Tokyo
6772.TTokyo Cosmos Electric Co., Ltd. Price (6772.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,361,000
(4.1177)%2023 - Income Statement Summary
| Revenue | 10.43B USD |
| Cost of Revenue | 7.68B USD |
| Gross Profit | 2.75B USD |
| Operating Expenses | 1.49B USD |
| Operating Income | 1.26B USD |
| Other Expenses | -195000000.00 USD |
| Net Income | 962.25M USD |
Income Statement
Tokyo Cosmos Electric Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
9,506,000,000.00
+0% |
9,564,000,000.00
+1% |
9,389,000,000.00
-2% |
9,250,275,000.00
-1% |
7,341,083,000.00
-21% |
6,757,364,000.00
-8% |
8,784,883,000.00
+30% |
7,588,638,000.00
-14% |
7,122,658,000.00
-6% |
7,525,200,000.00
+6% |
7,670,456,000.00
+2% |
7,159,217,000.00
-7% |
8,201,756,000.00
+15% |
10,239,675,000.00
+25% |
10,237,662,000.00
0% |
8,933,000,000.00
-13% |
7,865,125,000.00
-12% |
9,511,283,000.00
+21% |
10,712,917,000.00
+13% |
10,434,769,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 7,320,000,000.00 | 7,319,000,000.00 | 7,226,000,000.00 | 7,227,416,000.00 | 5,964,603,000.00 | 5,120,006,000.00 | 6,755,025,000.00 | 5,929,423,000.00 | 5,384,176,000.00 | 5,738,000,000.00 | 6,128,331,000.00 | 5,943,376,000.00 | 6,474,312,000.00 | 8,365,000,000.00 | 8,340,281,000.00 | 7,344,000,000.00 | 6,485,998,000.00 | 7,363,537,000.00 | 7,973,776,000.00 | 7,682,297,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
2,186,000,000.00
+0% |
2,245,000,000.00
+3% |
2,163,000,000.00
-4% |
2,022,859,000.00
-6% |
1,376,480,000.00
-32% |
1,637,358,000.00
+19% |
2,029,858,000.00
+24% |
1,659,215,000.00
-18% |
1,738,482,000.00
+5% |
1,787,200,000.00
+3% |
1,542,125,000.00
-14% |
1,215,841,000.00
-21% |
1,727,444,000.00
+42% |
1,874,675,000.00
+9% |
1,897,381,000.00
+1% |
1,589,000,000.00
-16% |
1,379,127,000.00
-13% |
2,147,746,000.00
+56% |
2,739,141,000.00
+28% |
2,752,472,000.00
+0% |
|
| Gross Profit Ratio | (0.23%) | (0.23%) | (0.23%) | (0.22%) | (0.19%) | (0.24%) | (0.23%) | (0.22%) | (0.24%) | (0.24%) | (0.20%) | (0.17%) | (0.21%) | (0.18%) | (0.19%) | (0.18%) | (0.18%) | (0.23%) | (0.26%) | (0.26%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 385,000,000.00 | 391,000,000.00 | 386,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 365,000,000.00 | 305,000,000.00 | 339,000,000.00 | 331,000,000.00 | 271,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 101,000,000.00 | 83,000,000.00 | 110,000,000.00 | 115,000,000.00 | 108,000,000.00 | |
| Selling, General & Admin... | 983,000,000.00 | 990,000,000.00 | 1,030,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,286,354,000.00 | 1,363,245,000.00 | 1,316,569,000.00 | 1,406,290,000.00 | 1,501,446,000.00 | 1,479,611,000.00 | 1,391,000,000.00 | 1,254,000,000.00 | 1,269,000,000.00 | 1,313,000,000.00 | 1,415,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 116,000,000.00 | 112,000,000.00 | 112,000,000.00 | 105,000,000.00 | 95,000,000.00 | |
| Depreciation and Amortiz... | 251,000,000.00 | 229,000,000.00 | 217,000,000.00 | 278,093,000.00 | 336,548,000.00 | 293,677,000.00 | 299,155,000.00 | 351,776,000.00 | 326,378,000.00 | 262,384,000.00 | 303,499,000.00 | 338,213,000.00 | 391,224,000.00 | 496,679,000.00 | 790,601,000.00 | 559,000,000.00 | 648,782,000.00 | 661,185,000.00 | 625,414,000.00 | 512,374,000.00 | |
| Other Expenses | 0.00 | 1,000,000.00 | 0.00 | 1,412,637,000.00 | 1,311,387,000.00 | 1,184,191,000.00 | 1,338,478,000.00 | 1,248,562,000.00 | 1,249,938,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 168,628,000.00 | 45,790,000.00 | 62,652,000.00 | -195,000,000.00 | |
| Total Operating Expenses | 1,368,000,000.00 | 1,382,000,000.00 | 1,416,000,000.00 | 1,412,637,000.00 | 1,311,387,000.00 | 1,184,191,000.00 | 1,338,478,000.00 | 1,248,562,000.00 | 1,249,938,000.00 | 1,286,354,000.00 | 1,363,245,000.00 | 1,316,569,000.00 | 1,406,290,000.00 | 1,501,446,000.00 | 1,479,611,000.00 | 1,498,000,000.00 | 1,330,502,000.00 | 1,352,446,000.00 | 1,389,251,000.00 | 1,491,081,000.00 | |
| Cost and Exponses | 8,688,000,000.00 | 8,701,000,000.00 | 8,643,000,000.00 | 8,640,053,000.00 | 7,275,990,000.00 | 6,304,197,000.00 | 8,093,503,000.00 | 7,177,985,000.00 | 6,634,114,000.00 | 7,024,174,000.00 | 7,491,576,000.00 | 7,259,945,000.00 | 7,880,602,000.00 | 9,866,289,000.00 | 9,819,892,000.00 | 8,842,000,000.00 | 7,816,500,000.00 | 8,715,983,000.00 | 9,363,027,000.00 | 9,173,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
818,000,000.00
+0% |
863,000,000.00
+6% |
746,000,000.00
-14% |
610,222,000.00
-18% |
65,093,000.00
-89% |
453,167,000.00
+596% |
691,380,000.00
+53% |
410,653,000.00
-41% |
488,544,000.00
+19% |
501,026,000.00
+3% |
178,880,000.00
-64% |
-100,728,000.00
-156% |
321,154,000.00
-419% |
373,385,000.00
+16% |
417,770,000.00
+12% |
187,000,000.00
-55% |
48,623,000.00
-74% |
795,299,000.00
+1,536% |
1,349,889,000.00
+70% |
1,261,390,000.00
-7% |
|
| Operating Income Ratio | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.01%) | (0.07%) | (0.08%) | (0.05%) | (0.07%) | (0.07%) | (0.02%) | (-0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (0.08%) | (0.13%) | (0.12%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,000,000.00 | 0.00 | 8,000,000.00 | 10,634,000.00 | 5,593,000.00 | 1,169,000.00 | 795,000.00 | 655,000.00 | 380,000.00 | 512,000.00 | 535,000.00 | 1,995,000.00 | 2,782,000.00 | 2,633,000.00 | 2,572,000.00 | 2,646,000.00 | 943,000.00 | 1,172,000.00 | 5,761,000.00 | 7,989,000.00 | |
| Interest Expenses | 112,000,000.00 | 91,000,000.00 | 67,000,000.00 | 63,091,000.00 | 54,353,000.00 | 63,615,000.00 | 60,015,000.00 | 59,132,000.00 | 44,028,000.00 | 28,130,000.00 | 21,700,000.00 | 20,987,000.00 | 24,769,000.00 | 33,304,000.00 | 28,778,000.00 | 25,203,000.00 | 40,958,000.00 | 49,759,000.00 | 43,324,000.00 | 34,841,000.00 | |
| Total Other Income/Exp... | -223,000,000.00 | -957,000,000.00 | -137,000,000.00 | -27,084,000.00 | -140,253,000.00 | -65,758,000.00 | -239,787,000.00 | -79,516,000.00 | 69,031,000.00 | 44,814,000.00 | -13,393,000.00 | -129,115,000.00 | -150,291,000.00 | -21,282,000.00 | 133,067,000.00 | -110,178,000.00 | 31,609,000.00 | 102,224,000.00 | 160,395,000.00 | 128,486,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 958,000,000.00 | 226,000,000.00 | 893,000,000.00 | 923,000,000.00 | 315,000,000.00 | 744,701,000.00 | 814,296,000.00 | 742,045,000.00 | 936,507,000.00 | 839,455,000.00 | 492,831,000.00 | 131,415,000.00 | 586,856,000.00 | 882,087,000.00 | 1,370,217,000.00 | 746,000,000.00 | 769,975,000.00 | 1,608,466,000.00 | 2,179,023,000.00 | 1,973,092,000.00 | |
| EBITDA ratio | (0.10%) | (0.02%) | (0.10%) | (0.10%) | (0.04%) | (0.11%) | (0.09%) | (0.10%) | (0.13%) | (0.11%) | (0.06%) | (0.02%) | (0.07%) | (0.09%) | (0.13%) | (0.08%) | (0.11%) | (0.17%) | (0.20%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 595,000,000.00 | -94,000,000.00 | 609,000,000.00 | 583,138,000.00 | -75,160,000.00 | 387,409,000.00 | 451,593,000.00 | 331,137,000.00 | 557,575,000.00 | 545,840,000.00 | 165,487,000.00 | -229,843,000.00 | 170,863,000.00 | 352,103,000.00 | 550,837,000.00 | 76,000,000.00 | 80,232,000.00 | 897,523,000.00 | 1,510,284,000.00 | 1,389,876,000.00 | |
| Income Before Tax Ratio | (0.06%) | (-0.01%) | (0.06%) | (0.06%) | (-0.01%) | (0.06%) | (0.05%) | (0.04%) | (0.08%) | (0.07%) | (0.02%) | (-0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.01%) | (0.01%) | (0.09%) | (0.14%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 250,000,000.00 | -61,000,000.00 | 211,000,000.00 | 235,414,000.00 | -5,582,000.00 | 174,894,000.00 | 62,745,000.00 | 271,915,000.00 | 222,598,000.00 | 182,263,000.00 | 97,938,000.00 | -12,820,000.00 | 84,489,000.00 | 102,743,000.00 | 183,187,000.00 | 35,000,000.00 | 241,752,000.00 | 267,492,000.00 | 335,502,000.00 | 427,630,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 346,000,000.00
+0% |
-32,000,000.00
-109% |
396,000,000.00
-1,338% |
347,449,000.00
-12% |
-71,069,000.00
-120% |
215,438,000.00
-403% |
389,134,000.00
+81% |
58,536,000.00
-85% |
334,159,000.00
+471% |
363,235,000.00
+9% |
67,549,000.00
-81% |
-217,023,000.00
-421% |
86,374,000.00
-140% |
249,359,000.00
+189% |
367,649,000.00
+47% |
41,000,000.00
-89% |
-161,519,000.00
-494% |
630,031,000.00
-490% |
1,174,781,000.00
+86% |
962,245,000.00
-18% |
|
| Net Income Ratio | (0.04%) | (0.00%) | (0.04%) | (0.04%) | (-0.01%) | (0.03%) | (0.04%) | (0.01%) | (0.05%) | (0.05%) | (0.01%) | (-0.03%) | (0.01%) | (0.02%) | (0.04%) | (0.00%) | (-0.02%) | (0.07%) | (0.11%) | (0.09%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 219.47 | -20.31 | 251.90 | 220.91 | -45.22 | 137.14 | 247.78 | 37.29 | 212.88 | 231.48 | 43.06 | -138.41 | 55.10 | 159.23 | 234.92 | 26.45 | -104.41 | 432.33 | 827.63 | 706.83 | |
| Diluted EPS | 219.47 | -20.31 | 251.90 | 220.91 | -45.22 | 137.14 | 247.78 | 37.29 | 212.88 | 231.48 | 43.06 | -138.41 | 55.10 | 159.23 | 234.92 | 26.45 | -104.41 | 432.33 | 827.63 | 706.83 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,576,502.00 | 1,575,210.00 | 1,572,052.00 | 1,572,800.00 | 1,571,800.00 | 1,570,900.00 | 1,570,500.00 | 1,569,900.00 | 1,569,700.00 | 1,569,200.00 | 1,568,600.00 | 1,568,000.00 | 1,567,700.00 | 1,566,000.00 | 1,565,000.00 | 1,550,000.00 | 1,547,000.00 | 1,457,000.00 | 1,419,449.00 | 1,361,000.00 | |
| Diluted Share Outstanding | 1,576,502.00 | 1,575,210.00 | 1,572,052.00 | 1,572,800.00 | 1,571,800.00 | 1,570,900.00 | 1,570,500.00 | 1,569,900.00 | 1,569,700.00 | 1,569,200.00 | 1,568,600.00 | 1,568,000.00 | 1,567,700.00 | 1,566,000.00 | 1,565,000.00 | 1,550,000.00 | 1,547,000.00 | 1,457,000.00 | 1,419,449.00 | 1,361,000.00 | |