Walkabout
WKT.AXWalkabout Resources Limited Price (WKT.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
669,131,496
(19.7039)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Walkabout Resources LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
3,690.00
+0% |
1,244.00
-66% |
0.00
+0% |
0.00
+0% |
96,651.00
+0% |
16,663.00
-83% |
4,253.00
-74% |
3,849.00
-9% |
3,820.00
-1% |
35,236.00
+822% |
44,464.00
+26% |
68,528.00
+54% |
38,455.00
-44% |
1,358.00
-96% |
6,679.00
+392% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,509.00 | 10,693.00 | 6,924.00 | 3,703.00 | 23,230.00 | 12,373.00 | 33,782.00 | 35,424.00 | 529,494.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
3,690.00
+0% |
1,244.00
-66% |
0.00
+0% |
0.00
+0% |
96,651.00
+0% |
16,663.00
-83% |
4,253.00
-74% |
-8,660.00
-304% |
-6,873.00
-21% |
28,312.00
-512% |
40,761.00
+44% |
45,298.00
+11% |
26,082.00
-42% |
-32,424.00
-224% |
-28,745.00
-11% |
-529,494.00
+1,742% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (-2.25%) | (-1.80%) | (0.80%) | (0.92%) | (0.66%) | (0.68%) | (-23.88%) | (-4.30%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 252,801.00 | 3,789,913.00 | 1,563,997.00 | 962,355.00 | 478,733.00 | 601,946.00 | 467,135.00 | 226,626.00 | 278,910.00 | 406,318.00 | 585,300.00 | 1,178,533.00 | 1,310,127.00 | 2,248,740.00 | 2,082,214.00 | 3,246,921.00 | 3,610,018.00 | 2,640,872.00 | |
| Selling, General & Admin... | 252,801.00 | 3,789,913.00 | 1,563,997.00 | 962,355.00 | 478,733.00 | 601,946.00 | 467,135.00 | 226,626.00 | 278,910.00 | 633,433.00 | 976,966.00 | 1,881,865.00 | 2,278,039.00 | 3,296,387.00 | 2,365,218.00 | 3,734,209.00 | 4,003,726.00 | 4,988,630.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 124,896.00 | 113,913.00 | 84,874.00 | 286,345.00 | 749,881.00 | 494,178.00 | 1,047,647.00 | 283,004.00 | 487,288.00 | 393,708.00 | 268,088.00 | |
| Depreciation and Amortiz... | 201,019.00 | 76,632.00 | 109,268.00 | 94,466.00 | 9,575.00 | 8,609.00 | 23,913.00 | 26,406.00 | 26,241.00 | 12,509.00 | 10,693.00 | 6,924.00 | 3,703.00 | 23,230.00 | 12,373.00 | 33,782.00 | 35,424.00 | 109,138.00 | |
| Other Expenses | 0.00 | -86,934.00 | 788,221.00 | -100,619.00 | 5,989.00 | -135,713.00 | -19,103.00 | -12,120.00 | -2,212.00 | -93.00 | 6,094.00 | 68,439.00 | 23,923.00 | -147,887.00 | -278,513.00 | -851,334.00 | -211,162.00 | 0.00 | |
| Total Operating Expenses | 252,801.00 | 4,307,136.00 | 2,507,316.00 | 1,424,007.00 | 915,270.00 | 1,766,270.00 | 1,347,038.00 | 1,543,477.00 | 3,097,157.00 | 633,433.00 | 976,966.00 | 1,881,865.00 | 2,278,039.00 | 3,296,387.00 | 2,365,218.00 | 3,734,209.00 | 4,003,726.00 | 4,988,630.00 | |
| Cost and Exponses | 252,801.00 | 4,307,136.00 | 2,507,316.00 | 1,424,007.00 | 915,270.00 | 1,766,270.00 | 1,347,038.00 | 1,555,597.00 | 3,099,369.00 | 645,942.00 | 987,659.00 | 1,888,789.00 | 2,281,742.00 | 3,319,617.00 | 2,377,591.00 | 3,767,991.00 | 4,039,150.00 | 5,518,124.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-252,801.00
+0% |
-4,307,136.00
+1,604% |
7,092,549.00
-265% |
5,892,492.00
-17% |
-915,270.00
-116% |
-1,766,270.00
+93% |
-1,347,038.00
-24% |
-1,526,814.00
+13% |
-3,092,904.00
+103% |
-645,940.00
-79% |
-987,660.00
+53% |
-1,888,790.00
+91% |
-2,281,740.00
+21% |
-3,319,620.00
+45% |
-2,377,590.00
-28% |
-3,767,990.00
+58% |
-4,039,150.00
+7% |
-5,518,124.00
