,000.00 | 29,207,000,000.00 | 24,777,000,000.00 | 23,046,000,000.00 | 24,540,000,000.00 | 22,129,000,000.00 | 21,072,000,000.00 | 20,183,000,000.00 | 22,743,000,000.00 | 23,122,000,000.00 | 23,503,000,000.00 | 22,100,000,000.00 | 21,623,000,000.00 | 20,742,000,000.00 | 25,001,000,000.00 | 35,996,000,000.00 | |
| Total Other Income/Exp... | -21,041,000,000.00 | -15,386,000,000.00 | -31,653,000,000.00 | -47,499,000,000.00 | -203,769,000,000.00 | -26,159,000,000.00 | -46,806,000,000.00 | -42,300,000,000.00 | -29,701,000,000.00 | 11,804,000,000.00 | -18,320,000,000.00 | -48,562,000,000.00 | -118,100,000,000.00 | -42,303,000,000.00 | -58,787,000,000.00 | -61,609,000,000.00 | -52,586,000,000.00 | -56,131,000,000.00 | -24,350,000,000.00 | -29,615,000,000.00 | -21,590,000,000.00 | -18,239,000,000.00 | -16,819,000,000.00 | -23,129,000,000.00 | -25,198,000,000.00 | -43,800,000,000.00 | -4,095,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 115,511,000,000.00 | 112,184,000,000.00 | 141,033,000,000.00 | 150,144,000,000.00 | 143,181,000,000.00 | 156,250,000,000.00 | 162,971,000,000.00 | 173,778,000,000.00 | 194,057,000,000.00 | 224,534,000,000.00 | 235,347,000,000.00 | 201,152,000,000.00 | 225,732,000,000.00 | 231,803,000,000.00 | 217,369,000,000.00 | 195,210,000,000.00 | 240,675,000,000.00 | 233,695,000,000.00 | 246,589,000,000.00 | 273,943,000,000.00 | 296,153,000,000.00 | 312,797,000,000.00 | 328,376,000,000.00 | 316,523,000,000.00 | 373,103,000,000.00 | 393,332,000,000.00 | 412,541,000,000.00 | |
| EBITDA ratio | (0.16%) | (0.16%) | (0.24%) | (0.24%) | (0.23%) | (0.23%) | (0.24%) | (0.23%) | (0.23%) | (0.24%) | (0.31%) | (0.21%) | (0.22%) | (0.23%) | (0.22%) | (0.21%) | (0.23%) | (0.21%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.27%) | (0.27%) | (0.28%) | (0.29%) | (0.27%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 41,353,000,000.00 | 42,866,000,000.00 | 36,548,000,000.00 | 33,140,000,000.00 | -126,848,000,000.00 | 69,864,000,000.00 | 56,943,000,000.00 | 75,933,000,000.00 | 107,913,000,000.00 | 177,969,000,000.00 | 159,663,000,000.00 | 90,005,000,000.00 | 30,872,000,000.00 | 115,955,000,000.00 | 87,513,000,000.00 | 56,741,000,000.00 | 108,685,000,000.00 | 100,201,000,000.00 | 141,850,000,000.00 | 162,881,000,000.00 | 191,457,000,000.00 | 210,939,000,000.00 | 223,949,000,000.00 | 201,265,000,000.00 | 253,779,000,000.00 | 252,902,000,000.00 | 274,532,000,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.06%) | (0.05%) | (-0.20%) | (0.10%) | (0.08%) | (0.10%) | (0.13%) | (0.19%) | (0.20%) | (0.10%) | (0.03%) | (0.12%) | (0.09%) | (0.06%) | (0.10%) | (0.09%) | (0.14%) | (0.14%) | (0.16%) | (0.17%) | (0.17%) | (0.17%) | (0.19%) | (0.18%) | (0.18%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | -490,000,000.00 | 8,264,000,000.00 | 16,418,000,000.00 | 11,222,000,000.00 | -54,173,000,000.00 | 30,711,000,000.00 | 18,842,000,000.00 | 32,482,000,000.00 | 45,726,000,000.00 | 74,169,000,000.00 | 61,862,000,000.00 | 28,101,000,000.00 | 11,353,000,000.00 | 48,641,000,000.00 | 18,644,000,000.00 | 1,907,000,000.00 | 40,728,000,000.00 | 13,375,000,000.00 | 43,571,000,000.00 | 46,073,000,000.00 | 53,707,000,000.00 | 58,958,000,000.00 | 58,533,000,000.00 | 54,195,000,000.00 | 70,889,000,000.00 | 70,634,000,000.00 | 98,131,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 38,362,000,000.00
+0% |
31,848,000,000.00
-17% |
18,421,000,000.00
-42% |
19,832,000,000.00
+8% |
-71,058,000,000.00
-458% |
36,039,000,000.00
-151% |
34,989,000,000.00
-3% |
36,245,000,000.00
+4% |
55,825,000,000.00
+54% |
97,662,000,000.00
+75% |
86,963,000,000.00
-11% |
45,423,000,000.00
-48% |
11,900,000,000.00
-74% |
64,219,000,000.00
+440% |
56,512,000,000.00
-12% |
45,507,000,000.00
-19% |
64,297,000,000.00
+41% |
73,338,000,000.00
+14% |
83,426,000,000.00
+14% |
102,681,000,000.00
+23% |
120,443,000,000.00
+17% |
134,608,000,000.00
+12% |
148,451,000,000.00
+10% |
135,655,000,000.00
-9% |
155,171,000,000.00
+14% |
165,343,000,000.00
+7% |
168,432,000,000.00
+2% |
|
| Net Income Ratio | (0.07%) | (0.06%) | (0.03%) | (0.03%) | (-0.11%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.10%) | (0.11%) | (0.05%) | (0.01%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 29.53 | 24.51 | 14.18 | 15.26 | -54.70 | 27.61 | 26.96 | 27.93 | 40.44 | 70.95 | 62.99 | 32.90 | 8.58 | 46.27 | 40.72 | 32.79 | 46.34 | 52.85 | 60.13 | 74.00 | 86.78 | 96.97 | 108.64 | 101.34 | 116.45 | 125.54 | 131.96 | |
| Diluted EPS | 29.53 | 24.51 | 14.18 | 14.84 | -54.70 | 25.87 | 25.33 | 27.93 | 40.44 | 70.71 | 62.97 | 32.90 | 8.58 | 46.26 | 40.71 | 32.78 | 46.32 | 52.84 | 60.12 | 73.98 | 86.76 | 96.96 | 108.63 | 101.33 | 116.44 | 125.53 | 131.96 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,299,085,676.00 | 1,299,388,005.00 | 1,299,083,216.00 | 1,299,606,815.00 | 1,299,049,360.00 | 1,305,287,939.00 | 1,297,811,573.00 | 1,297,811,573.00 | 1,380,584,220.00 | 1,376,490,486.00 | 1,380,581,952.00 | 1,380,493,398.00 | 1,387,565,809.00 | 1,388,040,913.00 | 1,387,801,783.00 | 1,387,704,030.00 | 1,387,643,779.00 | 1,387,562,495.00 | 1,387,463,731.00 | 1,387,598,066.00 | 1,387,922,674.00 | 1,388,118,041.00 | 1,366,446,860.00 | 1,338,587,848.00 | 1,332,466,105.00 | 1,317,074,020.00 | 1,276,354,833.00 | |
| Diluted Share Outstanding | 1,299,085,676.00 | 1,299,388,005.00 | 1,299,083,216.00 | 1,336,388,140.00 | 1,299,049,360.00 | 1,393,080,789.00 | 1,381,326,490.00 | 1,297,811,573.00 | 1,380,584,220.00 | 1,381,162,495.00 | 1,381,022,709.00 | 1,380,493,398.00 | 1,387,565,809.00 | 1,388,218,764.00 | 1,388,160,157.00 | 1,388,255,034.00 | 1,388,104,491.00 | 1,387,925,814.00 | 1,387,658,017.00 | 1,387,956,204.00 | 1,388,231,904.00 | 1,388,283,828.00 | 1,366,615,314.00 | 1,338,734,147.00 | 1,332,587,574.00 | 1,317,180,116.00 | 1,276,427,487.00 | |