China
0661.HKChina Daye Non-Ferrous Metals Mining Limited Price (0661.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,895,580,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Daye Non-Ferrous Metals Mining LimitedCurrency: HKD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
22.07M
+0% |
46.62M
+111% |
49.90M
+7% |
78.87M
+58% |
123.16M
+56% |
147.35M
+20% |
17.81M
-88% |
1.47M
-92% |
813.29M
+55,147% |
40.73M
-95% |
28.88B
+70,797% |
43.60B
+51% |
42.81B
-2% |
39.36B
-8% |
38.92B
-1% |
33.53B
-14% |
30.75B
-8% |
32.81B
+7% |
29.39B
-10% |
35.68B
+21% |
33.66B
-6% |
44.78B
+33% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 23.24M | 48.26M | 71.88M | 78.01M | 118.97M | 127.55M | 24.37M | 567.89k | 801.91M | 42.42M | 28.02B | 42.70B | 42.01B | 39.31B | 38.24B | 32.60B | 29.81B | 31.79B | 28.39B | 34.41B | 32.49B | 42.97B | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
-1,170,569.00
+0% |
-1,639,645.00
+40% |
-21,977,070.00
+1,240% |
865.15k
-104% |
4.19M
+384% |
19.80M
+372% |
-6,564,947.00
-133% |
904.22k
-114% |
11.38M
+1,159% |
-1,684,212.00
-115% |
862.98M
-51,339% |
896.04M
+4% |
798.23M
-11% |
53.53M
-93% |
677.00M
+1,165% |
927.22M
+37% |
942.74M
+2% |
1.02B
+8% |
1.00B
-2% |
1.27B
+27% |
1.17B
-8% |
1.81B
+56% |
|
| Gross Profit Ratio | (-0.05%) | (-0.04%) | (-0.44%) | (0.01%) | (0.03%) | (0.13%) | (-0.37%) | (0.61%) | (0.01%) | (-0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.00%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.83M | 6.01M | 6.91M | 8.67M | 6.95M | 6.55M | 18.08M | 12.38M | 16.87M | 20.58M | 65.44M | |
| General and Administrative | 60.90M | 30.07M | 23.09M | 8.55M | 65.86M | 1.06B | 406.33M | 99.48M | 36.95M | 72.09M | 392.22M | 344.21M | 346.57M | 337.12M | 355.13M | 352.60M | 325.69M | 350.71M | 315.62M | 394.12M | 415.00M | 741.08M | |
| Selling, General & Admin... | 60.90M | 30.07M | 23.09M | 8.55M | 65.86M | 1.06B | 406.33M | 99.48M | 36.95M | 72.09M | 448.80M | 426.58M | 424.15M | 395.86M | 404.82M | 434.07M | 398.45M | 413.88M | 416.49M | 472.57M | 424.06M | 762.97M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56.58M | 75.47M | 75.99M | 57.84M | 49.23M | 76.60M | 64.39M | 58.37M | 57.06M | 50.08M | 38.75M | 21.89M | |
| Depreciation and Amortiz... | 13.80k | 12.74k | 100.90k | 42.33k | 45.32k | 112.08k | 1.70M | 1.00M | 2.19M | 2.46M | 391.41M | 654.79M | 674.51M | 786.65M | 589.22M | 669.37M | 690.24M | 714.23M | 719.19M | 53.72M | 148.61M | 160.55M | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -946,863.06 | -1,553,937.34 | 0.00 | -78,001,645.12 | -11,963,534.50 | -322,921.95 | 20.98M | 133.23M | -129,165,000.00 | -10,484,000.00 | 194.53M | -214,272,000.00 | -122,510,000.00 | -23,417,000.00 | 182.80M | 91.70M | -39,135,000.00 | 0.00 | |
| Total Operating Expenses | 60.90M | 30.07M | 23.09M | 8.55M | 64.91M | 1.06B | 405.96M | 99.22M | 36.56M | 71.77M | 439.80M | 2.35B | 497.41M | 1.11B | 440.24M | 641.75M | 611.57M | 376.78M | 367.89M | 519.76M | 803.59M | 832.40M | |
| Cost and Exponses | 84.14M | 78.33M | 94.97M | 86.56M | 183.88M | 1.19B | 430.34M | 99.78M | 838.46M | 114.19M | 28.45B | 45.05B | 42.51B | 40.42B | 38.68B | 33.24B | 30.42B | 32.16B | 28.75B | 34.93B | 33.30B | 43.80B | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-62,073,044.98
+0% |
-31,708,299.50
-49% |
-45,062,976.89
+42% |
-7,686,230.02
-83% |
-60,719,440.99
+690% |
-1,040,186,645.76
+1,613% |
-416,229,060.84
-60% |
-22,398,630.27
-95% |
-14,497,199.41
-35% |
-73,455,436.73
+407% |
499.67M
-780% |
231.95M
-54% |
177.67M
-23% |
-582,077,000.00
-428% |
260.65M
-145% |
479.97M
+84% |
528.06M
+10% |
594.19M
+13% |
558.21M
-6% |
778.84M
+40% |
357.50M
-54% |
981.87M
+175% |
|