+37% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (1,922.10%) | (4,736.73%) | (0.00%) | (0.00%) | (-13.94%) | (-91.63%) | (-727.23%) | (-167.82%) | (-258.55%) | (-53.60%) | (-51.32%) | (-48.44%) | (-61.83%) | (-2,774.66%) | (-604.75%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 90,027.00 | 258,404.00 | 49,173.00 | 9,278.00 | 34,339.00 | 81,203.00 | 96,651.00 | 16,663.00 | 4,253.00 | 3,849.00 | 3,820.00 | 35,236.00 | 44,464.00 | 6,028.00 | 955.00 | 1,358.00 | 6,679.00 | 24.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106,332.00 | 7.00 | 8.00 | 207,388.00 | 2,704,409.00 | |
| Total Other Income/Exp... | -110,992.00 | -1,771,643.00 | -8,755,091.00 | -7,406,596.00 | 40,328.00 | -512,171.00 | -19,103.00 | -890,981.00 | -2,619,298.00 | -1,476,738.00 | -681,759.00 | -86,081.00 | -445,599.00 | -1,286,763.00 | -998,298.00 | -1,473,909.00 | -466,321.00 | -3,011,358.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -51,782.00 | -5,925,511.00 | -11,153,140.00 | -1,328,297.00 | -865,366.00 | -1,815,112.00 | -1,245,574.00 | -1,512,528.00 | -3,068,871.00 | -2,093,809.00 | -1,644,217.00 | -2,118,331.00 | -2,733,798.00 | -4,310,848.00 | -3,312,691.00 | -5,172,982.00 | -4,227,239.00 | -5,562,266.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (1,951.71%) | (4,812.67%) | (0.00%) | (0.00%) | (-13.69%) | (-91.04%) | (-722.06%) | (-164.57%) | (-255.75%) | (-53.41%) | (-51.23%) | (-48.10%) | (-61.51%) | (-2,749.79%) | (-599.45%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -363,793.00 | -6,002,147.00 | -11,262,407.00 | -8,829,359.00 | -874,942.00 | -1,823,724.00 | -1,269,490.00 | -1,538,934.00 | -3,095,116.00 | -2,106,322.00 | -1,654,905.00 | -2,125,252.00 | -2,737,501.00 | -4,440,408.00 | -3,325,061.00 | -5,206,760.00 | -4,470,047.00 | -8,529,482.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-3,052.14%) | (-7,097.56%) | (0.00%) | (0.00%) | (-13.13%) | (-92.36%) | (-727.75%) | (-547.24%) | (-433.22%) | (-60.31%) | (-61.57%) | (-64.80%) | (-86.47%) | (-3,834.14%) | (-669.27%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -90,027.00 | 1,608,077.00 | 9,547,002.00 | 7,305,977.00 | 5,121,461.00 | -78,259.00 | -96,651.00 | -16,663.00 | -4,253.00 | 1.00 | -233,536.00 | -159,376.00 | -3.00 | -183,067.00 | -3,843.00 | -8,670.00 | -3.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -363,793.00
+0% |
-6,002,147.00
+1,550% |
-11,262,407.00
+88% |
-8,829,359.00
-22% |
-6,030,742.00
-32% |
-1,823,724.00
-70% |
-1,269,490.00
-30% |
-1,538,934.00
+21% |
-3,095,116.00
+101% |
-2,106,322.00
-32% |
-1,421,369.00
-33% |
-1,965,876.00
+38% |
-2,737,501.00
+39% |
-4,440,408.00
+62% |
-3,321,221.00
-25% |
-5,198,092.00
+57% |
-4,470,047.00
-14% |
-8,529,482.00
+91% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-3,052.14%) | (-7,097.56%) | (0.00%) | (0.00%) | (-13.13%) | (-92.36%) | (-727.75%) | (-547.24%) | (-372.09%) | (-55.79%) | (-61.57%) | (-64.80%) | (-86.37%) | (-3,827.76%) | (-669.27%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.45 | -0.96 | -1.73 | -1.23 | -0.63 | -0.08 | -0.04 | -0.04 | -0.07 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Diluted EPS | -0.45 | -0.96 | -1.73 | -1.23 | -0.63 | -0.08 | -0.04 | -0.04 | -0.07 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 803,436.00 | 6,225,773.00 | 6,519,822.00 | 7,180,952.00 | 9,634,179.00 | 22,291,166.00 | 33,372,022.00 | 42,500,224.00 | 44,235,973.00 | 77,379,879.00 | 128,684,103.00 | 260,017,508.00 | 358,625,700.00 | 416,116,265.00 | 439,855,099.00 | 542,262,944.00 | 558,988,878.00 | 669,136,424.00 | |
| Diluted Share Outstanding | 803,436.00 | 6,225,773.00 | 6,519,822.00 | 7,180,952.00 | 9,634,179.00 | 22,291,166.00 | 33,372,022.00 | 42,500,224.00 | 44,235,973.00 | 77,379,879.00 | 128,684,103.00 | 260,017,508.00 | 358,625,700.00 | 416,116,265.00 | 439,855,099.00 | 542,262,944.00 | 558,988,878.00 | 669,131,496.00 | |