
Schweitzer-Mauduit
SWMSchweitzer-Mauduit International, Inc. Price (SWM)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,400,300
(0.952)%Revenue and Profitability
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 462,900,000 | 471,300,000 | 460,600,000 | 546,700,000 | 504,400,000 | 496,800,000 | 499,500,000 | 501,400,000 | 566,900,000 | 657,500,000 | 669,800,000 | 655,200,000 | 714,800,000 | 767,900,000 | 740,400,000 | 740,200,000 | 816,200,000 | 788,100,000 | 772,800,000 | 794,300,000 | 764,100,000 | 839,900,000 | 982,100,000 | 1,041,300,000 | 1,022,800,000 | 1,074,400,000 | 1,440,000,000 |
Net Income | 36,800,000 | 38,700,000 | 45,300,000 | 31,000,000 | 31,400,000 | 27,800,000 | 24,500,000 | 32,600,000 | 34,500,000 | 36,400,000 | 19,400,000 | -800,000 | 3,400,000 | 700,000 | 35,600,000 | 65,300,000 | 92,600,000 | 79,800,000 | 76,100,000 | 89,700,000 | 89,700,000 | 82,800,000 | 34,500,000 | 94,500,000 | 85,800,000 | 83,800,000 | 82,500,000 |
FCF USD | 42,400,000 | 38,900,000 | 31,500,000 | -35,000,000 | 34,400,000 | 42,300,000 | 33,000,000 | 33,600,000 | -27,200,000 | 10,600,000 | 19,300,000 | 38,400,000 | 14,700,000 | -8,400,000 | 42,600,000 | 58,100,000 | 19,300,000 | 146,500,000 | 148,500,000 | 129,800,000 | 119,600,000 | 99,100,000 | 90,300,000 | 109,400,000 | 126,200,000 | 128,300,000 | 19,200,000 |
OCF USD | 64,900,000 | 90,400,000 | 67,300,000 | 67,100,000 | 60,700,000 | 71,700,000 | 106,800,000 | 63,900,000 | 64,800,000 | 57,300,000 | 38,100,000 | 51,800,000 | 71,300,000 | 33,300,000 | 63,400,000 | 141,100,000 | 81,500,000 | 174,600,000 | 178,100,000 | 165,900,000 | 144,700,000 | 129,700,000 | 131,000,000 | 139,100,000 | 160,300,000 | 161,600,000 | 58,100,000 |
Financial Health - DEBT
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.24 | 1.78 | 3.50 | 3.21 | 3.51 | 2.30 | 1.15 | 1.92 | 1.73 | 4.31 | -100.25 | 25.68 | 207.00 | 1.19 | 0.66 | 1.52 | 1.90 | 5.01 | 4.87 | 6.33 | 5.28 | 19.68 | 6.55 | 6.27 | 7.05 | 14.25 | |||
D/E | 0.74 | 0.58 | 0.47 | 0.63 | 0.61 | 0.57 | 0.57 | 0.24 | 0.39 | 0.39 | 0.39 | 0.32 | 0.30 | 0.65 | 0.12 | 0.10 | 0.31 | 0.30 | 0.69 | 0.90 | 1.22 | 0.87 | 1.25 | 1.12 | 0.91 | 0.91 | 1.86 | 1.50 | 1.23 | 1.33 |
CA/CL | 1.46 | 1.48 | 1.74 | 1.26 | 1.48 | 1.59 | 1.33 | 1.41 | 1.13 | 1.12 | 1.41 | 1.42 | 1.15 | 1.16 | 1.61 | 1.68 | 2.32 | 3.01 | 3.73 | 4.21 | 3.11 | 2.68 | 2.94 | 2.99 | 2.71 | 2.38 | 2.57 | |||
