Schweitzer-Mauduit
SWMSchweitzer-Mauduit International, Inc. Price (SWM)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,400,300
(0.952)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Schweitzer-Mauduit International, Inc.Currency: USD
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
462,900,000.00
+0% |
471,300,000.00
+2% |
460,600,000.00
-2% |
546,700,000.00
+19% |
504,400,000.00
-8% |
496,800,000.00
-2% |
499,500,000.00
+1% |
501,400,000.00
+0% |
566,900,000.00
+13% |
657,500,000.00
+16% |
669,800,000.00
+2% |
655,200,000.00
-2% |
714,800,000.00
+9% |
767,900,000.00
+7% |
740,400,000.00
-4% |
740,200,000.00
0% |
816,200,000.00
+10% |
788,100,000.00
-3% |
772,800,000.00
-2% |
794,300,000.00
+3% |
764,100,000.00
-4% |
839,900,000.00
+10% |
982,100,000.00
+17% |
1,041,300,000.00
+6% |
1,022,800,000.00
-2% |
1,074,400,000.00
+5% |
1,440,000,000.00
+34% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 348,300,000.00 | 343,700,000.00 | 324,300,000.00 | 415,800,000.00 | 371,800,000.00 | 382,800,000.00 | 400,800,000.00 | 396,900,000.00 | 458,000,000.00 | 535,400,000.00 | 572,500,000.00 | 571,100,000.00 | 606,700,000.00 | 664,700,000.00 | 559,200,000.00 | 543,600,000.00 | 575,700,000.00 | 537,200,000.00 | 520,100,000.00 | 575,500,000.00 | 539,700,000.00 | 583,200,000.00 | 699,800,000.00 | 762,800,000.00 | 732,800,000.00 | 766,100,000.00 | 1,109,700,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
114,600,000.00
+0% |
127,600,000.00
+11% |
136,300,000.00
+7% |
130,900,000.00
-4% |
132,600,000.00
+1% |
114,000,000.00
-14% |
98,700,000.00
-13% |
104,500,000.00
+6% |
108,900,000.00
+4% |
122,100,000.00
+12% |
97,300,000.00
-20% |
84,100,000.00
-14% |
108,100,000.00
+29% |
103,200,000.00
-5% |
181,200,000.00
+76% |
196,600,000.00
+8% |
240,500,000.00
+22% |
250,900,000.00
+4% |
252,700,000.00
+1% |
218,800,000.00
-13% |
224,400,000.00
+3% |
256,700,000.00
+14% |
282,300,000.00
+10% |
278,500,000.00
-1% |
290,000,000.00
+4% |
308,300,000.00
+6% |
330,300,000.00
+7% |
|
| Gross Profit Ratio | (0.25%) | (0.27%) | (0.30%) | (0.24%) | (0.26%) | (0.23%) | (0.20%) | (0.21%) | (0.19%) | (0.19%) | (0.15%) | (0.13%) | (0.15%) | (0.13%) | (0.24%) | (0.27%) | (0.29%) | (0.32%) | (0.33%) | (0.28%) | (0.29%) | (0.31%) | (0.29%) | (0.27%) | (0.28%) | (0.29%) | (0.23%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 6,000,000.00 | 6,400,000.00 | 6,500,000.00 | 6,700,000.00 | 6,300,000.00 | 7,600,000.00 | 7,600,000.00 | 8,300,000.00 | 9,300,000.00 | 9,000,000.00 | 7,300,000.00 | 8,000,000.00 | 8,300,000.00 | 8,100,000.00 | 8,500,000.00 | 9,300,000.00 | 10,000,000.00 | 15,300,000.00 | 15,700,000.00 | 14,000,000.00 | 17,500,000.00 | 17,800,000.00 | 15,200,000.00 | 13,500,000.00 | 13,800,000.00 | 20,300,000.00 | |
