Sydbank
SYDB.COSydbank A/S Price (SYDB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
51,425,137
(8.2226)%Revenue and Profitability
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,241,000,000 | 3,916,000,000 | 3,866,000,000 | 4,138,000,000 | 5,089,000,000 | 4,829,000,000 | 4,263,000,000 | 4,942,000,000 | 4,665,000,000 | 4,719,000,000 | 4,461,000,000 | 4,586,000,000 | 4,602,000,000 | 4,079,000,000 | 3,856,000,000 | 3,917,000,000 | 4,750,000,000 | 5,391,000,000 | 9,570,000,000 | 7,548,000,000 |
| Net Income | 936,000,000 | 1,514,000,000 | 1,710,000,000 | 606,000,000 | 781,000,000 | 411,000,000 | 188,000,000 | 467,000,000 | 187,000,000 | 1,052,000,000 | 1,148,000,000 | 1,472,000,000 | 1,531,000,000 | 1,156,000,000 | 853,000,000 | 799,000,000 | 1,411,000,000 | 1,901,000,000 | 3,303,000,000 | 2,762,000,000 |
| FCF USD | -2,600,000,000 | -5,080,000,000 | 56,000,000 | 934,000,000 | 2,605,000,000 | -6,581,000,000 | 6,657,000,000 | 1,548,000,000 | 286,000,000 | 386,000,000 | 2,435,000,000 | 4,208,000,000 | 3,043,000,000 | 1,082,000,000 | -5,083,000,000 | -79,000,000 | -3,444,000,000 | 4,300,000,000 | 1,778,000,000 | -1,004,000,000 |
| OCF USD | -2,471,000,000 | -4,928,000,000 | 259,000,000 | 1,329,000,000 | 2,758,000,000 | -6,454,000,000 | 6,750,000,000 | 1,772,000,000 | 351,000,000 | 456,000,000 | 2,514,000,000 | 4,305,000,000 | 3,256,000,000 | 1,187,000,000 | -5,024,000,000 | 31,000,000 | -3,292,000,000 | 4,372,000,000 | 1,870,000,000 | -910,000,000 |
Financial Health - DEBT
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 6.59 | 6.16 | 17.65 | 0.00 | 17.33 | 7.06 | 0.00 | 35.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D/E | 1.91 | 2.13 | 2.08 | 2.02 | 0.95 | 1.42 | 1.00 | 0.54 | 0.81 | 0.45 | 0.51 | 0.50 | 0.47 | 0.48 | 0.79 | 0.92 | 1.15 | 1.03 | 1.92 | 0.00 |
| CA/CL | - | - | - | - | - | - | - | 5.82 | 6.44 | 9.22 | 1.36 | 2.26 | 3.82 | 4.75 | 2.59 | 3.85 | 4.72 | 5.49 | 1.40 | - |
| TA/TL | 1.05 | 1.06 | 1.05 | 1.05 | 1.06 | 1.07 | 1.07 | 1.07 | 1.07 | 1.08 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.08 | 1.09 | 1.08 | 1.09 | 1.09 |
| Total Debt | 9,532,000,000 | 13,524,000,000 | 13,905,000,000 | 14,315,000,000 | 8,622,000,000 | 13,571,000,000 | 9,625,000,000 | 5,373,000,000 | 8,259,000,000 | 5,126,000,000 | 5,857,000,000 | 5,838,000,000 | 5,576,000,000 | 5,567,000,000 | 9,300,000,000 | 11,420,000,000 | 15,171,000,000 | 14,357,000,000 | 28,682,000,000 | 0 |
Management Performance
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 6.26% | 10.01% | 11.77% | 9.94% | 4.84% | 2.46% | 1.93% | 1.46% | 1.28% | 2.24% | 3.11% | 3.34% | 2.90% | 2.00% | 1.27% | 1.01% | 1.82% | 2.60% | 1.92% | 0.00% |
| ROE | 18.77% | 23.85% | 25.53% | 8.55% | 8.57% | 4.30% | 1.96% | 4.65% | 1.83% | 9.30% | 10.05% | 12.52% | 12.84% | 9.90% | 7.27% | 6.41% | 10.71% | 13.64% | 22.09% | 17.55% |
| ROA | 0.00% | 1.79% | 1.71% | 0.52% | 0.63% | 0.37% | 0.20% | 0.41% | 0.12% | 0.87% | 1.03% | 1.27% | 1.41% | 1.01% | 0.73% | 0.62% | 1.05% | 1.34% | 1.81% | 1.88% |
| NM % | 28.88% | 38.66% | 44.23% | 14.64% | 15.35% | 8.51% | 4.41% | 9.45% | 4.01% | 22.29% | 25.73% | 32.10% | 33.27% | 28.34% | 22.12% | 20.40% | 29.71% | 35.26% | 34.51% | 36.59% |
| FCF / R% | 0.00% | -129.72% | 1.45% | 22.57% | 51.19% | -136.28% | 156.16% | 31.32% | 6.13% | 8.18% | 54.58% | 91.76% | 66.12% | 26.53% | -131.82% | -2.02% | -72.51% | 79.76% | 18.58% | -13.30% |
| FCF / NI% | -198.02% | -247.68% | 2.48% | 115.17% | 261.02% | -1,179.39% | 2,211.63% | 248.08% | 167.25% | 29.04% | 165.31% | 225.15% | 155.57% | 76.20% | -470.21% | -7.74% | -195.24% | 178.79% | 53.20% | -27.54% |
| Operating Margin (OM) | 0.00 | 1.34 | 1.45 | 1.42 | 1.54 | 1.69 | 1.95 | 1.77 | 1.93 | 2.01 | 2.10 | 2.13 | 2.16 | 2.24 | 2.45 | 2.64 | 2.22 | 2.05 | 1.44 | 1.64 |
Per Share
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 13.65 | 22.10 | 25.62 | 9.55 | 11.67 | 5.59 | 2.57 | 6.39 | 2.55 | 14.35 | 15.83 | 20.91 | 22.39 | 17.84 | 14.12 | 13.53 | 23.84 | 33.03 | 58.80 | 53.71 |
| SPS | 47.27 | 57.15 | 57.93 | 65.22 | 76.04 | 65.68 | 58.20 | 67.65 | 63.55 | 64.37 | 61.53 | 65.15 | 67.32 | 62.94 | 63.82 | 66.35 | 80.25 | 93.68 | 170.37 | 146.78 |
| OCPS | -36.04 | -71.92 | 3.88 | 20.95 | 41.21 | -87.78 | 92.15 | 24.26 | 4.78 | 6.22 | 34.68 | 61.16 | 47.63 | 18.31 | -83.15 | 0.53 | -55.62 | 75.97 | 33.29 | -17.70 |
| FCPS | -37.92 | -74.14 | 0.84 | 14.72 | 38.92 | -89.51 | 90.88 | 21.19 | 3.90 | 5.27 | 33.59 | 59.78 | 44.51 | 16.69 | -84.12 | -1.34 | -58.19 | 74.72 | 31.65 | -19.52 |
| BVPS | 72.72 | 92.66 | 100.34 | 111.72 | 136.24 | 129.95 | 131.00 | 137.33 | 139.45 | 154.29 | 157.61 | 167.02 | 174.45 | 180.25 | 194.69 | 211.84 | 223.23 | 242.94 | 280.35 | 306.93 |
Per Share - CAGR
| Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 13.65 | 22.10 | 25.62 | 9.55 | 11.67 | 5.59 | 2.57 | 6.39 | 2.55 | 14.35 | 15.83 | 20.91 | 22.39 | 17.84 | 14.12 | 13.53 | 23.84 | 33.03 | 58.80 | 53.71 |
| CAGR-SPS | 47.27 | 57.15 | 57.93 | 65.22 | 76.04 | 65.68 | 58.20 | 67.65 | 63.55 | 64.37 | 61.53 | 65.15 | 67.32 | 62.94 | 63.82 | 66.35 | 80.25 | 93.68 | 170.37 | 146.78 |
| CAGR-OCPS | -36.04 | -71.92 | 3.88 | 20.95 | 41.21 | -87.78 | 92.15 | 24.26 | 4.78 | 6.22 | 34.68 | 61.16 | 47.63 | 18.31 | -83.15 | 0.53 | -55.62 | 75.97 | 33.29 | -17.70 |
| CAGR-FCPS | -37.92 | -74.14 | 0.84 | 14.72 | 38.92 | -89.51 | 90.88 | 21.19 | 3.90 | 5.27 | 33.59 | 59.78 | 44.51 | 16.69 | -84.12 | -1.34 | -58.19 | 74.72 | 31.65 | -19.52 |
| CAGR-BVPS | 72.72 | 92.66 | 100.34 | 111.72 | 136.24 | 129.95 | 131.00 | 137.33 | 139.45 | 154.29 | 157.61 | 167.02 | 174.45 | 180.25 | 194.69 | 211.84 | 223.23 | 242.94 | 280.35 | 306.93 |