The
TPFG.LThe Property Franchise Group PLC Price (TPFG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
33,561,469
(4.4176)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Property Franchise Group PLCCurrency: GBp
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
3,709,443.00
+0% |
4,144,318.00
+12% |
5,176,174.00
+25% |
7,130,967.00
+38% |
8,301,375.00
+16% |
10,145,196.00
+22% |
11,245,613.00
+11% |
11,350,327.00
+1% |
11,017,000.00
-3% |
24,042,000.00
+118% |
27,158,000.00
+13% |
27,278,000.00
+0% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 286,420.00 | 264,772.00 | 421,918.00 | 536,689.00 | 570,912.00 | 1,065,073.00 | 1,080,271.00 | 1,733,438.00 | 1,579,000.00 | 5,264,000.00 | 7,357,000.00 | 5,400,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
3,423,023.00
+0% |
3,879,546.00
+13% |
4,754,256.00
+23% |
6,594,278.00
+39% |
7,730,463.00
+17% |
9,080,123.00
+17% |
10,165,342.00
+12% |
9,616,889.00
-5% |
9,438,000.00
-2% |
18,778,000.00
+99% |
19,801,000.00
+5% |
21,878,000.00
+10% |
|||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.92%) | (0.94%) | (0.92%) | (0.92%) | (0.93%) | (0.90%) | (0.90%) | (0.85%) | (0.86%) | (0.78%) | (0.73%) | (0.80%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42,938.00 | 79,037.00 | 109,642.00 | 76,000.00 | 30,000.00 | 31,000.00 | 31,000.00 | |||||
| General and Administrative | 0.00 | 0.00 | 598,873.00 | 784,300.00 | 808,088.00 | 1,106,928.00 | 4,217,399.00 | 5,301,196.00 | 5,783,482.00 | 6,261,986.00 | 5,325,000.00 | 12,836,000.00 | 12,287,000.00 | 12,614,000.00 | |||||
| Selling, General & Admin... | 0.00 | 0.00 | 598,873.00 | 2,264,325.00 | 2,660,554.00 | 3,460,293.00 | 4,217,399.00 | 5,438,216.00 | 5,833,339.00 | 6,261,986.00 | 5,325,000.00 | 12,836,000.00 | 12,287,000.00 | 12,614,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 1,480,025.00 | 1,852,466.00 | 2,353,365.00 | 0.00 | 592,931.00 | 617,274.00 | 571,931.00 | 334,000.00 | 995,000.00 | 1,004,000.00 | 0.00 | |||||
| Depreciation and Amortiz... | 0.00 | 0.00 | 115,368.00 | 48,467.00 | 74,088.00 | 259,607.00 | 354,247.00 | 646,006.00 | 714,440.00 | 874,727.00 | 888,000.00 | 1,878,000.00 | 2,102,000.00 | 2,043,000.00 | |||||
| Other Expenses | 0.00 | 0.00 | 1,421,672.00 | 0.00 | 0.00 | -3,640,138.00 | -3,883,558.00 | -4,850,185.00 | -5,241,017.00 | -5,595,394.00 | -4,679,000.00 | -11,269,000.00 | -10,505,000.00 | 0.00 | |||||
| Total Operating Expenses | 0.00 | 0.00 | 2,020,545.00 | 2,995,507.00 | 2,867,739.00 | 3,849,681.00 | 4,483,243.00 | 4,747,171.00 | 5,830,835.00 | 5,595,394.00 | 4,679,000.00 | 11,269,000.00 | 10,505,000.00 | 12,101,000.00 | |||||
| Cost and Exponses | 0.00 | 0.00 | 2,306,965.00 | 3,260,279.00 | 3,289,657.00 | 4,386,370.00 | 5,054,155.00 | 5,812,244.00 | 6,911,106.00 | 7,328,835.00 | 6,258,000.00 | 16,533,000.00 | 17,862,000.00 | 18,014,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
0.00
+0% |
1,402,478.00
+0% |
1,615,221.00
+15% |
2,032,897.00
+26% |
2,893,494.00
+42% |
3,513,064.00
+21% |
3,641,907.00
+4% |
4,332,003.00
+19% |
4,021,499.00
-7% |
4,759,000.00
