Union
UJO.LUnion Jack Oil plc Price (UJO.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
108,531,272
(4.9075)%2023 - Income Statement Summary
| Revenue | 5.07M USD |
| Cost of Revenue | 1.77M USD |
| Gross Profit | 3.30M USD |
| Operating Expenses | 2.06M USD |
| Operating Income | 1.24M USD |
| Other Expenses | 0.00 USD |
| Net Income | 859.09K USD |
Income Statement
Union Jack Oil plcCurrency: GBp
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
22,119.00
+0% |
46,203.00
+109% |
165,270.00
+258% |
136,959.00
-17% |
158,004.00
+15% |
1,894,875.00
+1,099% |
8,507,050.00
+349% |
5,065,679.00
-40% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 22,696.00 | 48,627.00 | 159,046.00 | 217,598.00 | 344,607.00 | 1,112,313.00 | 3,406,571.00 | 1,766,835.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-577.00
+0% |
-2,424.00
+320% |
6,224.00
-357% |
-80,639.00
-1,396% |
-186,603.00
+131% |
782,562.00
-519% |
5,100,479.00
+552% |
3,298,844.00
-35% |
|||||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.03%) | (-0.05%) | (0.04%) | (-0.59%) | (-1.18%) | (0.41%) | (0.60%) | (0.65%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 142,966.00 | 514,470.00 | 434,806.00 | 605,742.00 | 598,075.00 | 722,502.00 | 871,489.00 | 1,343,362.00 | 1,590,576.00 | 1,740,962.00 | 1,665,174.00 | 2,057,506.00 | |||||||
| Selling, General & Admin... | 142,966.00 | 514,470.00 | 551,056.00 | 605,742.00 | 598,075.00 | 722,502.00 | 871,489.00 | 1,343,362.00 | 1,590,576.00 | 1,740,962.00 | 1,668,202.00 | 2,057,506.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 116,250.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,028.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 0.00 | 398,812.00 | 551,056.00 | 605,742.00 | 298,711.00 | 17,322.00 | 32,186.00 | 32,429.00 | 57,715.00 | 735,160.00 | 2,145,673.00 | 498,323.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 149,771.00 | 42,444.00 | 0.00 | |||||||
| Total Operating Expenses | 142,966.00 | 514,470.00 | 551,056.00 | 605,742.00 | 896,786.00 | 744,902.00 | 1,108,983.00 | 1,343,362.00 | 1,590,576.00 | 1,740,962.00 | 1,668,202.00 | 2,057,506.00 | |||||||
| Cost and Exponses | 142,966.00 | 514,470.00 | 551,056.00 | 605,742.00 | 919,482.00 | 793,529.00 | 1,268,029.00 | 1,560,960.00 | 1,935,183.00 | 2,853,275.00 | 5,074,773.00 | 3,824,341.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-142,966.00
+0% |
-713,876.00
+399% |
-551,056.00
-23% |
-605,740.00
+10% |
-897,363.00
+48% |
-747,326.00
-17% |
-1,102,759.00
+48% |
-1,424,000.00
+29% |
-1,777,180.00
+25% |
-958,400.00
-46% |
3,432,280.00
-458% |
1,241,340.00
-64% |
|||||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-40.57%) | (-16.17%) | (-6.67%) | (-10.40%) | (-11.25%) | (-0.51%) | (0.40%) | (0.25%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 393.00 | 5,025.00 | 4,702.00 | 6,569.00 | 5,654.00 | 504.00 | 4,051.00 | 12,815.00 | 18,378.00 | 112,611.00 | 86,586.00 | 141,672.00 | |||||||
| Interest Expenses | -393.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Total Other Income/Exp... | 393.00 | -194,381.00 | 4,702.00 | 19,282.00 | 5,654.00 | 504.00 | 4,051.00 | -268,383.00 | -88,336.00 | 105,387.00 | -343,501.00 | 119,983.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -142,573.00 | -194,381.00 | 4,702.00 | 19,282.00 | -598,652.00 | -724,926.00 | -865,265.00 | -1,391,572.00 | -1,719,464.00 | -223,240.00 | 5,234,448.00 | 1,739,661.00 | |||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-27.07%) | (-15.69%) | (-5.24%) | (-10.16%) | (-10.88%) | (-0.12%) | (0.66%) | (0.34%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -142,573.00 | -708,851.00 | -546,354.00 | -586,460.00 | -891,709.00 | -746,822.00 | -1,098,708.00 | -1,692,383.00 | -1,865,515.00 | -853,013.00 | 3,088,779.00 | 1,361,323.00 | |||||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-40.31%) | (-16.16%) | (-6.65%) | (-12.36%) | (-11.81%) | (-0.45%) | (0.36%) | (0.27%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -393.00 | 69.00 | 902.00 | 841.00 | 885.00 | 5,078.00 | 76,353.00 | 1.00 | 5.00 | 498,602.00 | -517,845.00 | 502,233.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -142,573.00
+0% |
-708,920.00
+397% |
-547,256.00
-23% |
-587,301.00
+7% |
-892,594.00
+52% |
-746,822.00
-16% |
-1,098,708.00
+47% |
-1,692,383.00
+54% |
-1,865,515.00
+10% |
-853,013.00
-54% |
3,606,624.00
-523% |
859,089.00
-76% |
|||||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-40.35%) | (-16.16%) | (-6.65%) | (-12.36%) | (-11.81%) | (-0.45%) | (0.42%) | (0.17%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.05 | -0.24 | -0.07 | -0.05 | -0.06 | -0.04 | -0.03 | -0.03 | -0.02 | -0.01 | 0.03 | 0.01 | |||||||
| Diluted EPS | -0.05 | -0.24 | -0.07 | -0.05 | -0.06 | -0.04 | -0.03 | -0.03 | -0.02 | -0.01 | 0.03 | 0.01 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,948,824.00 | 2,925,102.00 | 7,791,784.00 | 12,464,494.00 | 14,973,761.00 | 20,745,901.00 | 37,660,481.00 | 55,594,405.00 | 83,539,914.00 | 102,628,722.00 | 112,706,307.00 | 108,268,772.00 | |||||||
| Diluted Share Outstanding | 2,948,824.00 | 2,925,102.00 | 7,791,724.00 | 12,464,494.00 | 14,973,762.00 | 20,745,902.00 | 37,660,481.00 | 55,594,405.00 | 83,539,914.00 | 102,628,722.00 | 114,132,334.00 | 108,531,272.00 | |||||||