Sydbank
SYDB.COSydbank A/S Price (SYDB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
51,425,137
(8.2226)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sydbank A/SCurrency: DKK
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
3,241,000,000.00
+0% |
3,916,000,000.00
+21% |
3,866,000,000.00
-1% |
4,138,000,000.00
+7% |
5,089,000,000.00
+23% |
4,829,000,000.00
-5% |
4,263,000,000.00
-12% |
4,942,000,000.00
+16% |
4,665,000,000.00
-6% |
4,719,000,000.00
+1% |
4,461,000,000.00
-5% |
4,586,000,000.00
+3% |
4,602,000,000.00
+0% |
4,079,000,000.00
-11% |
3,856,000,000.00
-5% |
3,917,000,000.00
+2% |
4,750,000,000.00
+21% |
5,391,000,000.00
+13% |
9,570,000,000.00
+78% |
7,548,000,000.00
-21% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
3,241,000,000.00
+0% |
3,916,000,000.00
+21% |
3,866,000,000.00
-1% |
4,138,000,000.00
+7% |
5,089,000,000.00
+23% |
4,829,000,000.00
-5% |
4,263,000,000.00
-12% |
4,942,000,000.00
+16% |
4,665,000,000.00
-6% |
4,719,000,000.00
+1% |
4,461,000,000.00
-5% |
4,586,000,000.00
+3% |
4,602,000,000.00
+0% |
4,079,000,000.00
-11% |
3,856,000,000.00
-5% |
3,917,000,000.00
+2% |
4,750,000,000.00
+21% |
5,391,000,000.00
+13% |
9,570,000,000.00
+78% |
7,548,000,000.00
-21% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 734,000,000.00 | 637,000,000.00 | 721,000,000.00 | 703,000,000.00 | 775,000,000.00 | 791,000,000.00 | 814,000,000.00 | 868,000,000.00 | 952,000,000.00 | 1,203,000,000.00 | 985,000,000.00 | 948,000,000.00 | 1,025,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 817,000,000.00 | 734,000,000.00 | 787,000,000.00 | 785,000,000.00 | 847,000,000.00 | 862,000,000.00 | 901,000,000.00 | 949,000,000.00 | 1,020,000,000.00 | 1,296,000,000.00 | 1,073,000,000.00 | 1,049,000,000.00 | 1,145,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83,000,000.00 | 97,000,000.00 | 66,000,000.00 | 82,000,000.00 | 72,000,000.00 | 71,000,000.00 | 87,000,000.00 | 81,000,000.00 | 68,000,000.00 | 93,000,000.00 | 88,000,000.00 | 101,000,000.00 | 120,000,000.00 | |
| Depreciation and Amortiz... | 105,000,000.00 | 111,000,000.00 | 136,000,000.00 | 188,000,000.00 | 135,000,000.00 | 153,000,000.00 | 122,000,000.00 | 108,000,000.00 | 99,000,000.00 | 96,000,000.00 | 97,000,000.00 | 115,000,000.00 | 122,000,000.00 | 97,000,000.00 | 113,000,000.00 | 109,000,000.00 | 138,000,000.00 | 115,000,000.00 | 101,000,000.00 | 111,000,000.00 | |
| Other Expenses | 1,862,000,000.00 | 2,039,000,000.00 | 2,214,000,000.00 | 2,722,000,000.00 | 2,476,000,000.00 | 2,506,000,000.00 | 2,585,000,000.00 | 1,754,000,000.00 | 1,901,000,000.00 | 1,920,000,000.00 | 1,897,000,000.00 | 1,774,000,000.00 | 1,822,000,000.00 | 1,880,000,000.00 | 1,921,000,000.00 | 1,836,000,000.00 | 2,112,000,000.00 | 2,017,000,000.00 | 6,384,000,000.00 | 6,403,000,000.00 | |
| Total Operating Expenses | 1,862,000,000.00 | 2,039,000,000.00 | 2,214,000,000.00 | 2,722,000,000.00 | 2,476,000,000.00 | 2,506,000,000.00 | 2,585,000,000.00 | 2,571,000,000.00 | 2,635,000,000.00 | 2,707,000,000.00 | 2,682,000,000.00 | 2,621,000,000.00 | 2,684,000,000.00 | 2,781,000,000.00 | 2,870,000,000.00 | 2,856,000,000.00 | 3,408,000,000.00 | 3,090,000,000.00 | 7,433,000,000.00 | 7,548,000,000.00 | |
| Cost and Exponses | 1,862,000,000.00 | 2,039,000,000.00 | 2,214,000,000.00 | 2,722,000,000.00 | 2,476,000,000.00 | 2,506,000,000.00 | 2,585,000,000.00 | 2,571,000,000.00 | 2,635,000,000.00 | 2,707,000,000.00 | 2,682,000,000.00 | 2,621,000,000.00 | 2,684,000,000.00 | 2,781,000,000.00 | 2,870,000,000.00 | 2,856,000,000.00 | 3,408,000,000.00 | 3,090,000,000.00 | 7,433,000,000.00 | 7,548,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
2,505,000,000.00
+0% |
4,177,000,000.00
+67% |
5,731,000,000.00
+37% |
5,503,000,000.00
-4% |
3,288,000,000.00
-40% |
1,529,000,000.00
-53% |
1,536,000,000.00
+0% |
1,445,000,000.00
-6% |
844,000,000.00
-42% |
2,037,000,000.00
+141% |
2,043,000,000.00
+0% |
2,384,000,000.00
+17% |
2,319,000,000.00
-3% |
1,647,000,000.00
-29% |
1,081,000,000.00
-34% |
1,021,000,000.00
-6% |
1,764,000,000.00
+73% |
2,892,000,000.00
+64% |
4,410,000,000.00
+52% |
0.00
+0% |
|
| Operating Income Ratio | (0.77%) | (1.07%) | (1.48%) | (1.33%) | (0.65%) | (0.32%) | (0.36%) | (0.29%) | (0.18%) | (0.43%) | (0.46%) | (0.52%) | (0.50%) | (0.40%) | (0.28%) | (0.26%) | (0.37%) | (0.54%) | (0.46%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 2,904,000,000.00 | 4,012,000,000.00 | 5,601,000,000.00 | 7,457,000,000.00 | 5,695,000,000.00 | 4,189,000,000.00 | 4,363,000,000.00 | 3,929,000,000.00 | 3,535,000,000.00 | 3,450,000,000.00 | 3,074,000,000.00 | 2,908,000,000.00 | 2,358,000,000.00 | 2,095,000,000.00 | 2,241,000,000.00 | 2,093,000,000.00 | 2,364,000,000.00 | 3,086,000,000.00 | 5,969,000,000.00 | 6,702,000,000.00 | |
| Interest Expenses | 1,192,000,000.00 | 2,126,000,000.00 | 3,474,000,000.00 | 4,692,000,000.00 | 2,290,000,000.00 | 971,000,000.00 | 1,235,000,000.00 | 821,000,000.00 | 673,000,000.00 | 708,000,000.00 | 570,000,000.00 | 515,000,000.00 | 363,000,000.00 | 227,000,000.00 | 535,000,000.00 | 462,000,000.00 | 437,000,000.00 | 487,000,000.00 | 1,502,000,000.00 | 2,394,000,000.00 | |
| Total Other Income/Exp... | -1,192,000,000.00 | -2,126,000,000.00 | 0.00 | -4,692,000,000.00 | -2,290,000,000.00 | -971,000,000.00 | -1,158,000,000.00 | -821,000,000.00 | -673,000,000.00 | -708,000,000.00 | -570,000,000.00 | -41,000,000.00 | -68,000,000.00 | -41,000,000.00 | -109,000,000.00 | -507,000,000.00 | -452,000,000.00 | -67,000,000.00 | -129,000,000.00 | 3,645,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 0.00 | 2,162,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,416,000,000.00 | 1,660,000,000.00 | 1,982,000,000.00 | 2,124,000,000.00 | 1,509,000,000.00 | 1,189,000,000.00 | 1,122,000,000.00 | 1,895,000,000.00 | 2,512,000,000.00 | 4,413,000,000.00 | 0.00 | |
| EBITDA ratio | (0.81%) | (1.09%) | (1.52%) | (1.38%) | (0.67%) | (0.35%) | (0.39%) | (0.31%) | (0.20%) | (0.45%) | (0.48%) | (0.54%) | (0.53%) | (0.43%) | (0.31%) | (0.29%) | (0.40%) | (0.56%) | (0.46%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 1,313,000,000.00 | 2,051,000,000.00 | 2,257,000,000.00 | 811,000,000.00 | 998,000,000.00 | 558,000,000.00 | 301,000,000.00 | 624,000,000.00 | 171,000,000.00 | 1,329,000,000.00 | 1,473,000,000.00 | 1,869,000,000.00 | 1,956,000,000.00 | 1,420,000,000.00 | 1,081,000,000.00 | 1,021,000,000.00 | 1,764,000,000.00 | 2,405,000,000.00 | 4,281,000,000.00 | 3,645,000,000.00 | |
| Income Before Tax Ratio | (0.41%) | (0.52%) | (0.58%) | (0.20%) | (0.20%) | (0.12%) | (0.07%) | (0.13%) | (0.04%) | (0.28%) | (0.33%) | (0.41%) | (0.43%) | (0.35%) | (0.28%) | (0.26%) | (0.37%) | (0.45%) | (0.45%) | (0.48%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 377,000,000.00 | 537,000,000.00 | 547,000,000.00 | 205,000,000.00 | 217,000,000.00 | 147,000,000.00 | 113,000,000.00 | 157,000,000.00 | -16,000,000.00 | 277,000,000.00 | 325,000,000.00 | 397,000,000.00 | 425,000,000.00 | 264,000,000.00 | 228,000,000.00 | 222,000,000.00 | 353,000,000.00 | 504,000,000.00 | 939,000,000.00 | 883,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 936,000,000.00
+0% |
1,514,000,000.00
+62% |
1,710,000,000.00
+13% |
606,000,000.00
-65% |
781,000,000.00
+29% |
411,000,000.00
-47% |
188,000,000.00
-54% |
467,000,000.00
+148% |
187,000,000.00
-60% |
1,052,000,000.00
+463% |
1,148,000,000.00
+9% |
1,472,000,000.00
+28% |
1,531,000,000.00
+4% |
1,156,000,000.00
-24% |
853,000,000.00
-26% |
799,000,000.00
-6% |
1,411,000,000.00
+77% |
1,901,000,000.00
+35% |
3,303,000,000.00
+74% |
2,762,000,000.00
-16% |
|
| Net Income Ratio | (0.29%) | (0.39%) | (0.44%) | (0.15%) | (0.15%) | (0.09%) | (0.04%) | (0.09%) | (0.04%) | (0.22%) | (0.26%) | (0.32%) | (0.33%) | (0.28%) | (0.22%) | (0.20%) | (0.30%) | (0.35%) | (0.35%) | (0.37%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 13.70 | 22.10 | 25.60 | 9.50 | 11.00 | 5.60 | 2.60 | 6.40 | 2.50 | 14.30 | 15.80 | 20.90 | 22.40 | 17.84 | 13.42 | 12.77 | 23.03 | 32.25 | 58.69 | 53.71 | |
| Diluted EPS | 13.70 | 22.10 | 25.60 | 9.50 | 11.00 | 5.60 | 2.60 | 6.40 | 2.50 | 14.30 | 15.80 | 20.90 | 22.40 | 17.84 | 13.42 | 12.77 | 23.03 | 32.25 | 58.84 | 53.71 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 68,567,202.00 | 68,519,463.00 | 66,741,416.00 | 63,446,971.00 | 66,926,690.00 | 73,522,284.00 | 73,246,496.00 | 73,055,617.00 | 73,409,670.00 | 73,310,052.00 | 72,501,307.00 | 70,392,671.00 | 68,364,550.00 | 64,810,883.00 | 60,422,803.00 | 59,034,373.00 | 59,186,746.00 | 57,549,963.00 | 56,173,469.00 | 51,425,137.00 | |
| Diluted Share Outstanding | 68,567,202.00 | 68,519,463.00 | 66,741,416.00 | 63,446,971.00 | 66,926,690.00 | 73,522,284.00 | 73,246,496.00 | 73,055,617.00 | 73,409,670.00 | 73,310,052.00 | 72,501,307.00 | 70,392,671.00 | 68,364,550.00 | 64,810,883.00 | 60,422,803.00 | 59,034,373.00 | 59,186,746.00 | 57,549,963.00 | 56,032,491.00 | 51,425,137.00 | |