Vital
VTLEVital Energy, Inc. Price (VTLE)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,725,000
(76.7069)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vital Energy, Inc.Currency: USD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
96,892,000.00
+0% |
242,004,000.00
+150% |
510,270,000.00
+111% |
588,080,000.00
+15% |
665,257,000.00
+13% |
793,885,000.00
+19% |
606,640,000.00
-24% |
597,378,000.00
-2% |
822,162,000.00
+38% |
1,105,775,000.00
+34% |
837,281,000.00
-24% |
677,192,000.00
-19% |
1,394,075,000.00
+106% |
1,920,796,000.00
+38% |
1,547,604,000.00
-19% |
1,952,314,000.00
+26% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 22,758,000.00 | 40,228,000.00 | 80,082,000.00 | 352,994,000.00 | 359,735,000.00 | 455,764,000.00 | 604,376,000.00 | 428,074,000.00 | 471,247,000.00 | 644,969,000.00 | 524,368,000.00 | 530,795,000.00 | 640,859,000.00 | 718,738,000.00 | 412,715,000.00 | 131,190,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
74,134,000.00
+0% |
201,776,000.00
+172% |
430,188,000.00
+113% |
235,086,000.00
-45% |
305,522,000.00
+30% |
338,121,000.00
+11% |
2,264,000.00
-99% |
169,304,000.00
+7,378% |
350,915,000.00
+107% |
460,806,000.00
+31% |
312,913,000.00
-32% |
146,397,000.00
-53% |
753,216,000.00
+415% |
1,202,058,000.00
+60% |
1,134,889,000.00
-6% |
1,821,124,000.00
+60% |
|||
| Gross Profit Ratio | (0.77%) | (0.83%) | (0.84%) | (0.40%) | (0.46%) | (0.43%) | (0.00%) | (0.28%) | (0.43%) | (0.42%) | (0.37%) | (0.22%) | (0.54%) | (0.63%) | (0.73%) | (0.93%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 51,680,000.00 | 62,106,000.00 | 89,696,000.00 | 106,044,000.00 | 90,425,000.00 | 91,756,000.00 | 96,312,000.00 | 96,138,000.00 | 54,729,000.00 | 50,534,000.00 | 62,801,000.00 | 68,082,000.00 | 104,819,000.00 | 101,578,000.00 | |||
| Selling, General & Admin... | 22,898,000.00 | 31,383,000.00 | 51,680,000.00 | 62,106,000.00 | 89,696,000.00 | 106,044,000.00 | 90,425,000.00 | 91,756,000.00 | 96,312,000.00 | 96,138,000.00 | 54,729,000.00 | 50,534,000.00 | 62,801,000.00 | 68,082,000.00 | 146,103,000.00 | 146,421,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,704,000.00 | 25,397,000.00 | 49,927,000.00 | 47,916,000.00 | 53,692,000.00 | 41,284,000.00 | 44,843,000.00 | |||
| Depreciation and Amortiz... | 58,005,000.00 | 97,561,000.00 | 176,717,000.00 | 238,768,000.00 | 234,763,000.00 | 247,104,000.00 | 277,724,000.00 | 151,822,000.00 | 162,180,000.00 | 217,149,000.00 | 284,427,000.00 | 234,601,000.00 | 233,197,000.00 | 338,140,000.00 | 466,947,000.00 | 741,966,000.00 | |||
| Other Expenses | 58,096,000.00 | 97,411,000.00 | 176,366,000.00 | 1,200,000.00 | 1,475,000.00 | 1,787,000.00 | 2,423,000.00 | 3,483,000.00 | 4,931,000.00 | 16,176,000.00 | 29,515,000.00 | 54,357,000.00 | 52,149,000.00 | 62,275,000.00 | 429,165,000.00 | 1,698,768,000.00 | |||
| Total Operating Expenses | 80,994,000.00 | 128,794,000.00 | 228,046,000.00 | 63,306,000.00 | 91,171,000.00 | 107,831,000.00 | 92,848,000.00 | 95,239,000.00 | 101,243,000.00 | 112,314,000.00 | 84,244,000.00 | 104,891,000.00 | 114,950,000.00 | 130,357,000.00 | 575,268,000.00 | 1,845,189,000.00 | |||
| Cost and Exponses | 103,752,000.00 | 169,022,000.00 | 308,128,000.00 | 416,300,000.00 | 450,906,000.00 | 563,595,000.00 | 697,224,000.00 | 523,313,000.00 | 572,490,000.00 | 757,283,000.00 | 608,612,000.00 | 635,686,000.00 | 755,809,000.00 | 849,095,000.00 | 987,983,000.00 | 1,974,866,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,637,000.00
+0% |
72,982,000.00
-1,200% |
201,899,000.00
+177% |
171,780,000.00
-15% |
214,351,000.00
+25% |
226,386,000.00
+6% |
-85,486,000.00
-138% |
82,011,000.00
-196% |
663,562,000.00
+709% |
348,492,000.00
-47% |
232,109,000.00
-33% |
41,026,000.00
-82% |
720,335,000.00
+1,656% |
1,060,162,000.00
+47% |
559,621,000.00
-47% |
-22,552,000.00
-104% |
|||
| Operating Income Ratio | (-0.07%) | (0.30%) | (0.40%) | (0.29%) | (0.32%) | (0.29%) | (-0.14%) | (0.14%) | (0.81%) | (0.32%) | (0.28%) | (0.06%) | (0.52%) | (0.55%) | (0.36%) | (-0.01%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 223,000.00 | 150,000.00 | 108,000.00 | 59,000.00 | 163,000.00 | 294,000.00 | 426,000.00 | 175,000.00 | 805,000.00 | 0.00 | 4,623,000.00 | 105,352,000.00 | 113,415,000.00 | 125,107,000.00 | 0.00 | -8,160,000.00 | |||
| Interest Expenses | 7,464,000.00 | 18,482,000.00 | 50,580,000.00 | 80,632,000.00 | 100,327,000.00 | 121,173,000.00 | 103,219,000.00 | 93,298,000.00 | 89,377,000.00 | 57,904,000.00 | 61,547,000.00 | 105,009,000.00 | 113,385,000.00 | 125,121,000.00 | 149,819,000.00 | 169,634,000.00 | |||
| Total Other Income/Exp... | -251,864,000.00 | -12,546,000.00 | -37,592,000.00 | -77,177,000.00 | -23,267,000.00 | 203,473,000.00 | 84,633,000.00 | -172,777,000.00 | 301,102,000.00 | -19,648,000.00 | 63,544,000.00 | -16,386,000.00 | -564,310,000.00 | -423,148,000.00 | -47,880,000.00 | -198,709,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -193,032,000.00 | 176,804,000.00 | 378,616,000.00 | 425,024,000.00 | 526,830,000.00 | 473,490,000.00 | -2,003,515,000.00 | -15,619,000.00 | 802,331,000.00 | 603,897,000.00 | 1,862,000.00 | -538,509,000.00 | 401,947,000.00 | 1,100,275,000.00 | 1,128,507,000.00 | 690,339,000.00 | |||
| EBITDA ratio | (0.53%) | (0.70%) | (0.74%) | (0.70%) | (0.68%) | (0.60%) | (0.32%) | (0.39%) | (1.00%) | (0.50%) | (0.59%) | (0.38%) | (0.61%) | (0.73%) | (0.73%) | (0.35%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -258,501,000.00 | 60,436,000.00 | 164,928,000.00 | 94,603,000.00 | 191,084,000.00 | 429,859,000.00 | -2,386,881,000.00 | -260,739,000.00 | 550,774,000.00 | 328,844,000.00 | -345,047,000.00 | -878,119,000.00 | 148,653,000.00 | 637,014,000.00 | 511,741,000.00 | -221,261,000.00 | |||
| Income Before Tax Ratio | (-2.67%) | (0.25%) | (0.32%) | (0.16%) | (0.29%) | (0.54%) | (-3.93%) | (-0.44%) | (0.67%) | (0.30%) | (-0.41%) | (-1.30%) | (0.11%) | (0.33%) | (0.33%) | (-0.11%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -74,006,000.00 | -25,812,000.00 | 59,374,000.00 | 32,949,000.00 | 74,507,000.00 | 164,286,000.00 | -176,945,000.00 | 249,452,000.00 | 1,800,000.00 | 4,249,000.00 | -2,588,000.00 | -3,946,000.00 | 3,645,000.00 | 5,502,000.00 | -183,337,000.00 | -47,740,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -184,495,000.00
+0% |
86,248,000.00
-147% |
105,554,000.00
+22% |
61,654,000.00
-42% |
118,000,000.00
+91% |
265,573,000.00
+125% |
-2,209,936,000.00
-932% |
-510,191,000.00
-77% |
548,974,000.00
-208% |
324,595,000.00
-41% |
-342,459,000.00
-206% |
-874,173,000.00
+155% |
145,008,000.00
-117% |
631,512,000.00
+336% |
695,078,000.00
+10% |
-173,521,000.00
-125% |
|||
| Net Income Ratio | (-1.90%) | (0.36%) | (0.21%) | (0.10%) | (0.18%) | (0.33%) | (-3.64%) | (-0.85%) | (0.67%) | (0.29%) | (-0.41%) | (-1.29%) | (0.10%) | (0.33%) | (0.45%) | (-0.09%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -29.52 | 13.80 | 19.60 | 9.80 | 17.80 | 37.60 | -222.00 | -45.40 | 46.00 | 27.94 | -29.61 | -74.92 | 10.18 | 37.88 | 34.30 | -4.72 | |||
| Diluted EPS | -29.52 | 13.80 | 19.60 | 9.60 | 17.60 | 37.00 | -221.93 | -45.25 | 45.80 | 27.84 | -29.61 | -74.92 | 10.03 | 37.44 | 33.42 | -4.72 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,250,000.00 | 6,250,000.00 | 5,359,350.00 | 6,347,850.00 | 6,624,500.00 | 7,065,600.00 | 9,954,666.00 | 11,238,749.00 | 11,954,800.00 | 11,617,000.00 | 11,564,750.00 | 11,668,000.00 | 14,240,000.00 | 16,672,000.00 | 20,254,000.00 | 36,725,000.00 | |||
| Diluted Share Outstanding | 6,250,000.00 | 6,250,000.00 | 5,404,950.00 | 6,408,550.00 | 6,718,900.00 | 7,177,700.00 | 9,957,900.00 | 11,275,600.00 | 12,006,100.00 | 11,659,000.00 | 11,564,750.00 | 11,668,000.00 | 14,464,000.00 | 16,867,000.00 | 20,783,000.00 | 36,725,000.00 | |||