TA/TL | 1.62 | 1.75 | 1.91 | 1.76 | 1.78 | 1.73 | 1.60 | 1.75 | 1.69 | 1.74 | 1.80 | 1.85 | 1.90 | 1.61 | 2.56 | 2.61 | 2.29 | 2.37 | 1.85 | 1.70 | 1.57 | 1.76 | 1.55 | 1.61 | 1.68 | 1.69 | 1.39 | |||
Total Debt | 96,500,000 | 90,800,000 | 83,800,000 | 124,100,000 | 112,900,000 | 103,300,000 | 102,900,000 | 47,300,000 | 96,900,000 | 113,900,000 | 113,700,000 | 97,300,000 | 100,900,000 | 179,800,000 | 60,100,000 | 51,800,000 | 146,000,000 | 156,000,000 | 385,400,000 | 440,100,000 | 571,500,000 | 440,400,000 | 684,200,000 | 622,100,000 | 539,900,000 | 593,300,000 | 1,270,300,000 |
Management Performance
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 17.32% | 15.64% | 16.54% | 10.37% | 10.79% | 9.65% | 7.54% | 10.01% | 8.48% | 8.03% | 5.07% | -4.84% | 2.99% | 4.87% | 6.21% | 10.29% | 12.22% | 10.57% | 6.74% | 8.07% | 7.12% | 8.51% | 2.80% | 9.27% | 8.59% | 7.97% | 6.66% | 1.20% | -18.40% | 0.18% |
ROE | 28.33% | 24.81% | 25.24% | 15.74% | 17.05% | 15.45% | 13.65% | 16.51% | 13.79% | 12.44% | 6.62% | -0.26% | 0.99% | 0.25% | 7.38% | 12.46% | 19.46% | 15.59% | 13.56% | 18.34% | 19.17% | 16.29% | 6.31% | 16.94% | 14.36% | 12.90% | 13.03% | -1.00% | -32.68% | -5.67% |
ROA | 0.00% | 10.17% | 11.59% | 6.53% | 7.19% | 6.29% | 4.92% | 6.64% | 5.43% | 5.08% | 2.81% | -0.11% | 0.44% | 0.10% | 4.50% | 7.68% | 10.96% | 9.00% | 6.22% | 7.56% | 6.95% | 7.05% | 2.24% | 6.44% | 5.83% | 5.31% | 3.68% | |||
NM % | 7.95% | 8.21% | 9.83% | 5.67% | 6.23% | 5.60% | 4.90% | 6.50% | 6.09% | 5.54% | 2.90% | -0.12% | 0.48% | 0.09% | 4.81% | 8.82% | 11.35% | 10.13% | 9.85% | 11.29% | 11.74% | 9.86% | 3.51% | 9.08% | 8.39% | 7.80% | 5.73% | |||
FCF / R% | 0.00% | 8.25% | 6.84% | -6.40% | 6.82% | 8.51% | 6.61% | 6.70% | -4.80% | 1.61% | 2.88% | 5.86% | 2.06% | -1.09% | 5.75% | 7.85% | 2.36% | 18.59% | 19.22% | 16.34% | 15.65% | 11.80% | 9.19% | 10.51% | 12.34% | 11.94% | 1.33% | |||
FCF / NI% | 115.22% | 100.52% | 69.54% | -112.90% | 109.55% | 152.16% | 134.69% | 103.07% | -78.84% | 29.12% | 99.48% | -4,800.00% | 432.35% | -1,200.00% | 119.66% | 88.97% | 20.84% | 183.58% | 195.14% | 144.70% | 133.33% | 119.69% | 261.74% | 115.77% | 147.09% | 153.10% | 21.60% | |||
Operating Margin (OM) | 0.00 | 0.17 | 0.25 | 0.25 | 0.31 | 0.35 | 0.38 | 0.43 | 0.43 | 0.41 | 0.42 | 0.41 | 0.37 | 0.33 | 0.38 | 0.45 | 0.51 | 0.61 | 0.67 | 0.65 | 0.72 | 0.70 | 0.58 | 0.58 | 0.62 | 0.62 | 0.56 |
Per Share
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.91 | 1.20 | 1.41 | 0.97 | 0.98 | 0.91 | 0.83 | 1.10 | 1.13 | 1.23 | 0.64 | -0.03 | 0.11 | 0.02 | 1.14 | 1.85 | 2.79 | 2.58 | 2.45 | 2.97 | 2.97 | 2.73 | 1.13 | 3.09 | 2.80 | 2.72 | 2.86 | -0.28 | -5.69 | -0.90 |
SPS | 11.38 | 14.67 | 14.34 | 17.11 | 15.66 | 16.26 | 16.92 | 16.88 | 18.65 | 22.15 | 22.11 | 21.28 | 23.01 | 25.03 | 23.81 | 20.93 | 24.56 | 25.43 | 24.88 | 26.27 | 25.26 | 27.71 | 32.30 | 34.08 | 33.37 | 34.85 | 46.41 | 51.07 | 37.17 | 36.48 |
OCPS | 1.60 | 2.81 | 2.09 | 2.10 | 1.88 | 2.35 | 3.62 | 2.15 | 2.13 | 1.93 | 1.26 | 1.68 | 2.30 | 1.09 | 2.04 | 3.99 | 2.45 | 5.54 | 5.73 | 5.49 | 4.78 | 4.28 | 4.31 | 4.55 | 5.23 | 5.24 | 1.87 | 4.76 | 1.96 | 1.75 |
FCPS | 1.04 | 1.21 | 0.98 | -1.10 | 1.07 | 1.38 | 1.12 | 1.13 | -0.89 | 0.36 | 0.64 | 1.25 | 0.47 | -0.27 | 1.37 | 1.64 | 0.58 | 4.63 | 4.78 | 4.29 | 3.95 | 3.27 | 2.97 | 3.58 | 4.12 | 4.16 | 0.62 | 3.36 | 0.74 | 0.72 |
BVPS | 3.27 | 5.08 | 5.81 | 6.41 | 5.94 | 6.10 | 6.30 | 7.10 | 8.54 | 10.31 | 10.12 | 10.38 | 11.84 | 9.04 | 15.50 | 14.82 | 14.32 | 16.52 | 18.08 | 16.17 | 15.47 | 16.77 | 17.98 | 18.26 | 19.50 | 21.07 | 21.98 | 27.79 | 17.41 | 15.81 |
Per Share - CAGR
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.91 | 1.20 | 1.41 | 0.97 | 0.98 | 0.91 | 0.83 | 1.10 | 1.13 | 1.23 | 0.64 | -0.03 | 0.11 | 0.02 | 1.14 | 1.85 | 2.79 | 2.58 | 2.45 | 2.97 | 2.97 | 2.73 | 1.13 | 3.09 | 2.80 | 2.72 | 2.86 | -0.28 | -5.69 | -0.90 |
CAGR-SPS | 11.38 | 14.67 | 14.34 | 17.11 | 15.66 | 16.26 | 16.92 | 16.88 | 18.65 | 22.15 | 22.11 | 21.28 | 23.01 | 25.03 | 23.81 | 20.93 | 24.56 | 25.43 | 24.88 | 26.27 | 25.26 | 27.71 | 32.30 | 34.08 | 33.37 | 34.85 | 46.41 | 51.07 | 37.17 | 36.48 |
CAGR-OCPS | 1.60 | 2.81 | 2.09 | 2.10 | 1.88 | 2.35 | 3.62 | 2.15 | 2.13 | 1.93 | 1.26 | 1.68 | 2.30 | 1.09 | 2.04 | 3.99 | 2.45 | 5.54 | 5.73 | 5.49 | 4.78 | 4.28 | 4.31 | 4.55 | 5.23 | 5.24 | 1.87 | 4.76 | 1.96 | 1.75 |
CAGR-FCPS | 1.04 | 1.21 | 0.98 | -1.10 | 1.07 | 1.38 | 1.12 | 1.13 | -0.89 | 0.36 | 0.64 | 1.25 | 0.47 | -0.27 | 1.37 | 1.64 | 0.58 | 4.63 | 4.78 | 4.29 | 3.95 | 3.27 | 2.97 | 3.58 | 4.12 | 4.16 | 0.62 | 3.36 | 0.74 | 0.72 |
CAGR-BVPS | 3.27 | 5.08 | 5.81 | 6.41 | 5.94 | 6.10 | 6.30 | 7.10 | 8.54 | 10.31 | 10.12 | 10.38 | 11.84 | 9.04 | 15.50 | 14.82 | 14.32 | 16.52 | 18.08 | 16.17 | 15.47 | 16.77 | 17.98 | 18.26 | 19.50 | 21.07 | 21.98 | 27.79 | 17.41 | 15.81 |