| General and Administrative | 0.00 | 34,200,000.00 | 33,600,000.00 | 40,500,000.00 | 39,100,000.00 | 35,900,000.00 | 38,700,000.00 | 41,500,000.00 | 46,700,000.00 | 55,100,000.00 | 49,000,000.00 | 50,400,000.00 | 58,200,000.00 | 55,900,000.00 | 48,800,000.00 | 46,100,000.00 | 60,100,000.00 | 55,000,000.00 | 50,300,000.00 | 61,900,000.00 | 70,600,000.00 | 82,200,000.00 | 98,400,000.00 | 90,900,000.00 | 105,100,000.00 | 116,900,000.00 | 169,900,000.00 | |
| Selling, General & Admin... | 35,200,000.00 | 34,200,000.00 | 33,600,000.00 | 40,500,000.00 | 39,100,000.00 | 35,900,000.00 | 38,700,000.00 | 41,500,000.00 | 46,700,000.00 | 55,100,000.00 | 49,000,000.00 | 50,400,000.00 | 58,200,000.00 | 55,900,000.00 | 69,900,000.00 | 65,100,000.00 | 82,100,000.00 | 77,400,000.00 | 71,200,000.00 | 83,900,000.00 | 92,800,000.00 | 107,500,000.00 | 131,700,000.00 | 126,600,000.00 | 138,800,000.00 | 153,800,000.00 | 216,600,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,100,000.00 | 19,000,000.00 | 22,000,000.00 | 22,400,000.00 | 20,900,000.00 | 22,000,000.00 | 22,200,000.00 | 25,300,000.00 | 33,300,000.00 | 35,700,000.00 | 33,700,000.00 | 36,900,000.00 | 46,700,000.00 | |
| Depreciation and Amortiz... | 13,400,000.00 | 13,400,000.00 | 14,400,000.00 | 24,800,000.00 | 22,200,000.00 | 22,100,000.00 | 21,400,000.00 | 21,500,000.00 | 24,700,000.00 | 30,800,000.00 | 32,100,000.00 | 37,500,000.00 | 33,200,000.00 | 41,600,000.00 | 43,900,000.00 | 40,000,000.00 | 43,600,000.00 | 39,400,000.00 | 37,300,000.00 | 45,100,000.00 | 41,000,000.00 | 44,500,000.00 | 59,500,000.00 | 61,600,000.00 | 57,700,000.00 | 72,200,000.00 | 92,700,000.00 | |
| Other Expenses | 13,400,000.00 | 13,400,000.00 | 14,400,000.00 | 24,800,000.00 | 22,200,000.00 | 22,100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,900,000.00 | 2,100,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 48,600,000.00 | 53,600,000.00 | 54,400,000.00 | 71,800,000.00 | 68,000,000.00 | 64,300,000.00 | 46,300,000.00 | 49,100,000.00 | 55,000,000.00 | 64,400,000.00 | 58,000,000.00 | 57,700,000.00 | 66,200,000.00 | 64,200,000.00 | 78,000,000.00 | 73,600,000.00 | 107,300,000.00 | 89,500,000.00 | 86,500,000.00 | 99,600,000.00 | 106,800,000.00 | 125,000,000.00 | 149,500,000.00 | 141,800,000.00 | 152,300,000.00 | 167,600,000.00 | 236,900,000.00 | |
| Cost and Exponses | 396,900,000.00 | 397,300,000.00 | 378,700,000.00 | 487,600,000.00 | 439,800,000.00 | 447,100,000.00 | 447,100,000.00 | 446,000,000.00 | 513,000,000.00 | 599,800,000.00 | 630,500,000.00 | 628,800,000.00 | 672,900,000.00 | 728,900,000.00 | 637,200,000.00 | 617,200,000.00 | 683,000,000.00 | 626,700,000.00 | 606,600,000.00 | 675,100,000.00 | 646,500,000.00 | 708,200,000.00 | 849,300,000.00 | 904,600,000.00 | 885,100,000.00 | 933,700,000.00 | 1,346,600,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
66,000,000.00
+0% |
74,000,000.00
+12% |
81,900,000.00
+11% |
