news-img

Mitsubishi

8802.T

Tags: JP Real Estate Real Estate - Diversified

Mitsubishi Estate Price (8802.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,276,427,487

(3.0939)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Mitsubishi Estate Co., Ltd.
news-img

Income Statement

Mitsubishi Estate Co., Ltd.

Currency: JPY

YEAR 1996 1997 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 559.12B

+0%

548.73B

-2%

574.40B

+5%

630.99B

+10%

631.56B

+0%

681.73B

+8%

679.92B

0%

775.38B

+14%

844.22B

+9%

947.64B

+12%

787.65B

-17%

942.63B

+20%

1.01T

+8%

988.45B

-2%

1.01T

+2%

927.16B

-8%

1.08T

+16%

1.11T

+3%

1.01T

-9%

1.13T

+11%

1.19T

+6%

1.26T

+6%

1.30T

+3%

1.21T

-7%

1.35T

+12%

1.38T

+2%

1.50T

+9%

Cost of Revenue
Cost of Revenue 447.36B 444.36B 463.71B 507.45B 510.38B 538.11B 530.73B 606.96B 650.39B 719.34B 551.46B 728.00B 784.79B 751.95B 790.23B 733.39B 836.25B 869.32B 756.82B 847.73B 890.24B 940.98B 967.04B 889.83B 974.72B 980.79B 1.11T
Gross Profit
Gross Profit 111.76B

+0%

 104.37B

-7%

 110.69B

+6%

 123.54B

+12%

 121.19B

-2%

 143.62B

+19%

 149.19B

+4%

 168.42B

+13%

 193.83B

+15%

 228.30B

+18%

 236.20B

+3%

 214.62B

-9%

 228.63B

+7%

 236.49B

+3%

 222.84B

-6%

 193.77B

-13%

 239.04B

+23%

 240.94B

+1%

 252.59B

+5%

 277.68B

+10%

 303.81B

+9%

 322.31B

+6%

 335.16B

+4%

 317.76B

-5%

 374.77B

+18%

 397.04B

+6%

 392.27B

-1%
Gross Profit Ratio (0.20%) (0.19%) (0.19%) (0.20%) (0.19%) (0.21%) (0.22%) (0.22%) (0.23%) (0.24%) (0.30%) (0.23%) (0.23%) (0.24%) (0.22%) (0.21%) (0.22%) (0.22%) (0.25%) (0.25%) (0.25%) (0.26%) (0.26%) (0.26%) (0.28%) (0.29%) (0.26%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.16 0.17 0.17 0.17 0.19 0.18 0.00
General and Administrative 49.37B 46.12B 42.49B 42.90B 44.27B 47.60B 45.44B 50.19B 56.21B 62.14B 58.21B 0.00 0.00 0.00 0.00 66.00B 65.97B 74.96B 77.42B -9,061,999,999.91 -10,088,999,999.90 82.06B 84.25B 84.62B 88.87B 94.70B -7,685,999,999.89
Selling, General & Admin... 49.37B 46.12B 42.49B 42.90B 44.27B 47.60B 45.44B 50.19B 56.21B 62.14B 58.21B 0.00 0.00 0.00 0.00 75.42B 77.76B 84.61B 86.39B 0.09 0.10 93.13B 94.39B 93.37B 95.79B 100.33B -7,685,999,999.89
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.41B 11.80B 9.65B 8.97B 9.06B 10.09B 11.07B 10.14B 8.75B 6.92B 5.63B 0.00
Depreciation and Amortiz... 53.12B 53.93B 64.17B 65.73B 63.64B 56.74B 56.98B 55.55B 53.66B 54.26B 56.87B 62.58B 76.76B 73.54B 71.07B 76.86B 79.40B 77.36B 80.39B 955.65B 981.00B 1.03T 1.06T 983.20B 1.07T 1.08T 102.01B
Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 2.00M 1,000.00k 1,000.00k 2.00M 0.00 -2,143,000,000.00 -3,539,000,000.00 -3,748,000,000.00 -1,518,000,000.00 -1,060,000,000.00 -1,130,000,000.00 -3,604,000,000.00 -546,000,000.00 -1,222,000,000.00 58.00M -1,170,000,000.00 179.00M -2,630,000,000.00 1.67B -3,021,000,000.00 0.00
Total Operating Expenses 49.37B 46.12B 42.49B 42.90B 44.27B 47.60B 45.44B 50.19B 56.21B 62.14B 58.21B 76.06B 79.65B 78.24B 76.54B 75.42B 77.76B 84.61B 86.39B 85.18B 90.77B 93.13B 94.39B 93.37B 95.79B 100.33B 113.65B
Cost and Exponses 496.73B 490.48B 506.20B 550.35B 554.64B 585.70B 576.17B 657.15B 706.60B 781.48B 609.67B 804.06B 864.44B 830.19B 866.77B 808.81B 914.01B 953.93B 843.21B 932.91B 981.00B 1.03T 1.06T 983.20B 1.07T 1.08T 1.23T
Operating Income
Operating Income 62.39B

+0%

58.25B

-7%

68.20B

+17%

80.64B

+18%

76.92B

-5%

96.02B

+25%

103.75B

+8%

118.23B

+14%

137.61B

+16%

166.17B

+21%

177.98B

+7%

138.57B

-22%

148.97B

+8%

158.26B

+6%

146.30B

-8%

118.35B

-19%

161.27B

+36%

156.33B

-3%

166.20B

+6%

192.50B

+16%

213.05B

+11%

229.18B

+8%

240.77B

+5%

224.39B

-7%

278.98B

+24%

296.70B

+6%

278.63B

-6%

Operating Income Ratio (0.11%) (0.11%) (0.12%) (0.13%) (0.12%) (0.14%) (0.15%) (0.15%) (0.16%) (0.18%) (0.23%) (0.15%) (0.15%) (0.16%) (0.14%) (0.13%) (0.15%) (0.14%) (0.16%) (0.17%) (0.18%) (0.18%) (0.18%) (0.19%) (0.21%) (0.22%) (0.19%)
Other Income and Exp...
Interest Income 0.00 0.00 4.31B 3.78B 2.62B 2.62B 2.24B 356.00M 728.00M 4.11B 6.82B 1.71B 390.00M 435.00M 334.00M 420.00M 232.00M 287.00M 284.00M 268.00M 284.00M 579.00M 906.00M 871.00M 800.00M 873.00M 1.33B
Interest Expenses 0.00 0.00 40.32B 36.44B 32.64B 29.65B 27.48B 26.10B 19.88B 18.87B 22.25B 31.07B 29.21B 24.78B 23.05B 24.54B 22.13B 21.07B 20.18B 22.74B 23.12B 23.50B 22.10B 21.62B 20.74B 25.00B 36.00B
Total Other Income/Exp... -21,041,000,000.00 -15,386,000,000.00 -31,653,000,000.00 -47,499,000,000.00 -203,769,000,000.00 -26,159,000,000.00 -46,806,000,000.00 -42,300,000,000.00 -29,701,000,000.00 11.80B -18,320,000,000.00 -48,562,000,000.00 -118,100,000,000.00 -42,303,000,000.00 -58,787,000,000.00 -61,609,000,000.00 -52,586,000,000.00 -56,131,000,000.00 -24,350,000,000.00 -29,615,000,000.00 -21,590,000,000.00 -18,239,000,000.00 -16,819,000,000.00 -23,129,000,000.00 -25,198,000,000.00 -43,800,000,000.00 -4,095,000,000.00
EBITDA
EBITDA 115.51B 112.18B 141.03B 150.14B 143.18B 156.25B 162.97B 173.78B 194.06B 224.53B 235.35B 201.15B 225.73B 231.80B 217.37B 195.21B 240.68B 233.70B 246.59B 273.94B 296.15B 312.80B 328.38B 316.52B 373.10B 393.33B 412.54B
EBITDA ratio (0.16%) (0.16%) (0.24%) (0.24%) (0.23%) (0.23%) (0.24%) (0.23%) (0.23%) (0.24%) (0.31%) (0.21%) (0.22%) (0.23%) (0.22%) (0.21%) (0.23%) (0.21%) (0.25%) (0.25%) (0.25%) (0.25%) (0.27%) (0.27%) (0.28%) (0.29%) (0.27%)
Income Before Tax
Income Before Tax 41.35B 42.87B 36.55B 33.14B -126,848,000,000.00 69.86B 56.94B 75.93B 107.91B 177.97B 159.66B 90.01B 30.87B 115.96B 87.51B 56.74B 108.69B 100.20B 141.85B 162.88B 191.46B 210.94B 223.95B 201.27B 253.78B 252.90B 274.53B
Income Before Tax Ratio (0.07%) (0.08%) (0.06%) (0.05%) (-0.20%) (0.10%) (0.08%) (0.10%) (0.13%) (0.19%) (0.20%) (0.10%) (0.03%) (0.12%) (0.09%) (0.06%) (0.10%) (0.09%) (0.14%) (0.14%) (0.16%) (0.17%) (0.17%) (0.17%) (0.19%) (0.18%) (0.18%)
Income Tax Expense
Income Tax Expense -490,000,000.00 8.26B 16.42B 11.22B -54,173,000,000.00 30.71B 18.84B 32.48B 45.73B 74.17B 61.86B 28.10B 11.35B 48.64B 18.64B 1.91B 40.73B 13.38B 43.57B 46.07B 53.71B 58.96B 58.53B 54.20B 70.89B 70.63B 98.13B
Net Income
Net Income 38.36B

+0%

31.85B

-17%

18.42B

-42%

19.83B

+8%

-71,058,000,000.00

-458%

36.04B

-151%

34.99B

-3%

36.25B

+4%

55.83B

+54%

97.66B

+75%

86.96B

-11%

45.42B

-48%

11.90B

-74%

64.22B

+440%

56.51B

-12%

45.51B

-19%

64.30B

+41%

73.34B

+14%

83.43B

+14%

102.68B

+23%

120.44B

+17%

134.61B

+12%

148.45B

+10%

135.66B

-9%

155.17B

+14%

165.34B

+7%

168.43B

+2%

Net Income Ratio (0.07%) (0.06%) (0.03%) (0.03%) (-0.11%) (0.05%) (0.05%) (0.05%) (0.07%) (0.10%) (0.11%) (0.05%) (0.01%) (0.06%) (0.06%) (0.05%) (0.06%) (0.07%) (0.08%) (0.09%) (0.10%) (0.11%) (0.11%) (0.11%) (0.11%) (0.12%) (0.11%)
Earning Per Share
Basic EPS 29.53 24.51 14.18 15.26 -54.70 27.61 26.96 27.93 40.44 70.95 62.99 32.90 8.58 46.27 40.72 32.79 46.34 52.85 60.13 74.00 86.78 96.97 108.64 101.34 116.45 125.54 131.96
Diluted EPS 29.53 24.51 14.18 14.84 -54.70 25.87 25.33 27.93 40.44 70.71 62.97 32.90 8.58 46.26 40.71 32.78 46.32 52.84 60.12 73.98 86.76 96.96 108.63 101.33 116.44 125.53 131.96
Share Outstanding
Basic Share Outstanding 1.30B 1.30B 1.30B 1.30B 1.30B 1.31B 1.30B 1.30B 1.38B 1.38B 1.38B 1.38B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.37B 1.34B 1.33B 1.32B 1.28B
Diluted Share Outstanding 1.30B 1.30B 1.30B 1.34B 1.30B 1.39B 1.38B 1.30B 1.38B 1.38B 1.38B 1.38B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.39B 1.37B 1.34B 1.33B 1.32B 1.28B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation