news-img

Tokyo

6772.T

Tags: JP Technology Hardware, Equipment & Parts

Tokyo Cosmos Electric Co., Ltd. Price (6772.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,361,000

(4.1177)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tokyo Cosmos Electric Co., Ltd.
news-img

Income Statement

Tokyo Cosmos Electric Co., Ltd.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 9.51B

+0%

9.56B

+1%

9.39B

-2%

9.25B

-1%

7.34B

-21%

6.76B

-8%

8.78B

+30%

7.59B

-14%

7.12B

-6%

7.53B

+6%

7.67B

+2%

7.16B

-7%

8.20B

+15%

10.24B

+25%

10.24B

0%

8.93B

-13%

7.87B

-12%

9.51B

+21%

10.71B

+13%

10.43B

-3%

Cost of Revenue
Cost of Revenue 7.32B 7.32B 7.23B 7.23B 5.96B 5.12B 6.76B 5.93B 5.38B 5.74B 6.13B 5.94B 6.47B 8.37B 8.34B 7.34B 6.49B 7.36B 7.97B 7.68B
Gross Profit
Gross Profit 2.19B

+0%

 2.25B

+3%

 2.16B

-4%

 2.02B

-6%

 1.38B

-32%

 1.64B

+19%

 2.03B

+24%

 1.66B

-18%

 1.74B

+5%

 1.79B

+3%

 1.54B

-14%

 1.22B

-21%

 1.73B

+42%

 1.87B

+9%

 1.90B

+1%

 1.59B

-16%

 1.38B

-13%

 2.15B

+56%

 2.74B

+28%

 2.75B

+0%
Gross Profit Ratio (0.23%) (0.23%) (0.23%) (0.22%) (0.19%) (0.24%) (0.23%) (0.22%) (0.24%) (0.24%) (0.20%) (0.17%) (0.21%) (0.18%) (0.19%) (0.18%) (0.18%) (0.23%) (0.26%) (0.26%)
Operating Expenses
Research and Development 385.00M 391.00M 386.00M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 365.00M 305.00M 339.00M 331.00M 271.00M
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 101.00M 83.00M 110.00M 115.00M 108.00M
Selling, General & Admin... 983.00M 990.00M 1.03B 0.00 0.00 0.00 0.00 0.00 0.00 1.29B 1.36B 1.32B 1.41B 1.50B 1.48B 1.39B 1.25B 1.27B 1.31B 1.42B
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 116.00M 112.00M 112.00M 105.00M 95.00M
Depreciation and Amortiz... 251.00M 229.00M 217.00M 278.09M 336.55M 293.68M 299.16M 351.78M 326.38M 262.38M 303.50M 338.21M 391.22M 496.68M 790.60M 559.00M 648.78M 661.19M 625.41M 512.37M
Other Expenses 0.00 1,000.00k 0.00 1.41B 1.31B 1.18B 1.34B 1.25B 1.25B 0.00 0.00 0.00 0.00 0.00 0.00 0.00 168.63M 45.79M 62.65M -195,000,000.00
Total Operating Expenses 1.37B 1.38B 1.42B 1.41B 1.31B 1.18B 1.34B 1.25B 1.25B 1.29B 1.36B 1.32B 1.41B 1.50B 1.48B 1.50B 1.33B 1.35B 1.39B 1.49B
Cost and Exponses 8.69B 8.70B 8.64B 8.64B 7.28B 6.30B 8.09B 7.18B 6.63B 7.02B 7.49B 7.26B 7.88B 9.87B 9.82B 8.84B 7.82B 8.72B 9.36B 9.17B
Operating Income
Operating Income 818.00M

+0%

863.00M

+6%

746.00M

-14%

610.22M

-18%

65.09M

-89%

453.17M

+596%

691.38M

+53%

410.65M

-41%

488.54M

+19%

501.03M

+3%

178.88M

-64%

-100,728,000.00

-156%

321.15M

-419%

373.39M

+16%

417.77M

+12%

187.00M

-55%

48.62M

-74%

795.30M

+1,536%

1.35B

+70%

1.26B

-7%

Operating Income Ratio (0.09%) (0.09%) (0.08%) (0.07%) (0.01%) (0.07%) (0.08%) (0.05%) (0.07%) (0.07%) (0.02%) (-0.01%) (0.04%) (0.04%) (0.04%) (0.02%) (0.01%) (0.08%) (0.13%) (0.12%)
Other Income and Exp...
Interest Income 1,000.00k 0.00 8.00M 10.63M 5.59M 1.17M 795.00k 655.00k 380.00k 512.00k 535.00k 2.00M 2.78M 2.63M 2.57M 2.65M 943.00k 1.17M 5.76M 7.99M
Interest Expenses 112.00M 91.00M 67.00M 63.09M 54.35M 63.62M 60.02M 59.13M 44.03M 28.13M 21.70M 20.99M 24.77M 33.30M 28.78M 25.20M 40.96M 49.76M 43.32M 34.84M
Total Other Income/Exp... -223,000,000.00 -957,000,000.00 -137,000,000.00 -27,084,000.00 -140,253,000.00 -65,758,000.00 -239,787,000.00 -79,516,000.00 69.03M 44.81M -13,393,000.00 -129,115,000.00 -150,291,000.00 -21,282,000.00 133.07M -110,178,000.00 31.61M 102.22M 160.40M 128.49M
EBITDA
EBITDA 958.00M 226.00M 893.00M 923.00M 315.00M 744.70M 814.30M 742.05M 936.51M 839.46M 492.83M 131.42M 586.86M 882.09M 1.37B 746.00M 769.98M 1.61B 2.18B 1.97B
EBITDA ratio (0.10%) (0.02%) (0.10%) (0.10%) (0.04%) (0.11%) (0.09%) (0.10%) (0.13%) (0.11%) (0.06%) (0.02%) (0.07%) (0.09%) (0.13%) (0.08%) (0.11%) (0.17%) (0.20%) (0.19%)
Income Before Tax
Income Before Tax 595.00M -94,000,000.00 609.00M 583.14M -75,160,000.00 387.41M 451.59M 331.14M 557.58M 545.84M 165.49M -229,843,000.00 170.86M 352.10M 550.84M 76.00M 80.23M 897.52M 1.51B 1.39B
Income Before Tax Ratio (0.06%) (-0.01%) (0.06%) (0.06%) (-0.01%) (0.06%) (0.05%) (0.04%) (0.08%) (0.07%) (0.02%) (-0.03%) (0.02%) (0.03%) (0.05%) (0.01%) (0.01%) (0.09%) (0.14%) (0.13%)
Income Tax Expense
Income Tax Expense 250.00M -61,000,000.00 211.00M 235.41M -5,582,000.00 174.89M 62.75M 271.92M 222.60M 182.26M 97.94M -12,820,000.00 84.49M 102.74M 183.19M 35.00M 241.75M 267.49M 335.50M 427.63M
Net Income
Net Income 346.00M

+0%

-32,000,000.00

-109%

396.00M

-1,338%

347.45M

-12%

-71,069,000.00

-120%

215.44M

-403%

389.13M

+81%

58.54M

-85%

334.16M

+471%

363.24M

+9%

67.55M

-81%

-217,023,000.00

-421%

86.37M

-140%

249.36M

+189%

367.65M

+47%

41.00M

-89%

-161,519,000.00

-494%

630.03M

-490%

1.17B

+86%

962.25M

-18%

Net Income Ratio (0.04%) (0.00%) (0.04%) (0.04%) (-0.01%) (0.03%) (0.04%) (0.01%) (0.05%) (0.05%) (0.01%) (-0.03%) (0.01%) (0.02%) (0.04%) (0.00%) (-0.02%) (0.07%) (0.11%) (0.09%)
Earning Per Share
Basic EPS 219.47 -20.31 251.90 220.91 -45.22 137.14 247.78 37.29 212.88 231.48 43.06 -138.41 55.10 159.23 234.92 26.45 -104.41 432.33 827.63 706.83
Diluted EPS 219.47 -20.31 251.90 220.91 -45.22 137.14 247.78 37.29 212.88 231.48 43.06 -138.41 55.10 159.23 234.92 26.45 -104.41 432.33 827.63 706.83
Share Outstanding
Basic Share Outstanding 1.58M 1.58M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.55M 1.55M 1.46M 1.42M 1.36M
Diluted Share Outstanding 1.58M 1.58M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.57M 1.55M 1.55M 1.46M 1.42M 1.36M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation