VZ
VZN.SWVZ Holding Price (VZN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,505,405
(0.2643)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
VZ Holding AGCurrency: CHF
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
74,721,000.00
+0% |
94,421,000.00
+26% |
103,812,000.00
+10% |
110,100,000.00
+6% |
132,880,000.00
+21% |
143,451,000.00
+8% |
155,675,000.00
+9% |
171,107,000.00
+10% |
196,938,000.00
+15% |
225,903,000.00
+15% |
235,393,000.00
+4% |
263,435,999.00
+12% |
289,153,000.00
+10% |
308,687,000.00
+7% |
332,180,000.00
+8% |
392,002,000.00
+18% |
420,692,000.00
+7% |
517,357,999.00
+23% |
567,541,000.00
+10% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,900,000.00 | 69,601,000.00 | 77,533,000.00 | 4,115,000.00 | 93,715,000.00 | 106,791,000.00 | 116,871,000.00 | 24,634,000.00 | 21,648,000.00 | 23,524,000.00 | 27,339,000.00 | 174,718,000.00 | 185,589,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
74,721,000.00
+0% |
94,421,000.00
+26% |
103,812,000.00
+10% |
110,100,000.00
+6% |
132,880,000.00
+21% |
143,451,000.00
+8% |
99,775,000.00
-30% |
101,506,000.00
+2% |
119,405,000.00
+18% |
221,788,000.00
+86% |
141,678,000.00
-36% |
156,644,999.00
+11% |
172,282,000.00
+10% |
284,053,000.00
+65% |
310,532,000.00
+9% |
368,478,000.00
+19% |
393,353,000.00
+7% |
342,639,999.00
-13% |
381,952,000.00
+11% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.64%) | (0.59%) | (0.61%) | (0.98%) | (0.60%) | (0.59%) | (0.60%) | (0.92%) | (0.93%) | (0.94%) | (0.94%) | (0.66%) | (0.67%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.41 | 0.43 | 0.42 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 5,781,000.00 | 43,008,000.00 | 0.00 | 0.00 | 0.00 | 9,636,000.00 | 11,832,000.00 | 13,936,000.00 | 17,691,000.00 | 18,827,000.00 | 28,365,000.00 | 22,358,000.00 | 22,287,000.00 | 26,207,000.00 | 34,332,000.00 | 31,823,000.00 | 5,005,000.00 | 15,280,000.00 | |
| Selling, General & Admin... | 0.00 | 10,680,000.00 | 43,008,000.00 | 0.00 | 0.00 | 0.00 | 15,867,000.00 | 6,870,000.00 | 7,192,000.00 | 115,728,000.00 | 7,871,000.00 | 8,141,000.00 | 8,929,000.00 | 12,242,000.00 | 12,040,000.00 | 13,646,000.00 | 15,924,000.00 | 16,914,000.00 | 27,852,000.00 | |
| Selling & Marketing Exp... | 0.00 | 4,899,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,231,000.00 | 6,870,000.00 | 7,192,000.00 | 7,718,000.00 | 7,871,000.00 | 8,141,000.00 | 8,929,000.00 | 9,503,000.00 | 9,334,000.00 | 9,541,000.00 | 11,120,000.00 | 11,909,000.00 | 12,572,000.00 | |
| Depreciation and Amortiz... | 0.00 | 1,892,000.00 | 2,302,000.00 | 2,312,000.00 | 2,383,000.00 | 2,947,000.00 | 3,374,000.00 | 2,013,000.00 | 2,510,000.00 | 3,373,000.00 | 6,820,000.00 | 8,438,000.00 | 10,420,000.00 | 17,628,000.00 | 18,157,000.00 | 20,342,000.00 | 21,641,000.00 | 23,092,000.00 | 25,166,000.00 | |
| Other Expenses | 0.00 | 319,000.00 | 328,000.00 | -88,000.00 | -354,000.00 | 63,000.00 | 335,000.00 | 0.00 | 0.00 | -119,843,000.00 | -128,660,000.00 | -149,194,000.00 | -148,158,000.00 | -160,546,000.00 | -173,582,000.00 | -201,010,000.00 | -217,095,000.00 | 0.00 | 354,100,000.00 | |
| Total Operating Expenses | 0.00 | 55,463,000.00 | 59,465,000.00 | 63,625,000.00 | 71,527,000.00 | 80,385,000.00 | 33,345,000.00 | 28,828,000.00 | 33,189,999.00 | 121,348,000.00 | 41,385,999.00 | 50,455,000.00 | 49,948,000.00 | 160,546,000.00 | 173,582,000.00 | 201,010,000.00 | 217,095,000.00 | 16,914,000.00 | 381,952,000.00 | |
| Cost and Exponses | 0.00 | 55,463,000.00 | 59,465,000.00 | 63,625,000.00 | 71,527,000.00 | 80,385,000.00 | 89,245,000.00 | 98,429,000.00 | 110,722,999.00 | 125,463,000.00 | 135,100,999.00 | 157,246,000.00 | 166,819,000.00 | 185,180,000.00 | 195,230,000.00 | 224,534,000.00 | 244,434,000.00 | 191,632,000.00 | 567,541,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
74,721,000.00
+0% |
38,211,000.00
-49% |
44,347,000.00
+16% |
46,475,000.00
+5% |
61,353,000.00
+32% |
63,066,000.00
+3% |
66,466,000.00
+5% |
72,690,000.00
+9% |
86,293,000.00
+19% |
100,677,000.00
+17% |
100,385,000.00
0% |
106,262,000.00
+6% |
122,436,000.00
+15% |
123,507,000.00
+1% |
136,950,000.00
+11% |
167,468,000.00
+22% |
176,258,000.00
+5% |
325,725,999.00
+85% |
0.00
+0% |
|
| Operating Income Ratio | (1.00%) | (0.40%) | (0.43%) | (0.42%) | (0.46%) | (0.44%) | (0.43%) | (0.42%) | (0.44%) | (0.45%) | (0.43%) | (0.40%) | (0.42%) | (0.40%) | (0.41%) | (0.43%) | (0.42%) | (0.63%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 157,000.00 | 372,000.00 | 173,000.00 | 124,000.00 | 75,000.00 | 107,000.00 | 3,616,000.00 | 5,604,000.00 | 59,000.00 | 118,000.00 | 31,000.00 | 185,000.00 | 547,000.00 | 541,000.00 | |
| Interest Expenses | 0.00 | 428,000.00 | 1,974,000.00 | 88,000.00 | 354,000.00 | 3,000.00 | 17,000.00 | 2,000.00 | 4,000.00 | 7,431,000.00 | 7,970,000.00 | 7,458,000.00 | 1,506,000.00 | 545,000.00 | 457,000.00 | 565,000.00 | 873,000.00 | 1,185,000.00 | 34,289,000.00 | |
| Total Other Income/Exp... | -74,721,000.00 | 319,000.00 | -1,974,000.00 | -88,000.00 | -354,000.00 | 63,000.00 | 335,000.00 | -21,785,000.00 | -25,874,000.00 | -162,000.00 | 14,000.00 | -8,467,000.00 | -10,454,000.00 | -44,765,000.00 | -363,000.00 | -62,869,000.00 | -67,207,000.00 | -107,729,999.00 | 253,474,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 74,721,000.00 | 1,892,000.00 | 46,649,000.00 | 48,787,000.00 | 63,736,000.00 | 66,013,000.00 | 72,735,000.00 | 74,703,000.00 | 88,803,000.00 | 104,050,000.00 | 115,189,000.00 | 118,446,000.00 | 135,942,000.00 | 141,135,000.00 | 155,107,000.00 | 187,810,000.00 | 197,899,000.00 | 269,344,000.00 | 312,929,000.00 | |
| EBITDA ratio | (1.00%) | (0.43%) | (0.45%) | (0.44%) | (0.48%) | (0.46%) | (0.45%) | (0.44%) | (0.45%) | (0.46%) | (0.44%) | (0.42%) | (0.44%) | (0.46%) | (0.47%) | (0.48%) | (0.47%) | (0.52%) | (0.55%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 0.00 | 38,530,000.00 | 42,373,000.00 | 46,387,000.00 | 60,999,000.00 | 63,129,000.00 | 66,801,000.00 | 72,851,000.00 | 86,339,000.00 | 100,515,000.00 | 100,399,000.00 | 102,574,000.00 | 116,730,000.00 | 124,221,000.00 | 136,600,000.00 | 166,937,000.00 | 175,546,000.00 | 217,996,000.00 | 253,474,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.41%) | (0.41%) | (0.42%) | (0.46%) | (0.44%) | (0.43%) | (0.43%) | (0.44%) | (0.44%) | (0.43%) | (0.39%) | (0.40%) | (0.40%) | (0.41%) | (0.43%) | (0.42%) | (0.42%) | (0.45%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 0.00 | 7,943,000.00 | 8,030,000.00 | 8,776,000.00 | 11,661,000.00 | 12,121,000.00 | 12,521,000.00 | 12,844,000.00 | 15,891,000.00 | 16,193,000.00 | 16,274,999.00 | 15,751,000.00 | 18,484,000.00 | 21,963,000.00 | 19,133,000.00 | 23,750,000.00 | 24,164,000.00 | 30,974,000.00 | 34,396,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 0.00
+0% |
30,587,000.00
+0% |
34,343,000.00
+12% |
37,611,000.00
+10% |
49,338,000.00
+31% |
51,008,000.00
+3% |
54,302,000.00
+6% |
60,006,000.00
+11% |
70,427,000.00
+17% |
84,277,000.00
+20% |
84,092,000.00
0% |
86,754,000.00
+3% |
98,137,000.00
+13% |
102,157,000.00
+4% |
117,267,000.00
+15% |
142,592,000.00
+22% |
151,096,000.00
+6% |
186,935,000.00
+24% |
218,225,000.00
+17% |
|
| Net Income Ratio | (0.00%) | (0.32%) | (0.33%) | (0.34%) | (0.37%) | (0.36%) | (0.35%) | (0.35%) | (0.36%) | (0.37%) | (0.36%) | (0.33%) | (0.34%) | (0.33%) | (0.35%) | (0.36%) | (0.36%) | (0.36%) | (0.38%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.00 | 0.76 | 0.86 | 0.95 | 1.25 | 1.30 | 1.38 | 1.52 | 1.78 | 2.12 | 2.11 | 2.18 | 2.47 | 2.59 | 2.99 | 3.62 | 3.85 | 4.75 | 5.52 | |
| Diluted EPS | 0.00 | 0.76 | 0.86 | 0.95 | 1.25 | 1.29 | 1.38 | 1.52 | 1.78 | 2.11 | 2.10 | 2.18 | 2.47 | 2.59 | 2.99 | 3.62 | 3.85 | 4.74 | 5.52 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 40,000,000.00 | 40,000,000.00 | 39,955,545.00 | 39,466,970.00 | 39,333,885.00 | 39,331,215.00 | 39,232,310.00 | 39,408,180.00 | 39,471,515.00 | 39,674,430.00 | 39,821,450.00 | 39,738,020.00 | 39,656,555.00 | 39,391,855.00 | 39,268,468.00 | 39,378,855.00 | 39,243,428.00 | 39,370,122.00 | 39,505,405.00 | |
| Diluted Share Outstanding | 40,000,000.00 | 40,000,000.00 | 40,155,205.00 | 39,555,940.00 | 39,572,955.00 | 39,643,730.00 | 39,386,005.00 | 39,549,135.00 | 39,572,225.00 | 39,897,470.00 | 40,029,540.00 | 39,874,030.00 | 39,734,090.00 | 39,416,420.00 | 39,284,925.00 | 39,428,924.00 | 39,270,741.00 | 39,401,268.00 | 39,505,405.00 | |