59,100,000.00
-28% |
64,600,000.00
+9% |
49,700,000.00
-23% |
47,300,000.00
-5% |
55,400,000.00
+17% |
53,900,000.00
-3% |
57,700,000.00
+7% |
39,300,000.00
-32% |
5,300,000.00
-87% |
17,900,000.00
+238% |
16,900,000.00
-6% |
53,000,000.00
+214% |
109,600,000.00
+107% |
119,200,000.00
+9% |
133,400,000.00
+12% |
124,900,000.00
-6% |
106,100,000.00
-15% |
103,000,000.00
-3% |
106,100,000.00
+3% |
124,700,000.00
+18% |
135,000,000.00
+8% |
134,000,000.00
-1% |
128,800,000.00
-4% |
125,600,000.00
-2% |
|
| Operating Income Ratio | (0.14%) | (0.16%) | (0.18%) | (0.11%) | (0.13%) | (0.10%) | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (0.06%) | (0.01%) | (0.03%) | (0.02%) | (0.07%) | (0.15%) | (0.15%) | (0.17%) | (0.16%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.12%) | (0.09%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,800,000.00 | 1,800,000.00 | 2,600,000.00 | 3,400,000.00 | 2,900,000.00 | 7,200,000.00 | 9,700,000.00 | 16,600,000.00 | 26,900,000.00 | 28,200,000.00 | 36,100,000.00 | 30,500,000.00 | 46,100,000.00 | |
| Total Other Income/Exp... | -11,600,000.00 | -9,300,000.00 | -8,000,000.00 | -10,800,000.00 | -9,500,000.00 | -7,200,000.00 | -2,000,000.00 | -1,100,000.00 | -2,500,000.00 | -2,200,000.00 | -3,700,000.00 | -6,000,000.00 | -6,000,000.00 | -13,900,000.00 | -5,800,000.00 | -1,600,000.00 | -5,200,000.00 | -1,800,000.00 | 2,800,000.00 | 2,100,000.00 | 2,500,000.00 | -12,700,000.00 | -23,200,000.00 | -18,200,000.00 | -37,100,000.00 | -31,500,000.00 | -52,500,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 67,800,000.00 | 78,100,000.00 | 88,300,000.00 | 73,100,000.00 | 77,300,000.00 | 64,600,000.00 | 62,400,000.00 | 70,800,000.00 | 71,200,000.00 | 79,300,000.00 | 61,900,000.00 | 32,500,000.00 | 37,100,000.00 | 40,400,000.00 | 97,000,000.00 | 146,900,000.00 | 169,900,000.00 | 174,500,000.00 | 169,300,000.00 | 162,500,000.00 | 162,000,000.00 | 159,300,000.00 | 190,500,000.00 | 195,000,000.00 | 194,800,000.00 | 204,900,000.00 | 218,300,000.00 | |
| EBITDA ratio | (0.15%) | (0.17%) | (0.19%) | (0.13%) | (0.15%) | (0.13%) | (0.12%) | (0.14%) | (0.13%) | (0.12%) | (0.09%) | (0.05%) | (0.05%) | (0.05%) | (0.13%) | (0.20%) | (0.21%) | (0.22%) | (0.22%) | (0.20%) | (0.21%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.19%) | (0.15%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 54,400,000.00 | 64,700,000.00 | 73,900,000.00 | 48,300,000.00 | 55,100,000.00 | 42,500,000.00 | 45,300,000.00 | 54,300,000.00 | 51,400,000.00 | 55,500,000.00 | 35,600,000.00 | -700,000.00 | 11,900,000.00 | 3,000,000.00 | 47,200,000.00 | 108,000,000.00 | 114,000,000.00 | 131,600,000.00 | 127,700,000.00 | 108,200,000.00 | 105,500,000.00 | 93,400,000.00 | 101,500,000.00 | 116,800,000.00 | 96,900,000.00 | 97,300,000.00 | 73,100,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.14%) | (0.16%) | (0.09%) | (0.11%) | (0.09%) | (0.09%) | (0.11%) | (0.09%) | (0.08%) | (0.05%) | (0.00%) | (0.02%) | (0.00%) | (0.06%) | (0.15%) | (0.14%) | (0.17%) | (0.17%) | (0.14%) | (0.14%) | (0.11%) | (0.10%) | (0.11%) | (0.09%) | (0.09%) | (0.05%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 17,600,000.00 | 26,000,000.00 | 28,600,000.00 | 17,300,000.00 | 23,700,000.00 | 14,700,000.00 | 16,500,000.00 | 16,700,000.00 | 12,000,000.00 | 12,100,000.00 | 10,400,000.00 | -4,200,000.00 | 500,000.00 | -1,900,000.00 | 12,700,000.00 | 39,800,000.00 | 31,100,000.00 | 51,900,000.00 | 53,000,000.00 | 20,500,000.00 | 21,600,000.00 | 15,400,000.00 | 69,600,000.00 | 10,700,000.00 | 15,200,000.00 | 18,400,000.00 | -9,400,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 36,800,000.00
+0% |
38,700,000.00
+5% |
45,300,000.00
+17% |
31,000,000.00
-32% |
31,400,000.00
+1% |
27,800,000.00
-11% |
24,500,000.00
-12% |
32,600,000.00
+33% |
34,500,000.00
+6% |
36,400,000.00
+6% |
19,400,000.00
-47% |
-800,000.00
-104% |
3,400,000.00
-525% |
700,000.00
-79% |
35,600,000.00
+4,986% |
65,300,000.00
+83% |
92,600,000.00
+42% |
79,800,000.00
-14% |
76,100,000.00
-5% |
89,700,000.00
+18% |
89,700,000.00
+0% |
82,800,000.00
-8% |
34,500,000.00
-58% |
94,500,000.00
+174% |
85,800,000.00
-9% |
83,800,000.00
-2% |
82,500,000.00
-2% |
|
| Net Income Ratio | (0.08%) | (0.08%) | (0.10%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.04%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.91 | 1.20 | 1.41 | 0.97 | 0.99 | 0.91 | 0.83 | 1.10 | 1.17 | 1.23 | 0.64 | -0.03 | 0.11 | 0.02 | 1.14 | 1.85 | 2.79 | 2.58 | 2.45 | 2.97 | 2.97 | 2.73 | 1.13 | 3.08 | 2.78 | 2.69 | 2.63 | |
| Diluted EPS | 0.91 | 1.19 | 1.39 | 0.96 | 0.99 | 0.91 | 0.81 | 1.07 | 1.14 | 1.18 | 0.63 | -0.03 | 0.11 | 0.02 | 1.11 | 1.81 | 2.77 | 2.55 | 2.44 | 2.95 | 2.95 | 2.72 | 1.13 | 3.08 | 2.78 | 2.69 | 2.63 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 40,662,983.00 | 32,116,183.00 | 32,127,660.00 | 31,958,763.00 | 31,557,789.00 | 30,549,451.00 | 29,518,072.00 | 29,771,689.00 | 29,487,179.00 | 29,684,000.00 | 30,300,200.00 | 30,787,000.00 | 31,058,800.00 | 30,679,400.00 | 31,100,200.00 | 35,373,400.00 | 33,230,200.00 | 30,986,200.00 | 31,056,700.00 | 30,238,000.00 | 30,251,400.00 | 30,310,900.00 | 30,407,100.00 | 30,692,900.00 | 30,838,300.00 | 31,104,200.00 | 31,400,300.00 | |
| Diluted Share Outstanding | 40,662,983.00 | 32,459,016.00 | 32,707,581.00 | 32,291,667.00 | 31,557,789.00 | 30,549,451.00 | 30,061,350.00 | 30,467,290.00 | 30,263,158.00 | 30,844,600.00 | 30,900,800.00 | 30,787,000.00 | 31,483,200.00 | 31,088,200.00 | 32,007,000.00 | 36,098,800.00 | 33,486,800.00 | 31,341,900.00 | 31,238,300.00 | 30,356,500.00 | 30,374,300.00 | 30,463,400.00 | 30,549,300.00 | 30,692,900.00 | 30,838,300.00 | 31,104,200.00 | 31,400,300.00 | |