China
0661.HKChina Daye Non-Ferrous Metals Mining Limited Price (0661.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,895,580,000
(0)%2023 - Income Statement Summary
| Revenue | 44.78B USD |
| Cost of Revenue | 42.97B USD |
| Gross Profit | 1.81B USD |
| Operating Expenses | 832.40M USD |
| Operating Income | 981.87M USD |
| Other Expenses | 0.00 USD |
| Net Income | -56327000.00 USD |
Income Statement
China Daye Non-Ferrous Metals Mining LimitedCurrency: HKD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
22,069,944.00
+0% |
46,621,112.00
+111% |
49,902,987.00
+7% |
78,874,450.00
+58% |
123,162,153.00
+56% |
147,350,561.00
+20% |
17,807,197.00
-88% |
1,472,111.00
-92% |
813,290,245.00
+55,147% |
40,732,678.00
-95% |
28,878,123,000.00
+70,797% |
43,598,452,000.00
+51% |
42,808,295,000.00
-2% |
39,361,792,000.00
-8% |
38,915,713,000.00
-1% |
33,529,012,000.00
-14% |
30,749,010,000.00
-8% |
32,805,684,999.00
+7% |
29,387,562,000.00
-10% |
35,677,656,000.00
+21% |
33,658,516,000.00
-6% |
44,784,723,000.00
+33% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 23,240,513.00 | 48,260,757.00 | 71,880,057.00 | 78,009,298.00 | 118,970,732.00 | 127,550,189.00 | 24,372,144.00 | 567,889.00 | 801,905,371.00 | 42,416,890.00 | 28,015,144,000.00 | 42,702,412,000.00 | 42,010,068,000.00 | 39,308,260,000.00 | 38,238,717,000.00 | 32,601,797,000.00 | 29,806,274,000.00 | 31,788,017,000.00 | 28,386,900,000.00 | 34,407,108,000.00 | 32,492,731,000.00 | 42,970,448,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
-1,170,569.00
+0% |
-1,639,645.00
+40% |
-21,977,070.00
+1,240% |
865,152.00
-104% |
4,191,421.00
+384% |
19,800,372.00
+372% |
-6,564,947.00
-133% |
904,222.00
-114% |
11,384,874.00
+1,159% |
-1,684,212.00
-115% |
862,979,000.00
-51,339% |
896,040,000.00
+4% |
798,227,000.00
-11% |
53,532,000.00
-93% |
676,996,000.00
+1,165% |
927,215,000.00
+37% |
942,736,000.00
+2% |
1,017,667,999.00
+8% |
1,000,662,000.00
-2% |
1,270,548,000.00
+27% |
1,165,785,000.00
-8% |
1,814,275,000.00
+56% |
|
| Gross Profit Ratio | (-0.05%) | (-0.04%) | (-0.44%) | (0.01%) | (0.03%) | (0.13%) | (-0.37%) | (0.61%) | (0.01%) | (-0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.00%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,829,000.00 | 6,008,000.00 | 6,905,000.00 | 8,670,000.00 | 6,947,000.00 | 6,551,000.00 | 18,077,000.00 | 12,378,000.00 | 16,873,000.00 | 20,584,000.00 | 65,440,000.00 | |
| General and Administrative | 60,902,476.00 | 30,068,654.00 | 23,085,907.00 | 8,551,382.00 | 65,857,724.00 | 1,061,540,954.00 | 406,326,199.00 | 99,480,205.00 | 36,946,510.00 | 72,094,146.00 | 392,220,000.00 | 344,211,000.00 | 346,574,000.00 | 337,119,000.00 | 355,127,000.00 | 352,600,000.00 | 325,692,000.00 | 350,706,000.00 | 315,615,000.00 | 394,121,000.00 | 414,995,000.00 | 741,077,000.00 | |
| Selling, General & Admin... | 60,902,476.00 | 30,068,654.00 | 23,085,907.00 | 8,551,382.00 | 65,857,724.00 | 1,061,540,954.00 | 406,326,199.00 | 99,480,205.00 | 36,946,510.00 | 72,094,146.00 | 448,801,000.00 | 426,584,000.00 | 424,148,000.00 | 395,863,000.00 | 404,819,000.00 | 434,070,000.00 | 398,449,000.00 | 413,883,000.00 | 416,489,000.00 | 472,573,000.00 | 424,059,000.00 | 762,969,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,581,000.00 | 75,472,000.00 | 75,994,000.00 | 57,844,000.00 | 49,232,000.00 | 76,603,000.00 | 64,394,000.00 | 58,374,000.00 | 57,059,000.00 | 50,077,000.00 | 38,754,000.00 | 21,892,000.00 | |
| Depreciation and Amortiz... | 13,796.00 | 12,735.00 | 100,899.00 | 42,328.00 | 45,323.00 | 112,084.00 | 1,701,958.00 | 1,002,831.00 | 2,191,922.00 | 2,460,357.00 | 391,407,000.00 | 654,792,000.00 | 674,512,000.00 | 786,648,000.00 | 589,217,000.00 | 669,368,000.00 | 690,241,000.00 | 714,226,000.00 | 719,186,000.00 | 53,723,000.00 | 148,609,000.00 | 160,551,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -946,863.06 | -1,553,937.34 | 0.00 | -78,001,645.12 | -11,963,534.50 | -322,921.95 | 20,983,000.00 | 133,230,000.00 | -129,165,000.00 | -10,484,000.00 | 194,531,000.00 | -214,272,000.00 | -122,510,000.00 | -23,417,000.00 | 182,799,000.00 | 91,704,000.00 | -39,135,000.00 | 0.00 | |
| Total Operating Expenses | 60,902,476.00 | 30,068,654.00 | 23,085,907.00 | 8,551,382.00 | 64,910,861.00 | 1,059,987,017.00 | 405,964,511.00 | 99,216,071.00 | 36,555,338.00 | 71,771,224.00 | 439,803,000.00 | 2,352,191,000.00 | 497,409,999.00 | 1,111,444,000.00 | 440,239,000.00 | 641,745,000.00 | 611,568,000.00 | 376,783,000.00 | 367,885,999.00 | 519,762,000.00 | 803,591,000.00 | 832,404,000.00 | |
| Cost and Exponses | 84,142,989.00 | 78,329,411.00 | 94,965,964.00 | 86,560,681.00 | 183,881,594.00 | 1,187,537,207.00 | 430,336,656.00 | 99,783,960.00 | 838,460,710.00 | 114,188,115.00 | 28,454,947,000.00 | 45,054,603,000.00 | 42,507,477,999.00 | 40,419,704,000.00 | 38,678,956,000.00 | 33,243,542,000.00 | 30,417,842,000.00 | 32,164,800,000.00 | 28,754,785,999.00 | 34,926,870,000.00 | 33,296,322,000.00 | 43,802,852,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-62,073,044.98
+0% |
-31,708,299.50
-49% |
-45,062,976.89
+42% |
-7,686,230.02
-83% |
-60,719,440.99
+690% |
-1,040,186,645.76
+1,613% |
-416,229,060.84
-60% |
-22,398,630.27
-95% |
-14,497,199.41
-35% |
-73,455,436.73
+407% |
499,672,000.00
-780% |
231,952,000.00
-54% |
177,670,000.00
-23% |
-582,077,000.00
-428% |
260,649,000.00
-145% |
479,970,000.00
+84% |
528,057,000.00
+10% |
594,186,000.00
+13% |
558,206,000.00
-6% |
778,837,000.00
+40% |
357,502,000.00
-54% |
981,871,000.00
+175% |
|
| Operating Income Ratio | (-2.81%) | (-0.68%) | (-0.90%) | (-0.10%) | (-0.49%) | (-7.06%) | (-23.37%) | (-15.22%) | (-0.02%) | (-1.80%) | (0.02%) | (0.01%) | (0.00%) | (-0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.99 | 0.00 | 0.00 | -0.58 | 49,956,000.00 | 30,110,000.00 | 481,185,000.00 | 459,027,000.00 | 394,643,000.00 | 353,505,000.00 | 355,000,000.00 | 377,618,000.00 | 414,640,000.00 | 302,056,000.00 | 279,268,000.00 | 298,842,000.00 | 17,191,000.00 | |
| Interest Expenses | 0.00 | 5,106,778.00 | 0.00 | 0.00 | 0.00 | 4,424,193.00 | 4,400.10 | 4,402.25 | 4,786,095.00 | 11,109,648.00 | 368,100,000.00 | 536,801,000.00 | 529,002,000.00 | 461,799,000.00 | 416,556,000.00 | 404,131,000.00 | 424,571,000.00 | 454,620,000.00 | 336,756,000.00 | 314,366,000.00 | 327,134,000.00 | 553,766,000.00 | |
| Total Other Income/Exp... | 784,921,028.00 | -5,106,778.81 | 0.00 | 0.00 | -841,437.10 | -4,424,193.21 | -3,704,002.77 | -4,402.25 | -4,786,095.58 | -238,728,000.00 | -241,533,000.00 | -2,384,546,000.00 | -526,281,000.00 | -1,118,062,000.00 | -380,255,000.00 | -555,728,000.00 | -574,507,000.00 | -472,993,000.00 | -241,075,000.00 | -309,584,000.00 | -618,845,000.00 | -693,093,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | -62,059,248.61 | -31,695,564.39 | -42,755,023.45 | -6,258,418.59 | -60,674,117.68 | -1,040,074,561.41 | -414,527,102.81 | -21,395,798.52 | -12,341,070.17 | 833,928,000.00 | 941,150,000.00 | -911,627,000.00 | 852,182,000.00 | -405,631,000.00 | 828,915,000.00 | 1,127,887,000.00 | 1,196,688,000.00 | 1,279,086,000.00 | 1,246,416,000.00 | 832,560,000.00 | 539,095,000.00 | 1,003,095,000.00 | |
