
Mitsubishi
8802.TMitsubishi Estate Price (8802.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,276,427,487
(3.0939)%Revenue and Profitability
Year | 1996 | 1997 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 559,119,000,000 | 548,731,000,000 | 574,396,000,000 | 630,990,000,000 | 631,564,000,000 | 681,726,000,000 | 679,918,000,000 | 775,381,000,000 | 844,217,000,000 | 947,641,000,000 | 787,652,000,000 | 942,626,000,000 | 1,013,415,000,000 | 988,447,000,000 | 1,013,069,000,000 | 927,157,000,000 | 1,075,285,000,000 | 1,110,259,000,000 | 1,009,408,000,000 | 1,125,405,000,000 | 1,194,049,000,000 | 1,263,283,000,000 | 1,302,196,000,000 | 1,207,594,000,000 | 1,349,489,000,000 | 1,377,827,000,000 | 1,504,687,000,000 |
Net Income | 38,362,000,000 | 31,848,000,000 | 18,421,000,000 | 19,832,000,000 | -71,058,000,000 | 36,039,000,000 | 34,989,000,000 | 36,245,000,000 | 55,825,000,000 | 97,662,000,000 | 86,963,000,000 | 45,423,000,000 | 11,900,000,000 | 64,219,000,000 | 56,512,000,000 | 45,507,000,000 | 64,297,000,000 | 73,338,000,000 | 83,426,000,000 | 102,681,000,000 | 120,443,000,000 | 134,608,000,000 | 148,451,000,000 | 135,655,000,000 | 155,171,000,000 | 165,343,000,000 | 168,432,000,000 |
FCF USD | 18,315,000,000 | -69,442,000,000 | -32,340,000,000 | -2,236,000,000 | -20,337,000,000 | 5,799,000,000 | 7,503,000,000 | 9,107,000,000 | 109,253,000,000 | 12,541,000,000 | -287,046,000,000 | -155,263,000,000 | 98,661,000,000 | 182,932,000,000 | -78,928,000,000 | -85,849,000,000 | 176,813,000,000 | 22,748,000,000 | -139,495,000,000 | -106,844,000,000 | 3,768,000,000 | 60,866,000,000 | 9,909,000,000 | -112,426,000,000 | -49,024,000,000 | -16,608,000,000 | -144,153,000,000 |
OCF USD | 96,884,000,000 | 78,581,000,000 | 72,401,000,000 | 107,643,000,000 | 104,106,000,000 | 134,606,000,000 | 77,708,000,000 | 88,900,000,000 | 169,744,000,000 | 150,710,000,000 | -16,248,000,000 | 45,824,000,000 | 212,668,000,000 | 259,263,000,000 | 203,243,000,000 | 122,286,000,000 | 336,489,000,000 | 200,078,000,000 | 135,821,000,000 | 168,527,000,000 | 293,338,000,000 | 345,954,000,000 | 341,766,000,000 | 207,414,000,000 | 280,090,000,000 | 269,914,000,000 | 307,249,000,000 |
Financial Health - DEBT
Year | 1996 | 1997 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 27.88 | 56.25 | 52.30 | -13.51 | 26.78 | 26.05 | 27.03 | 15.07 | 8.92 | 15.80 | 15.83 | 42.83 | 11.37 | 16.06 | 30.80 | 13.80 | 16.86 | 13.71 | 12.71 | 10.99 | 9.12 | 9.18 | 10.64 | 9.40 | 9.65 | 16.21 |
D/E | 2.60 | 2.57 | 2.77 | 2.45 | 1.51 | 1.46 | 1.35 | 1.30 | 0.89 | 0.83 | 1.33 | 1.59 | 1.48 | 1.36 | 1.36 | 1.67 | 1.48 | 1.28 | 1.51 | 1.50 | 1.46 | 1.31 | 1.40 | 1.36 | 1.37 | 1.33 | 1.31 |
