WA
WAK.AXWA Kaolin Limited Price (WAK.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
413,161,220
(15.5181)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WA Kaolin LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
20,524.00
+0% |
622,709.00
+2,934% |
1,209,644.00
+94% |
1,172,772.00
-3% |
1,459,707.00
+24% |
2,575,821.00
+76% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 36,774.00 | 41,813.00 | 845,919.00 | 947,819.00 | 885,255.00 | 368,291.00 | 3,874,828.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-36,774.00
+0% |
-21,289.00
-42% |
-223,210.00
+948% |
261,825.00
-217% |
287,517.00
+10% |
1,091,416.00
+280% |
-1,299,007.00
-219% |
||||||||||||
| Gross Profit Ratio | (0.00%) | (-1.04%) | (-0.36%) | (0.22%) | (0.25%) | (0.75%) | (-0.50%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 147,163.00 | 27,965.00 | 46,786.00 | 24,111.00 | 78,837.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 5,345,785.00 | 4,436,646.00 | -321,142.00 | 4,866,018.00 | ||||||||||||
| Selling, General & Admin... | 1,627,793.00 | 1,543,126.00 | 1,716,369.00 | 5,582,956.00 | 4,697,762.00 | 2,632,878.00 | 4,966,477.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 237,171.00 | 261,116.00 | 365,131.00 | 100,459.00 | ||||||||||||
| Depreciation and Amortiz... | 36,774.00 | 41,813.00 | 59,118.00 | 135,736.00 | 289,036.00 | 448,962.00 | 923,372.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 273,022.00 | 327,340.00 | 459,831.00 | -6,344,321.00 | ||||||||||||
| Total Operating Expenses | 1,627,793.00 | 1,543,126.00 | 1,863,532.00 | 9,440,412.00 | 6,238,596.00 | 2,656,989.00 | -1,299,007.00 | ||||||||||||
| Cost and Exponses | 1,664,567.00 | 1,584,939.00 | 2,709,451.00 | 10,388,231.00 | 7,123,851.00 | 3,025,280.00 | 12,017,698.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,664,570.00
+0% |
-1,584,940.00
-5% |
-2,086,739.00
+32% |
-8,878,362.00
+325% |
-5,605,307.00
-37% |
-1,565,570.00
-72% |
-9,441,877.00
+503% |
||||||||||||
| Operating Income Ratio | (0.00%) | (-77.22%) | (-3.35%) | (-7.34%) | (-4.78%) | (-1.07%) | (-3.67%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 29.00 | 5,790.00 | 1,058.00 | 27,203.00 | 18,432.00 | 7,307.00 | 796.00 | ||||||||||||
| Interest Expenses | 798,271.00 | 414,179.00 | 2,027,901.00 | 11,794,935.00 | 1,945,962.00 | 2,651,406.00 | 1,461,407.00 | ||||||||||||
| Total Other Income/Exp... | -773,038.00 | -250,635.00 | -3,344,147.00 | -11,717,732.00 | -1,927,530.00 | -2,184,268.00 | -4,689,792.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,627,800.00 | -1,379,586.00 | -3,343,870.00 | -8,819,829.00 | -5,334,703.00 | -656,780.00 | -11,746,889.00 | ||||||||||||
| EBITDA ratio | (0.00%) | (-75.19%) | (-3.26%) | (-7.23%) | (-4.53%) | (-0.76%) | (-4.56%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,437,608.00 | -1,835,575.00 | -5,430,886.00 | -20,673,297.00 | -7,551,269.00 | -4,119,309.00 | -14,131,669.00 | ||||||||||||
| Income Before Tax Ratio | (0.00%) | (-89.44%) | (-8.72%) | (-17.09%) | (-6.44%) | (-2.82%) | (-5.49%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -582,221.00 | -420,544.00 | -268,233.00 | 12,067,957.00 | 2,273,302.00 | -369,469.00 | -550,984.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,855,387.00
+0% |
-1,415,031.00
-24% |
-5,162,653.00
+265% |
-20,673,297.00
+300% |
-7,551,269.00
-63% |
-3,749,841.00
-50% |
-13,580,685.00
+262% |
||||||||||||
| Net Income Ratio | (0.00%) | (-68.95%) | (-8.29%) | (-17.09%) | (-6.44%) | (-2.57%) | (-5.27%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.02 | -0.07 | -0.03 | -0.01 | -0.03 | ||||||||||||
| Diluted EPS | -0.01 | -0.01 | -0.02 | -0.07 | -0.03 | -0.01 | -0.03 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 282,821,885.00 | 282,821,885.00 | 282,821,885.00 | 282,821,885.00 | 300,348,215.00 | 357,659,432.00 | 413,161,220.00 | ||||||||||||
| Diluted Share Outstanding | 282,821,885.00 | 282,821,885.00 | 282,821,885.00 | 282,821,885.00 | 300,348,215.00 | 357,659,432.00 | 413,161,220.00 | ||||||||||||