| EBITDA ratio | (-2.81%) | (-0.68%) | (-0.90%) | (-0.10%) | (-0.49%) | (-7.06%) | (-23.28%) | (-14.53%) | (-0.02%) | (-1.74%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 722,847,984.00 | -36,815,078.31 | 0.00 | 0.00 | 0.00 | -1,044,610,838.97 | -416,233,460.94 | -22,403,032.52 | -19,283,294.99 | -688,045,512.96 | 181,643,000.00 | -1,937,336,000.00 | -158,210,000.00 | -1,452,555,000.00 | -116,748,000.00 | -69,530,000.00 | -46,450,000.00 | 226,245,000.00 | 330,720,000.00 | 471,518,000.00 | 63,352,000.00 | 288,778,000.00 | |
| Income Before Tax Ratio | (32.75%) | (-0.79%) | (0.00%) | (0.00%) | (0.00%) | (-7.09%) | (-23.37%) | (-15.22%) | (-0.02%) | (-16.89%) | (0.01%) | (-0.04%) | (0.00%) | (-0.04%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 5,306.30 | 5,106,778.00 | 4,110,345.00 | -1,898,586.57 | 841,437.00 | 1,704,578.00 | -95,419,652.20 | 19,239,578.00 | 4,806,548.00 | -146,455,221.68 | 17,991,000.00 | 30,389,000.00 | 31,641,000.00 | 262,329,999.00 | 48,004,000.00 | 21,661,000.00 | 40,152,000.00 | 52,697,000.00 | 29,084,000.00 | 134,942,000.00 | 69,768,000.00 | 86,282,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 722,842,678.00
+0% |
-36,815,078.31
-105% |
-49,173,321.96
+34% |
-5,787,643.45
-88% |
-61,560,878.09
+964% |
-1,046,315,417.67
+1,600% |
-108,517,864.88
-90% |
-80,268,802.07
-26% |
-19,663,387.34
-76% |
-541,590,291.28
+2,654% |
157,176,000.00
-129% |
-1,949,229,000.00
-1,340% |
-95,553,000.00
-95% |
-976,337,000.00
+922% |
-163,484,000.00
-83% |
-97,247,000.00
-41% |
-100,959,000.00
+4% |
146,664,000.00
-245% |
306,415,000.00
+109% |
286,436,000.00
-7% |
110,910,000.00
-61% |
-56,327,000.00
-151% |
|
| Net Income Ratio | (32.75%) | (-0.79%) | (-0.99%) | (-0.07%) | (-0.50%) | (-7.10%) | (-6.09%) | (-54.53%) | (-0.02%) | (-13.30%) | (0.01%) | (-0.04%) | (0.00%) | (-0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 1.52 | -0.02 | -0.03 | 0.00 | -0.02 | -0.26 | -0.02 | -0.02 | 0.00 | -0.05 | 0.01 | -0.11 | 0.00 | -0.06 | -0.01 | -0.01 | -0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | |
| Diluted EPS | 0.65 | -0.02 | -0.03 | 0.00 | -0.02 | -0.26 | -0.02 | -0.02 | 0.00 | -0.05 | 0.01 | -0.11 | 0.00 | -0.06 | -0.01 | -0.01 | -0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 1,116,586,885.00 | 1,734,500,000.00 | 1,764,339,623.00 | 1,933,103,448.00 | 2,958,315,554.00 | 3,952,289,745.00 | 5,151,679,552.00 | 5,187,804,155.00 | 5,591,195,552.00 | 10,775,777,000.00 | 16,319,663,000.00 | 17,326,480,000.00 | 20,750,610,000.00 | 17,687,264,492.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,898,633,619.00 | |
| Diluted Share Outstanding | 1,116,586,885.00 | 1,734,500,000.00 | 1,764,339,623.00 | 1,933,103,448.00 | 2,958,315,554.00 | 3,952,289,745.00 | 5,151,679,552.00 | 5,187,804,155.00 | 5,591,195,552.00 | 10,775,777,000.00 | 16,561,956,000.00 | 17,327,911,000.00 | 20,750,610,000.00 | 17,694,734,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | 17,895,580,000.00 | |