FW Thorpe Plc Price (TFW.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

117,294,290

(0.0006)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 7,532,000 8,294,000 9,339,000 9,661,000 11,460,000 13,275,000 14,739,000 16,122,000 19,468,000 20,913,000 21,273,000 23,699,000 26,659,000 25,410,000 27,173,000 33,054,000 29,452,000 32,677,000 37,258,000 41,572,000 44,204,000 45,694,000 51,780,000 53,356,000 46,950,000 52,833,000 55,559,000 55,332,000 61,352,000 73,544,000 88,946,000 105,448,000 109,614,000 110,643,000 113,342,000 117,875,000 143,715,000 176,749,000 175,798,000
Net Income 841,000 915,000 1,051,000 1,685,000 899,000 1,015,000 1,204,000 1,064,000 1,702,000 2,090,000 1,532,000 2,105,000 2,802,000 2,352,000 2,013,000 2,331,000 729,000 2,622,000 3,883,000 4,237,000 5,196,000 6,995,000 8,731,000 8,475,000 8,216,000 9,411,000 11,317,000 9,565,000 10,189,000 11,451,000 12,999,000 14,500,000 16,110,000 16,140,000 13,314,000 15,812,000 20,073,000 21,934,000 24,313,000
FCF USD - - - - - 292,000 525,000 461,000 924,000 1,138,000 -1,557,000 658,000 2,565,000 -643,000 -459,000 -1,252,000 1,897,000 2,178,000 722,000 1,751,000 3,968,000 2,910,000 8,293,000 4,568,000 6,398,000 3,635,000 5,223,000 6,828,000 6,666,000 8,764,000 13,080,000 13,140,000 14,658,000 14,710,000 11,185,000 17,476,000 12,328,000 22,524,000 34,077,000
OCF USD - - - - - 863,000 1,215,000 1,438,000 1,355,000 1,902,000 695,000 1,161,000 4,028,000 869,000 908,000 1,590,000 2,981,000 3,057,000 2,680,000 2,921,000 5,796,000 5,024,000 10,025,000 7,516,000 8,457,000 6,960,000 9,468,000 9,109,000 8,753,000 12,035,000 15,623,000 18,540,000 20,707,000 21,562,000 19,892,000 22,164,000 20,204,000 32,518,000 41,370,000

Financial Health - DEBT

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.77 0.72 0.11
D/E 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.00 0.00 0.04 0.05 0.02
CA/CL 4.40 4.14 3.34 2.90 2.73 3.05 2.91 2.70 2.92 3.03 3.13 3.04 2.90 3.32 2.90 2.88 3.31 3.26 3.20 4.17 4.23 4.30 4.26 5.13 4.77 4.80 5.92 6.00 5.39 3.97 3.98 4.34 4.23 4.39 2.96 3.15 2.90 2.58 3.16
TA/TL 3.38 3.43 3.41 4.10 4.20 4.48 4.11 3.81 3.89 4.01 4.60 4.17 3.94 4.69 4.11 4.35 4.82 4.44 4.32 3.47 4.32 5.27 4.99 5.20 5.17 5.79 7.71 7.79 7.06 4.82 4.60 4.66 4.28 4.07 4.13 4.06 3.37 3.37 3.84
Total Debt 63,000 0 26,000 0 0 0 0 0 24,000 0 0 0 0 60,000 36,000 64,000 18,000 7,000 0 0 0 191,000 85,000 0 0 0 0 0 0 0 0 0 2,336,000 2,139,000 637,000 661,000 5,178,000 7,530,000 4,163,000

Management Performance

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.53% 8.94% 13.00% 13.64% 9.09% 12.03% 13.55% 7.56% 9.38% 10.89% 3.02% 10.82% 14.46% 13.59% 14.90% 17.17% 18.25% 16.13% 14.56% 13.75% 13.75% 13.32% 13.69% 14.48% 14.98% 14.70% 14.13% 11.32% 9.73% 11.08% 11.56% 11.58% 12.38%
ROE 17.47% 16.42% 16.30% 21.24% 10.87% 11.22% 12.11% 10.18% 14.33% 15.41% 10.65% 13.23% 15.54% 12.72% 10.82% 11.73% 3.66% 12.02% 15.69% 16.87% 17.26% 19.54% 20.96% 18.52% 16.22% 16.09% 16.94% 13.19% 13.18% 13.82% 14.33% 14.32% 14.35% 13.21% 10.38% 11.54% 13.81% 13.68% 13.75%
ROA - - - - - 12.95% 12.35% 10.57% 14.63% 15.67% 10.48% 13.74% 14.92% 10.68% 10.98% 11.92% 4.16% 12.38% 15.59% 15.13% 17.56% 18.93% 20.17% 18.83% 18.89% 16.99% 16.48% 11.44% 11.32% 10.95% 11.22% 11.24% 11.00% 9.97% 7.86% 8.70% 9.71% 9.62% 12.50%
NM % 11.17% 11.03% 11.25% 17.44% 7.84% 7.65% 8.17% 6.60% 8.74% 9.99% 7.20% 8.88% 10.51% 9.26% 7.41% 7.05% 2.48% 8.02% 10.42% 10.19% 11.75% 15.31% 16.86% 15.88% 17.50% 17.81% 20.37% 17.29% 16.61% 15.57% 14.61% 13.75% 14.70% 14.59% 11.75% 13.41% 13.97% 12.41% 13.83%
FCF / R% - - - - - 2.20% 3.56% 2.86% 4.75% 5.44% -7.32% 2.78% 9.62% -2.53% -1.69% -3.79% 6.44% 6.67% 1.94% 4.21% 8.98% 6.37% 16.02% 8.56% 13.63% 6.88% 9.40% 12.34% 10.87% 11.92% 14.71% 12.46% 13.37% 13.30% 9.87% 14.83% 8.58% 12.74% 19.38%
FCF / NI% - - - - - 19.36% 32.35% 30.79% 39.49% 40.18% -80.80% 22.87% 71.13% -25.62% -16.99% -40.69% 181.36% 62.46% 14.38% 32.80% 57.70% 34.80% 78.93% 42.81% 53.95% 30.27% 41.29% 71.74% 65.42% 76.53% 100.62% 90.62% 90.99% 91.14% 84.01% 110.52% 61.42% 102.69% 114.07%
Operating Margin (OM) 0.00 0.63 0.66 0.79 0.69 0.59 0.59 0.57 0.54 0.58 0.60 0.61 0.62 0.66 0.62 0.55 0.62 0.61 0.62 0.56 0.64 0.74 0.77 0.82 1.04 1.07 1.17 1.28 1.23 1.10 0.98 0.92 0.98 1.06 1.08 1.12 0.97 0.87 0.97

Per Share

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.03 0.04 0.04 0.06 0.07 0.07 0.07 0.08 0.10 0.08 0.09 0.10 0.11 0.13 0.14 0.14 0.11 0.14 0.17 0.19 0.21
SPS 0.06 0.07 0.08 0.08 0.09 0.17 0.12 0.13 0.16 0.16 0.16 0.18 0.21 0.20 0.22 0.28 0.25 0.28 0.32 0.35 0.37 0.38 0.43 0.45 0.40 0.45 0.47 0.47 0.53 0.64 0.77 0.91 0.95 0.95 0.97 1.01 1.23 1.51 1.50
OCPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.03 0.01 0.01 0.01 0.03 0.03 0.02 0.02 0.05 0.04 0.08 0.06 0.07 0.06 0.08 0.08 0.07 0.10 0.14 0.16 0.18 0.19 0.17 0.19 0.17 0.28 0.35
FCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -0.01 0.01 0.02 0.00 0.00 -0.01 0.02 0.02 0.01 0.01 0.03 0.02 0.07 0.04 0.05 0.03 0.04 0.06 0.06 0.08 0.11 0.11 0.13 0.13 0.10 0.15 0.11 0.19 0.29
BVPS 0.04 0.05 0.05 0.06 0.07 0.12 0.08 0.08 0.10 0.11 0.11 0.12 0.14 0.14 0.15 0.17 0.17 0.19 0.21 0.21 0.25 0.30 0.35 0.39 0.43 0.50 0.57 0.62 0.66 0.72 0.78 0.88 0.97 1.05 1.10 1.18 1.24 1.37 1.51

Per Share - CAGR

Year 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.01 0.02 0.03 0.04 0.04 0.06 0.07 0.07 0.07 0.08 0.10 0.08 0.09 0.10 0.11 0.13 0.14 0.14 0.11 0.14 0.17 0.19 0.21
CAGR-SPS 0.06 0.07 0.08 0.08 0.09 0.17 0.12 0.13 0.16 0.16 0.16 0.18 0.21 0.20 0.22 0.28 0.25 0.28 0.32 0.35 0.37 0.38 0.43 0.45 0.40 0.45 0.47 0.47 0.53 0.64 0.77 0.91 0.95 0.95 0.97 1.01 1.23 1.51 1.50
CAGR-OCPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.03 0.01 0.01 0.01 0.03 0.03 0.02 0.02 0.05 0.04 0.08 0.06 0.07 0.06 0.08 0.08 0.07 0.10 0.14 0.16 0.18 0.19 0.17 0.19 0.17 0.28 0.35
CAGR-FCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -0.01 0.01 0.02 0.00 0.00 -0.01 0.02 0.02 0.01 0.01 0.03 0.02 0.07 0.04 0.05 0.03 0.04 0.06 0.06 0.08 0.11 0.11 0.13 0.13 0.10 0.15 0.11 0.19 0.29
CAGR-BVPS 0.04 0.05 0.05 0.06 0.07 0.12 0.08 0.08 0.10 0.11 0.11 0.12 0.14 0.14 0.15 0.17 0.17 0.19 0.21 0.21 0.25 0.30 0.35 0.39 0.43 0.50 0.57 0.62 0.66 0.72 0.78 0.88 0.97 1.05 1.10 1.18 1.24 1.37 1.51
Revenue $175.80M
3Y
5Y
7Y
10Y
Net Income $24.31M
3Y
5Y
7Y
10Y
Operating Cash Flow $41.37M
3Y
5Y
7Y
10Y
Free Cash Flow $34.08M
3Y
5Y
7Y
10Y
YTPD $0.11
3Y
5Y
7Y
10Y
D/E $0.02
3Y
5Y
7Y
10Y
CA/CL $3.16
3Y
5Y
7Y
10Y
TA/TL $3.84
3Y
5Y
7Y
10Y
ROIC $12.38%
3Y
5Y
7Y
10Y
ROE $13.75%
3Y
5Y
7Y
10Y
ROA $12.50%
3Y
5Y
7Y
10Y
Net Margin $13.83%
3Y
5Y
7Y
10Y
FCF / R% $19.38%
3Y
5Y
7Y
10Y
FCFNI % $114.07%
3Y
5Y
7Y
10Y
Operating Margin $0.97
3Y
5Y
7Y
10Y
EPS $0.21
3Y
5Y
7Y
10Y
SPS $1.50
3Y
5Y
7Y
10Y
OCPS $0.35
3Y
5Y
7Y
10Y
FCPS $0.29
3Y
5Y
7Y
10Y
BVPS $1.51
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation