
Sydbank
SYDB.COSydbank A/S Price (SYDB.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
51,425,137
(8.2226)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Sydbank A/SCurrency: DKK
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Revenue |
3.24B
+0% |
3.92B
+21% |
3.87B
-1% |
4.14B
+7% |
5.09B
+23% |
4.83B
-5% |
4.26B
-12% |
4.94B
+16% |
4.67B
-6% |
4.72B
+1% |
4.46B
-5% |
4.59B
+3% |
4.60B
+0% |
4.08B
-11% |
3.86B
-5% |
3.92B
+2% |
4.75B
+21% |
5.39B
+13% |
9.57B
+78% |
7.55B
-21% |
|
Cost of Revenue | |||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Gross Profit | |||||||||||||||||||||
Gross Profit |
3.24B
+0% |
3.92B
+21% |
3.87B
-1% |
4.14B
+7% |
5.09B
+23% |
4.83B
-5% |
4.26B
-12% |
4.94B
+16% |
4.67B
-6% |
4.72B
+1% |
4.46B
-5% |
4.59B
+3% |
4.60B
+0% |
4.08B
-11% |
3.86B
-5% |
3.92B
+2% |
4.75B
+21% |
5.39B
+13% |
9.57B
+78% |
7.55B
-21% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
Operating Expenses | |||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 734.00M | 637.00M | 721.00M | 703.00M | 775.00M | 791.00M | 814.00M | 868.00M | 952.00M | 1.20B | 985.00M | 948.00M | 1.03B | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 817.00M | 734.00M | 787.00M | 785.00M | 847.00M | 862.00M | 901.00M | 949.00M | 1.02B | 1.30B | 1.07B | 1.05B | 1.15B | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83.00M | 97.00M | 66.00M | 82.00M | 72.00M | 71.00M | 87.00M | 81.00M | 68.00M | 93.00M | 88.00M | 101.00M | 120.00M | |
Depreciation and Amortiz... | 105.00M | 111.00M | 136.00M | 188.00M | 135.00M | 153.00M | 122.00M | 108.00M | 99.00M | 96.00M | 97.00M | 115.00M | 122.00M | 97.00M | 113.00M | 109.00M | 138.00M | 115.00M | 101.00M | 111.00M | |
Other Expenses | 1.86B | 2.04B | 2.21B | 2.72B | 2.48B | 2.51B | 2.59B | 1.75B | 1.90B | 1.92B | 1.90B | 1.77B | 1.82B | 1.88B | 1.92B | 1.84B | 2.11B | 2.02B | 6.38B | 6.40B | |
Total Operating Expenses | 1.86B | 2.04B | 2.21B | 2.72B | 2.48B | 2.51B | 2.59B | 2.57B | 2.64B | 2.71B | 2.68B | 2.62B | 2.68B | 2.78B | 2.87B | 2.86B | 3.41B | 3.09B | 7.43B | 7.55B | |
Cost and Exponses | 1.86B | 2.04B | 2.21B | 2.72B | 2.48B | 2.51B | 2.59B | 2.57B | 2.64B | 2.71B | 2.68B | 2.62B | 2.68B | 2.78B | 2.87B | 2.86B | 3.41B | 3.09B | 7.43B | 7.55B | |
Operating Income | |||||||||||||||||||||
Operating Income |
2.51B
+0% |
4.18B
+67% |
5.73B
+37% |
5.50B
-4% |
3.29B
-40% |
1.53B
-53% |
1.54B
+0% |
1.45B
-6% |
844.00M
-42% |
2.04B
+141% |
2.04B
+0% |
2.38B
+17% |
2.32B
-3% |
1.65B
-29% |
1.08B
-34% |
1.02B
-6% |
1.76B
+73% |
2.89B
+64% |
4.41B
+52% |
0.00
+0% |
|
Operating Income Ratio | (0.77%) | (1.07%) | (1.48%) | (1.33%) | (0.65%) | (0.32%) | (0.36%) | (0.29%) | (0.18%) | (0.43%) | (0.46%) | (0.52%) | (0.50%) | (0.40%) | (0.28%) | (0.26%) | (0.37%) | (0.54%) | (0.46%) | (0.00%) | |
Other Income and Exp... | |||||||||||||||||||||
Interest Income | 2.90B | 4.01B | 5.60B | 7.46B | 5.70B | 4.19B | 4.36B | 3.93B | 3.54B | 3.45B | 3.07B | 2.91B | 2.36B | 2.10B | 2.24B | 2.09B | 2.36B | 3.09B | 5.97B | 6.70B | |
Interest Expenses | 1.19B | 2.13B | 3.47B | 4.69B | 2.29B | 971.00M | 1.24B | 821.00M | 673.00M | 708.00M | 570.00M | 515.00M | 363.00M | 227.00M | 535.00M | 462.00M | 437.00M | 487.00M | 1.50B | 2.39B | |
Total Other Income/Exp... | -1,192,000,000.00 | -2,126,000,000.00 | 0.00 | -4,692,000,000.00 | -2,290,000,000.00 | -971,000,000.00 | -1,158,000,000.00 | -821,000,000.00 | -673,000,000.00 | -708,000,000.00 | -570,000,000.00 | -41,000,000.00 | -68,000,000.00 | -41,000,000.00 | -109,000,000.00 | -507,000,000.00 | -452,000,000.00 | -67,000,000.00 | -129,000,000.00 | 3.65B | |
EBITDA | |||||||||||||||||||||
EBITDA | 0.00 | 2.16B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.42B | 1.66B | 1.98B | 2.12B | 1.51B | 1.19B | 1.12B | 1.90B | 2.51B | 4.41B | 0.00 | |
EBITDA ratio | (0.81%) | (1.09%) | (1.52%) | (1.38%) | (0.67%) | (0.35%) | (0.39%) | (0.31%) | (0.20%) | (0.45%) | (0.48%) | (0.54%) | (0.53%) | (0.43%) | (0.31%) | (0.29%) | (0.40%) | (0.56%) | (0.46%) | (0.00%) | |
Income Before Tax | |||||||||||||||||||||
Income Before Tax | 1.31B | 2.05B | 2.26B | 811.00M | 998.00M | 558.00M | 301.00M | 624.00M | 171.00M | 1.33B | 1.47B | 1.87B | 1.96B | 1.42B | 1.08B | 1.02B | 1.76B | 2.41B | 4.28B | 3.65B | |
Income Before Tax Ratio | (0.41%) | (0.52%) | (0.58%) | (0.20%) | (0.20%) | (0.12%) | (0.07%) | (0.13%) | (0.04%) | (0.28%) | (0.33%) | (0.41%) | (0.43%) | (0.35%) | (0.28%) | (0.26%) | (0.37%) | (0.45%) | (0.45%) | (0.48%) | |
Income Tax Expense | |||||||||||||||||||||
Income Tax Expense | 377.00M | 537.00M | 547.00M | 205.00M | 217.00M | 147.00M | 113.00M | 157.00M | -16,000,000.00 | 277.00M | 325.00M | 397.00M | 425.00M | 264.00M | 228.00M | 222.00M | 353.00M | 504.00M | 939.00M | 883.00M | |
Net Income | |||||||||||||||||||||
Net Income | 936.00M
+0% |
1.51B
+62% |
1.71B
+13% |
606.00M
-65% |
781.00M
+29% |
411.00M
-47% |
188.00M
-54% |
467.00M
+148% |
187.00M
-60% |
1.05B
+463% |
1.15B
+9% |
1.47B
+28% |
1.53B
+4% |
1.16B
-24% |
853.00M
-26% |
799.00M
-6% |
1.41B
+77% |
1.90B
+35% |
3.30B
+74% |
2.76B
-16% |
|
Net Income Ratio | (0.29%) | (0.39%) | (0.44%) | (0.15%) | (0.15%) | (0.09%) | (0.04%) | (0.09%) | (0.04%) | (0.22%) | (0.26%) | (0.32%) | (0.33%) | (0.28%) | (0.22%) | (0.20%) | (0.30%) | (0.35%) | (0.35%) | (0.37%) | |
Earning Per Share | |||||||||||||||||||||
Basic EPS | 13.70 | 22.10 | 25.60 | 9.50 | 11.00 | 5.60 | 2.60 | 6.40 | 2.50 | 14.30 | 15.80 | 20.90 | 22.40 | 17.84 | 13.42 | 12.77 | 23.03 | 32.25 | 58.69 | 53.71 | |
Diluted EPS | 13.70 | 22.10 | 25.60 | 9.50 | 11.00 | 5.60 | 2.60 | 6.40 | 2.50 | 14.30 | 15.80 | 20.90 | 22.40 | 17.84 | 13.42 | 12.77 | 23.03 | 32.25 | 58.84 | 53.71 | |
Share Outstanding | |||||||||||||||||||||
Basic Share Outstanding | 68.57M | 68.52M | 66.74M | 63.45M | 66.93M | 73.52M | 73.25M | 73.06M | 73.41M | 73.31M | 72.50M | 70.39M | 68.36M | 64.81M | 60.42M | 59.03M | 59.19M | 57.55M | 56.17M | 51.43M | |
Diluted Share Outstanding | 68.57M | 68.52M | 66.74M | 63.45M | 66.93M | 73.52M | 73.25M | 73.06M | 73.41M | 73.31M | 72.50M | 70.39M | 68.36M | 64.81M | 60.42M | 59.03M | 59.19M | 57.55M | 56.03M | 51.43M |