+18% |
7,509,000.00
+58% |
9,296,000.00
+24% |
9,264,000.00
0% |
|||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.38%) | (0.39%) | (0.39%) | (0.41%) | (0.42%) | (0.36%) | (0.39%) | (0.35%) | (0.43%) | (0.31%) | (0.34%) | (0.34%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 228.00 | 141.00 | 16,486.00 | 51,830.00 | 55,298.00 | 82,276.00 | 65,030.00 | 11,012.00 | 11,000.00 | 4,000.00 | 39,000.00 | 9,000.00 | |||||
| Interest Expenses | 0.00 | 0.00 | 4,845.00 | 0.00 | 22,295.00 | 85,572.00 | 89,350.00 | 98,452.00 | 71,494.00 | 38,310.00 | 3,000.00 | 320,000.00 | 470,000.00 | 357,000.00 | |||||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -732,307.00 | -129,895.00 | -200,727.00 | -321,142.00 | 608,769.00 | -62,526.00 | -27,298.00 | 8,000.00 | -1,086,000.00 | -463,000.00 | -250,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 1,517,846.00 | 1,663,688.00 | 2,106,985.00 | 3,153,101.00 | 3,867,311.00 | 4,192,040.00 | 4,974,949.00 | 4,896,219.00 | 5,647,000.00 | 9,387,000.00 | 11,398,000.00 | 11,307,000.00 | |||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.41%) | (0.40%) | (0.41%) | (0.44%) | (0.47%) | (0.42%) | (0.44%) | (0.43%) | (0.51%) | (0.39%) | (0.42%) | (0.41%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 1,402,706.00 | 884,180.00 | 1,903,002.00 | 2,692,767.00 | 3,191,922.00 | 4,250,676.00 | 4,269,477.00 | 3,994,194.00 | 4,767,000.00 | 6,423,000.00 | 8,833,000.00 | 9,014,000.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.38%) | (0.21%) | (0.37%) | (0.38%) | (0.38%) | (0.42%) | (0.38%) | (0.35%) | (0.43%) | (0.27%) | (0.33%) | (0.33%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 343,265.00 | 372,183.00 | 411,541.00 | 538,667.00 | 197,576.00 | 598,917.00 | 847,041.00 | 761,788.00 | 1,008,000.00 | 2,745,000.00 | 1,588,000.00 | 1,644,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
0.00
+0% |
1,054,368.00
+0% |
638,817.00
-39% |
1,510,026.00
+136% |
2,154,100.00
+43% |
2,994,346.00
+39% |
3,651,759.00
+22% |
3,422,436.00
-6% |
3,232,406.00
-6% |
3,783,000.00
+17% |
3,469,000.00
-8% |
7,229,000.00
+108% |
7,395,000.00
+2% |
|||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.28%) | (0.15%) | (0.29%) | (0.30%) | (0.36%) | (0.36%) | (0.30%) | (0.28%) | (0.34%) | (0.14%) | (0.27%) | (0.27%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.06 | 0.03 | 0.07 | 0.10 | 0.13 | 0.14 | 0.13 | 0.13 | 0.15 | 0.11 | 0.23 | 0.23 | |||||
| Diluted EPS | 0.00 | 0.00 | 0.06 | 0.03 | 0.07 | 0.09 | 0.13 | 0.14 | 0.13 | 0.12 | 0.14 | 0.11 | 0.22 | 0.22 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,000,000.00 | 22,000,000.00 | 17,990,000.00 | 18,325,833.00 | 22,000,000.00 | 22,000,000.00 | 23,017,702.00 | 25,651,423.00 | 25,822,750.00 | 25,822,750.00 | 25,822,750.00 | 30,622,102.00 | 32,041,966.00 | 32,142,941.00 | |||||
| Diluted Share Outstanding | 22,000,000.00 | 22,000,000.00 | 17,990,000.00 | 19,171,650.00 | 22,832,818.00 | 22,848,442.00 | 23,474,834.00 | 25,651,423.00 | 26,033,872.00 | 26,692,929.00 | 26,342,567.00 | 30,721,692.00 | 32,141,592.00 | 33,561,469.00 | |||||