CA/CL | 1.26 | 1.22 | 1.45 | 1.39 | 1.16 | 1.14 | 1.16 | 1.35 | 1.64 | 1.56 | 1.95 | 1.70 | 1.58 | 2.06 | 1.94 | 1.90 | 1.23 | 1.83 | 1.84 | 1.84 | 1.85 | 1.56 | 1.68 | 1.76 | 2.15 | 1.89 | 2.23 |
TA/TL | 1.28 | 1.29 | 1.26 | 1.28 | 1.41 | 1.42 | 1.43 | 1.44 | 1.55 | 1.58 | 1.45 | 1.40 | 1.43 | 1.45 | 1.46 | 1.41 | 1.44 | 1.50 | 1.45 | 1.48 | 1.48 | 1.51 | 1.50 | 1.51 | 1.53 | 1.53 | 1.53 |
Total Debt | 1,124,595,000,000 | 1,164,932,000,000 | 1,219,823,000,000 | 1,271,504,000,000 | 1,260,185,000,000 | 1,227,524,000,000 | 1,211,887,000,000 | 1,198,371,000,000 | 1,007,761,000,000 | 1,012,588,000,000 | 1,645,406,000,000 | 1,831,732,000,000 | 1,753,820,000,000 | 1,631,819,000,000 | 1,708,567,000,000 | 2,075,207,000,000 | 1,963,536,000,000 | 1,922,110,000,000 | 2,284,225,000,000 | 2,391,337,000,000 | 2,476,884,000,000 | 2,315,003,000,000 | 2,427,896,000,000 | 2,524,045,000,000 | 2,736,877,000,000 | 2,870,206,000,000 | 3,136,622,000,000 |
Management Performance
Year | 1996 | 1997 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 3.31% | 2.39% | 1.77% | 2.27% | 1.53% | 1.91% | 2.40% | 2.34% | 2.64% | 3.11% | 2.72% | 2.30% | 2.28% | 2.28% | 2.79% | 2.54% | 2.26% | 2.94% | 2.31% | 2.65% | 2.78% | 3.01% | 3.19% | 2.83% | 3.23% | 3.32% | 2.52% |
ROE | 8.86% | 7.01% | 4.18% | 3.82% | -8.54% | 4.29% | 3.90% | 3.94% | 4.92% | 7.97% | 7.02% | 3.95% | 1.01% | 5.34% | 4.49% | 3.67% | 4.84% | 4.90% | 5.52% | 6.44% | 7.09% | 7.60% | 8.56% | 7.32% | 7.75% | 7.66% | 7.01% |
ROA | 0.00% | 1.51% | 0.81% | 0.78% | -2.34% | 1.20% | 1.14% | 1.16% | 1.70% | 2.83% | 2.01% | 2.03% | 0.71% | 2.73% | 1.99% | 1.20% | 2.28% | 2.04% | 2.67% | 2.97% | 3.30% | 3.65% | 3.82% | 3.31% | 3.91% | 3.68% | 2.22% |
NM % | 6.86% | 5.80% | 3.21% | 3.14% | -11.25% | 5.29% | 5.15% | 4.67% | 6.61% | 10.31% | 11.04% | 4.82% | 1.17% | 6.50% | 5.58% | 4.91% | 5.98% | 6.61% | 8.26% | 9.12% | 10.09% | 10.66% | 11.40% | 11.23% | 11.50% | 12.00% | 11.19% |
FCF / R% | 0.00% | -12.66% | -5.63% | -0.35% | -3.22% | 0.85% | 1.10% | 1.17% | 12.94% | 1.32% | -36.44% | -16.47% | 9.74% | 18.51% | -7.79% | -9.26% | 16.44% | 2.05% | -13.82% | -9.49% | 0.32% | 4.82% | 0.76% | -9.31% | -3.63% | -1.21% | -9.58% |
FCF / NI% | 47.74% | -218.04% | -175.56% | -11.27% | 28.62% | 16.09% | 21.44% | 25.13% | 195.71% | 12.84% | -330.08% | -172.50% | 319.58% | 157.76% | -90.19% | -151.30% | 162.68% | 22.70% | -98.34% | -65.60% | 1.97% | 28.85% | 4.42% | -55.86% | -19.32% | -6.57% | -85.59% |
Operating Margin (OM) | 0.00 | 0.42 | 0.44 | 0.42 | 0.29 | 0.30 | 0.32 | 0.31 | 0.29 | 0.34 | 0.49 | 0.43 | 0.40 | 0.46 | 0.47 | 0.45 | 0.43 | 0.49 | 0.59 | 0.60 | 0.64 | 0.68 | 0.74 | 0.88 | 0.86 | 0.83 | 0.84 |
Per Share
Year | 1996 | 1997 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 29.53 | 24.51 | 14.18 | 15.26 | -54.70 | 27.61 | 26.96 | 27.93 | 40.44 | 70.95 | 62.99 | 32.90 | 8.58 | 46.27 | 40.72 | 32.79 | 46.34 | 52.85 | 60.13 | 74.00 | 86.78 | 96.97 | 108.64 | 101.34 | 116.45 | 125.54 | 131.96 |
SPS | 430.39 | 422.30 | 442.15 | 485.52 | 486.17 | 522.28 | 523.90 | 597.45 | 611.49 | 688.45 | 570.52 | 682.82 | 730.35 | 712.12 | 729.98 | 668.12 | 774.90 | 800.15 | 727.52 | 811.05 | 860.31 | 910.07 | 952.98 | 902.14 | 1,012.78 | 1,046.13 | 1,178.89 |
OCPS | 74.58 | 60.48 | 55.73 | 82.83 | 80.14 | 103.12 | 59.88 | 68.50 | 122.95 | 109.49 | -11.77 | 33.19 | 153.27 | 186.78 | 146.45 | 88.12 | 242.49 | 144.19 | 97.89 | 121.45 | 211.35 | 249.23 | 250.11 | 154.95 | 210.20 | 204.93 | 240.72 |
FCPS | 14.10 | -53.44 | -24.89 | -1.72 | -15.66 | 4.44 | 5.78 | 7.02 | 79.14 | 9.11 | -207.92 | -112.47 | 71.10 | 131.79 | -56.87 | -61.86 | 127.42 | 16.39 | -100.54 | -77.00 | 2.71 | 43.85 | 7.25 | -83.99 | -36.79 | -12.61 | -112.94 |
BVPS | 344.95 | 362.92 | 362.23 | 430.43 | 673.96 | 677.19 | 716.28 | 736.80 | 844.82 | 916.03 | 975.89 | 923.37 | 941.38 | 947.41 | 989.99 | 984.37 | 1,042.84 | 1,182.04 | 1,195.84 | 1,273.75 | 1,353.88 | 1,409.90 | 1,420.62 | 1,540.02 | 1,678.41 | 1,806.99 | 2,056.32 |
Per Share - CAGR
Year | 1996 | 1997 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 29.53 | 24.51 | 14.18 | 15.26 | -54.70 | 27.61 | 26.96 | 27.93 | 40.44 | 70.95 | 62.99 | 32.90 | 8.58 | 46.27 | 40.72 | 32.79 | 46.34 | 52.85 | 60.13 | 74.00 | 86.78 | 96.97 | 108.64 | 101.34 | 116.45 | 125.54 | 131.96 |
CAGR-SPS | 430.39 | 422.30 | 442.15 | 485.52 | 486.17 | 522.28 | 523.90 | 597.45 | 611.49 | 688.45 | 570.52 | 682.82 | 730.35 | 712.12 | 729.98 | 668.12 | 774.90 | 800.15 | 727.52 | 811.05 | 860.31 | 910.07 | 952.98 | 902.14 | 1,012.78 | 1,046.13 | 1,178.89 |
CAGR-OCPS | 74.58 | 60.48 | 55.73 | 82.83 | 80.14 | 103.12 | 59.88 | 68.50 | 122.95 | 109.49 | -11.77 | 33.19 | 153.27 | 186.78 | 146.45 | 88.12 | 242.49 | 144.19 | 97.89 | 121.45 | 211.35 | 249.23 | 250.11 | 154.95 | 210.20 | 204.93 | 240.72 |
CAGR-FCPS | 14.10 | -53.44 | -24.89 | -1.72 | -15.66 | 4.44 | 5.78 | 7.02 | 79.14 | 9.11 | -207.92 | -112.47 | 71.10 | 131.79 | -56.87 | -61.86 | 127.42 | 16.39 | -100.54 | -77.00 | 2.71 | 43.85 | 7.25 | -83.99 | -36.79 | -12.61 | -112.94 |
CAGR-BVPS | 344.95 | 362.92 | 362.23 | 430.43 | 673.96 | 677.19 | 716.28 | 736.80 | 844.82 | 916.03 | 975.89 | 923.37 | 941.38 | 947.41 | 989.99 | 984.37 | 1,042.84 | 1,182.04 | 1,195.84 | 1,273.75 | 1,353.88 | 1,409.90 | 1,420.62 | 1,540.02 | 1,678.41 | 1,806.99 | 2,056.32 |