| Operating Income Ratio | (-2.81%) | (-0.68%) | (-0.90%) | (-0.10%) | (-0.49%) | (-7.06%) | (-23.37%) | (-15.22%) | (-0.02%) | (-1.80%) | (0.02%) | (0.01%) | (0.00%) | (-0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.99 | 0.00 | 0.00 | -0.58 | 49.96M | 30.11M | 481.19M | 459.03M | 394.64M | 353.51M | 355.00M | 377.62M | 414.64M | 302.06M | 279.27M | 298.84M | 17.19M | |
| Interest Expenses | 0.00 | 5.11M | 0.00 | 0.00 | 0.00 | 4.42M | 4.40k | 4.40k | 4.79M | 11.11M | 368.10M | 536.80M | 529.00M | 461.80M | 416.56M | 404.13M | 424.57M | 454.62M | 336.76M | 314.37M | 327.13M | 553.77M | |
| Total Other Income/Exp... | 784.92M | -5,106,778.81 | 0.00 | 0.00 | -841,437.10 | -4,424,193.21 | -3,704,002.77 | -4,402.25 | -4,786,095.58 | -238,728,000.00 | -241,533,000.00 | -2,384,546,000.00 | -526,281,000.00 | -1,118,062,000.00 | -380,255,000.00 | -555,728,000.00 | -574,507,000.00 | -472,993,000.00 | -241,075,000.00 | -309,584,000.00 | -618,845,000.00 | -693,093,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | -62,059,248.61 | -31,695,564.39 | -42,755,023.45 | -6,258,418.59 | -60,674,117.68 | -1,040,074,561.41 | -414,527,102.81 | -21,395,798.52 | -12,341,070.17 | 833.93M | 941.15M | -911,627,000.00 | 852.18M | -405,631,000.00 | 828.92M | 1.13B | 1.20B | 1.28B | 1.25B | 832.56M | 539.10M | 1.00B | |
| EBITDA ratio | (-2.81%) | (-0.68%) | (-0.90%) | (-0.10%) | (-0.49%) | (-7.06%) | (-23.28%) | (-14.53%) | (-0.02%) | (-1.74%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.01%) | (0.02%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 722.85M | -36,815,078.31 | 0.00 | 0.00 | 0.00 | -1,044,610,838.97 | -416,233,460.94 | -22,403,032.52 | -19,283,294.99 | -688,045,512.96 | 181.64M | -1,937,336,000.00 | -158,210,000.00 | -1,452,555,000.00 | -116,748,000.00 | -69,530,000.00 | -46,450,000.00 | 226.25M | 330.72M | 471.52M | 63.35M | 288.78M | |
| Income Before Tax Ratio | (32.75%) | (-0.79%) | (0.00%) | (0.00%) | (0.00%) | (-7.09%) | (-23.37%) | (-15.22%) | (-0.02%) | (-16.89%) | (0.01%) | (-0.04%) | (0.00%) | (-0.04%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 5.31k | 5.11M | 4.11M | -1,898,586.57 | 841.44k | 1.70M | -95,419,652.20 | 19.24M | 4.81M | -146,455,221.68 | 17.99M | 30.39M | 31.64M | 262.33M | 48.00M | 21.66M | 40.15M | 52.70M | 29.08M | 134.94M | 69.77M | 86.28M | |
| Net Income | |||||||||||||||||||||||
| Net Income | 722.84M
+0% |
-36,815,078.31
-105% |
-49,173,321.96
+34% |
-5,787,643.45
-88% |
-61,560,878.09
+964% |
-1,046,315,417.67
+1,600% |
-108,517,864.88
-90% |
-80,268,802.07
-26% |
-19,663,387.34
-76% |
-541,590,291.28
+2,654% |
157.18M
-129% |
-1,949,229,000.00
-1,340% |
-95,553,000.00
-95% |
-976,337,000.00
+922% |
-163,484,000.00
-83% |
-97,247,000.00
-41% |
-100,959,000.00
+4% |
146.66M
-245% |
306.42M
+109% |
286.44M
-7% |
110.91M
-61% |
-56,327,000.00
-151% |
|
| Net Income Ratio | (32.75%) | (-0.79%) | (-0.99%) | (-0.07%) | (-0.50%) | (-7.10%) | (-6.09%) | (-54.53%) | (-0.02%) | (-13.30%) | (0.01%) | (-0.04%) | (0.00%) | (-0.02%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 1.52 | -0.02 | -0.03 | 0.00 | -0.02 | -0.26 | -0.02 | -0.02 | 0.00 | -0.05 | 0.01 | -0.11 | 0.00 | -0.06 | -0.01 | -0.01 | -0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | |
| Diluted EPS | 0.65 | -0.02 | -0.03 | 0.00 | -0.02 | -0.26 | -0.02 | -0.02 | 0.00 | -0.05 | 0.01 | -0.11 | 0.00 | -0.06 | -0.01 | -0.01 | -0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 1.12B | 1.73B | 1.76B | 1.93B | 2.96B | 3.95B | 5.15B | 5.19B | 5.59B | 10.78B | 16.32B | 17.33B | 20.75B | 17.69B | 17.90B | 17.90B | 17.90B | 17.90B | 17.90B | 17.90B | 17.90B | 17.90B | |
| Diluted Share Outstanding | 1.12B | 1.73B | 1.76B | 1.93B | 2.96B | 3.95B | 5.15B | 5.19B | 5.59B | 10.78B | 16.56B | 17.33B | 20.75B | 17.69B | 17.90B | 17.90B | 17.90B | 17.90B | 17.90B | 17.90B | 17.90B | 17.90B | |