
Tokyo
6772.TTokyo Cosmos Electric Co., Ltd. Price (6772.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,361,000
(4.1177)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9,506,000,000 | 9,564,000,000 | 9,389,000,000 | 9,250,275,000 | 7,341,083,000 | 6,757,364,000 | 8,784,883,000 | 7,588,638,000 | 7,122,658,000 | 7,525,200,000 | 7,670,456,000 | 7,159,217,000 | 8,201,756,000 | 10,239,675,000 | 10,237,662,000 | 8,933,000,000 | 7,865,125,000 | 9,511,283,000 | 10,712,917,000 | 10,434,769,000 |
Net Income | 346,000,000 | -32,000,000 | 396,000,000 | 347,449,000 | -71,069,000 | 215,438,000 | 389,134,000 | 58,536,000 | 334,159,000 | 363,235,000 | 67,549,000 | -217,023,000 | 86,374,000 | 249,359,000 | 367,649,000 | 41,000,000 | -161,519,000 | 630,031,000 | 1,174,781,000 | 962,245,000 |
FCF USD | - | - | -90,000,000 | 429,764,000 | -129,102,000 | -24,083,000 | 486,884,000 | -266,345,000 | 525,007,000 | 504,436,000 | 74,830,000 | -602,277,000 | -356,550,000 | -755,715,000 | 276,866,000 | -727,579,000 | 206,873,000 | 981,419,000 | 1,458,381,000 | 1,462,891,000 |
OCF USD | - | - | 281,000,000 | 640,338,000 | 32,972,000 | 123,542,000 | 923,424,000 | 53,703,000 | 656,691,000 | 718,957,000 | 444,498,000 | 91,109,000 | 923,610,000 | 443,192,000 | 964,538,000 | 139,170,000 | 558,795,000 | 1,219,977,000 | 1,711,378,000 | 1,630,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 4.09 | 2.12 | -21.25 | 4.85 | 4.19 | 5.99 | 3.07 | 2.05 | 3.31 | -5.14 | 14.00 | 6.30 | 3.51 | 40.59 | 39.82 | 3.08 | 1.41 | 1.57 |
D/E | 1.42 | 1.23 | 1.00 | 0.91 | 1.15 | 1.13 | 1.00 | 1.03 | 0.82 | 0.52 | 0.44 | 0.84 | 1.22 | 1.19 | 1.03 | 1.10 | 1.51 | 1.10 | 0.73 | 0.35 |
CA/CL | 1.06 | 1.27 | 1.47 | 1.43 | 1.72 | 1.79 | 1.81 | 1.97 | 2.30 | 2.21 | 1.90 | 1.62 | 1.57 | 1.37 | 1.43 | 0.65 | 1.64 | 1.83 | 2.03 | 2.79 |
TA/TL | 1.34 | 1.40 | 1.47 | 1.49 | 1.51 | 1.46 | 1.49 | 1.53 | 1.65 | 1.77 | 1.82 | 1.58 | 1.43 | 1.44 | 1.51 | 1.53 | 1.43 | 1.58 | 1.79 | 2.29 |
Total Debt | 3,231,000,000 | 3,043,000,000 | 2,707,000,000 | 2,527,807,000 | 2,938,672,000 | 3,031,721,000 | 3,055,760,000 | 3,224,324,000 | 2,892,260,000 | 1,974,400,000 | 1,711,541,000 | 2,924,462,000 | 4,362,746,000 | 4,507,107,000 | 4,203,373,000 | 4,379,000,000 | 5,970,727,000 | 5,128,521,000 | 4,298,482,000 | 2,462,822,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 6.95% | 4.54% | 7.40% | 5.55% | 0.91% | 3.60% | 8.04% | 0.97% | 3.84% | 4.66% | 1.02% | -1.20% | 1.70% | 2.64% | 2.83% | 1.42% | -0.88% | 5.15% | 9.39% | 8.34% |
ROE | 15.18% | -1.30% | 14.59% | 12.45% | -2.79% | 8.04% | 12.69% | 1.86% | 9.49% | 9.54% | 1.72% | -6.27% | 2.42% | 6.57% | 9.04% | 1.03% | -4.09% | 13.46% | 19.86% | 13.74% |
ROA | - | - | 4.61% | 6.80% | -1.00% | 4.51% | 4.80% | 3.65% | 6.23% | 6.22% | 1.90% | -2.45% | 1.43% | 2.85% | 4.55% | 0.36% | 0.61% | 7.05% | 11.27% | 7.75% |
NM % | 3.64% | -0.33% | 4.22% | 3.76% | -0.97% | 3.19% | 4.43% | 0.77% | 4.69% | 4.83% | 0.88% | -3.03% | 1.05% | 2.44% | 3.59% | 0.46% | -2.05% | 6.62% | 10.97% | 9.22% |
FCF / R% | - | - | -0.96% | 4.65% | -1.76% | -0.36% | 5.54% | -3.51% | 7.37% | 6.70% | 0.98% | -8.41% | -4.35% | -7.38% | 2.70% | -8.14% | 2.63% | 10.32% | 13.61% | 14.02% |
FCF / NI% | - | - | -22.73% | 73.70% | 171.77% | -6.22% | 107.81% | -80.43% | 94.16% | 92.41% | 45.22% | 262.04% | -208.68% | -214.63% | 50.26% | -1,753.41% | 257.84% | 109.35% | 96.56% | 152.03% |
Operating Margin (OM) | 0.00 | 0.01 | 0.07 | 0.10 | 0.11 | 0.14 | 0.15 | 0.17 | 0.23 | 0.26 | 0.25 | 0.23 | 0.20 | 0.18 | 0.21 | 0.24 | 0.25 | 0.27 | 0.34 | 0.44 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 219.47 | -20.31 | 251.90 | 220.91 | -45.22 | 137.14 | 247.78 | 37.29 | 212.88 | 231.48 | 43.06 | -138.41 | 55.10 | 159.23 | 234.92 | 26.45 | -104.41 | 432.42 | 827.63 | 707.01 |
SPS | 6,029.81 | 6,071.57 | 5,972.45 | 5,881.41 | 4,670.49 | 4,301.59 | 5,593.69 | 4,833.84 | 4,537.59 | 4,795.56 | 4,890.00 | 4,565.83 | 5,231.71 | 6,538.75 | 6,541.64 | 5,763.23 | 5,084.11 | 6,527.99 | 7,547.24 | 7,666.99 |
OCPS | 0.00 | 0.00 | 178.75 | 407.13 | 20.98 | 78.64 | 587.98 | 34.21 | 418.35 | 458.17 | 283.37 | 58.11 | 589.15 | 283.01 | 616.32 | 89.79 | 361.21 | 837.32 | 1,205.66 | 1,197.65 |
FCPS | 0.00 | 0.00 | -57.25 | 273.25 | -82.14 | -15.33 | 310.02 | -169.66 | 334.46 | 321.46 | 47.70 | -384.11 | -227.44 | -482.58 | 176.91 | -469.41 | 133.73 | 673.59 | 1,027.43 | 1,074.86 |
BVPS | 1,455.75 | 1,577.57 | 1,739.13 | 1,786.12 | 1,632.53 | 1,716.35 | 1,961.76 | 2,005.73 | 2,248.18 | 2,426.45 | 2,501.92 | 2,208.07 | 2,278.11 | 2,423.24 | 2,598.19 | 2,560.00 | 2,551.55 | 3,212.03 | 4,167.67 | 5,145.50 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 219.47 | -20.31 | 251.90 | 220.91 | -45.22 | 137.14 | 247.78 | 37.29 | 212.88 | 231.48 | 43.06 | -138.41 | 55.10 | 159.23 | 234.92 | 26.45 | -104.41 | 432.42 | 827.63 | 707.01 |
CAGR-SPS | 6,029.81 | 6,071.57 | 5,972.45 | 5,881.41 | 4,670.49 | 4,301.59 | 5,593.69 | 4,833.84 | 4,537.59 | 4,795.56 | 4,890.00 | 4,565.83 | 5,231.71 | 6,538.75 | 6,541.64 | 5,763.23 | 5,084.11 | 6,527.99 | 7,547.24 | 7,666.99 |
CAGR-OCPS | 0.00 | 0.00 | 178.75 | 407.13 | 20.98 | 78.64 | 587.98 | 34.21 | 418.35 | 458.17 | 283.37 | 58.11 | 589.15 | 283.01 | 616.32 | 89.79 | 361.21 | 837.32 | 1,205.66 | 1,197.65 |
CAGR-FCPS | 0.00 | 0.00 | -57.25 | 273.25 | -82.14 | -15.33 | 310.02 | -169.66 | 334.46 | 321.46 | 47.70 | -384.11 | -227.44 | -482.58 | 176.91 | -469.41 | 133.73 | 673.59 | 1,027.43 | 1,074.86 |
CAGR-BVPS | 1,455.75 | 1,577.57 | 1,739.13 | 1,786.12 | 1,632.53 | 1,716.35 | 1,961.76 | 2,005.73 | 2,248.18 | 2,426.45 | 2,501.92 | 2,208.07 | 2,278.11 | 2,423.24 | 2,598.19 | 2,560.00 | 2,551.55 | 3,212.03 | 4,167.67 | 5,145.50 |