VZ
VZN.SWVZ Holding Price (VZN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,505,405
(0.2643)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74,721,000 | 94,421,000 | 103,812,000 | 110,100,000 | 132,880,000 | 143,451,000 | 155,675,000 | 171,107,000 | 196,938,000 | 225,903,000 | 235,393,000 | 263,435,999 | 289,153,000 | 308,687,000 | 332,180,000 | 392,002,000 | 420,692,000 | 517,357,999 | 567,541,000 |
| Net Income | 0 | 30,587,000 | 34,343,000 | 37,611,000 | 49,338,000 | 51,008,000 | 54,302,000 | 60,006,000 | 70,427,000 | 84,277,000 | 84,092,000 | 86,754,000 | 98,137,000 | 102,157,000 | 117,267,000 | 142,592,000 | 151,096,000 | 186,935,000 | 218,225,000 |
| FCF USD | 0 | 362,199,000 | 28,544,000 | 192,614,000 | -72,020,000 | 120,857,000 | -82,171,000 | 172,881,000 | 231,915,000 | 60,128,999 | 275,558,000 | 13,322,000 | 38,300,000 | 125,074,000 | 139,198,000 | 147,817,000 | 163,942,000 | 155,614,000 | 231,585,000 |
| OCF USD | 0 | 366,735,000 | 30,525,000 | 193,755,000 | -68,960,000 | 125,004,000 | -78,118,000 | 177,099,000 | 237,807,000 | 65,498,999 | 280,641,000 | 73,854,000 | 47,710,000 | 136,479,000 | 157,339,000 | 168,551,000 | 196,417,000 | 165,852,000 | 254,211,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.55 | 1.25 | 1.51 | 1.35 | 1.34 | 1.54 | 2.29 | 3.98 | 3.49 | 2.88 | 2.66 | 2.66 | 2.95 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.27 | 0.33 | 0.30 | 0.28 | 0.30 | 0.44 | 0.98 | 1.54 | 1.50 | 0.71 | 0.60 | 0.72 |
| CA/CL | - | - | - | - | - | - | 0.63 | 0.67 | 0.73 | 0.49 | 0.52 | 0.48 | 0.46 | 0.50 | 0.47 | 0.43 | 0.33 | 0.36 | 0.39 |
| TA/TL | - | - | - | - | - | - | 1.29 | 1.23 | 1.20 | 1.23 | 1.21 | 1.20 | 1.20 | 1.16 | 1.14 | 1.14 | 1.15 | 1.17 | 1.17 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 29,871,000 | 74,970,000 | 106,246,000 | 114,057,000 | 118,761,000 | 138,237,000 | 226,409,000 | 538,355,000 | 946,293,000 | 1,041,508,000 | 538,400,000 | 553,352,000 | 754,950,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.00% | 375.46% | 464.44% | 573.73% | 686.94% | 605.12% | 20.25% | -31.53% | -36.12% | -21.52% | -15.06% | -13.91% | -13.44% | -12.72% | -15.25% | 7.97% | 11.35% | 17.96% | 0.00% |
| ROE | 0.00% | 33.39% | 30.77% | 28.22% | 29.42% | 25.42% | 23.12% | 21.60% | 22.10% | 22.36% | 20.03% | 18.89% | 19.17% | 18.59% | 19.03% | 20.50% | 19.80% | 20.34% | 20.70% |
| ROA | 0.00% | 7.02% | 4.45% | 4.30% | 5.87% | 4.82% | 5.23% | 4.11% | 3.65% | 4.20% | 3.45% | 3.21% | 3.18% | 2.52% | 2.36% | 2.47% | 2.54% | 2.86% | 2.93% |
| NM % | 0.00% | 32.39% | 33.08% | 34.16% | 37.13% | 35.56% | 34.88% | 35.07% | 35.76% | 37.31% | 35.72% | 32.93% | 33.94% | 33.09% | 35.30% | 36.38% | 35.92% | 36.13% | 38.45% |
| FCF / R% | 0.00% | 383.60% | 27.50% | 174.94% | -54.20% | 84.25% | -52.78% | 101.04% | 117.76% | 26.62% | 117.06% | 5.06% | 13.25% | 40.52% | 41.90% | 37.71% | 38.97% | 30.08% | 40.80% |
| FCF / NI% | - | 940.04% | 83.11% | 512.12% | -145.97% | 236.94% | -151.32% | 288.11% | 329.30% | 71.35% | 327.69% | 15.36% | 39.03% | 122.43% | 118.70% | 103.66% | 108.50% | 83.24% | 105.71% |
| Operating Margin (OM) | 0.00 | 0.91 | 0.74 | 0.90 | 1.32 | 1.47 | 1.59 | 1.67 | 1.69 | 1.71 | 1.81 | 1.80 | 1.85 | 1.88 | 1.97 | 1.89 | 2.04 | 1.89 | 1.93 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 0.00 | 0.76 | 0.86 | 0.95 | 1.25 | 1.30 | 1.38 | 1.52 | 1.78 | 2.12 | 2.11 | 2.18 | 2.47 | 2.59 | 2.99 | 3.62 | 3.85 | 4.75 | 5.52 |
| SPS | 1.87 | 2.36 | 2.60 | 2.79 | 3.38 | 3.65 | 3.97 | 4.34 | 4.99 | 5.69 | 5.91 | 6.63 | 7.29 | 7.84 | 8.46 | 9.95 | 10.72 | 13.14 | 14.37 |
| OCPS | 0.00 | 9.17 | 0.76 | 4.91 | -1.75 | 3.18 | -1.99 | 4.49 | 6.02 | 1.65 | 7.05 | 1.86 | 1.20 | 3.46 | 4.01 | 4.28 | 5.01 | 4.21 | 6.43 |
| FCPS | 0.00 | 9.05 | 0.71 | 4.88 | -1.83 | 3.07 | -2.09 | 4.39 | 5.88 | 1.52 | 6.92 | 0.34 | 0.97 | 3.18 | 3.54 | 3.75 | 4.18 | 3.95 | 5.86 |
| BVPS | 0.00 | 13.72 | 19.30 | 22.18 | 21.36 | 26.91 | 5.99 | 7.05 | 8.08 | 9.51 | 10.55 | 11.56 | 12.92 | 13.96 | 15.70 | 17.77 | 19.65 | 23.52 | 26.87 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 0.00 | 0.76 | 0.86 | 0.95 | 1.25 | 1.30 | 1.38 | 1.52 | 1.78 | 2.12 | 2.11 | 2.18 | 2.47 | 2.59 | 2.99 | 3.62 | 3.85 | 4.75 | 5.52 |
| CAGR-SPS | 1.87 | 2.36 | 2.60 | 2.79 | 3.38 | 3.65 | 3.97 | 4.34 | 4.99 | 5.69 | 5.91 | 6.63 | 7.29 | 7.84 | 8.46 | 9.95 | 10.72 | 13.14 | 14.37 |
| CAGR-OCPS | 0.00 | 9.17 | 0.76 | 4.91 | -1.75 | 3.18 | -1.99 | 4.49 | 6.02 | 1.65 | 7.05 | 1.86 | 1.20 | 3.46 | 4.01 | 4.28 | 5.01 | 4.21 | 6.43 |
| CAGR-FCPS | 0.00 | 9.05 | 0.71 | 4.88 | -1.83 | 3.07 | -2.09 | 4.39 | 5.88 | 1.52 | 6.92 | 0.34 | 0.97 | 3.18 | 3.54 | 3.75 | 4.18 | 3.95 | 5.86 |
| CAGR-BVPS | 0.00 | 13.72 | 19.30 | 22.18 | 21.36 | 26.91 | 5.99 | 7.05 | 8.08 | 9.51 | 10.55 | 11.56 | 12.92 | 13.96 | 15.70 | 17.77 | 19.65 | 23.52 | 26.87 |