Sovereign
SVM.AXSovereign Metals Limited Price (SVM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
556,504,182
(18.1857)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sovereign Metals LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
83.21
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62,734.00 | 41,138.00 | 104,380.00 | 93,696.00 | 157,742.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
83.21
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-62,734.00
+0% |
-41,138.00
-34% |
-104,380.00
+154% |
-93,696.00
-10% |
-157,742.00
+68% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 313,976.00 | 436,951.00 | 285,921.00 | 349,282.00 | 325,600.00 | 487,840.00 | 575,220.00 | 557,981.00 | 791,974.00 | 510,707.00 | 0.00 | 891,183.00 | 1,764,536.00 | 340.79 | 548.53 | 708.28 | 859.36 | 1,088,693.00 | |
| Selling, General & Admin... | 313,976.00 | 436,951.00 | 285,921.00 | 349,282.00 | 325,600.00 | 487,840.00 | 575,220.00 | 557,981.00 | 4,083,641.00 | 2,162,869.00 | 3,685,690.00 | 891,183.00 | 1,764,536.00 | 3,079,516.00 | 5,528,459.00 | 13,582,476.00 | 15,573,536.00 | 20,564,384.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 243.60 | 0.00 | 3,291,667.00 | 1,652,162.00 | 0.00 | 0.00 | 0.00 | 597.21 | 873.75 | 1,964.46 | 2,096.82 | 2,340,819.00 | |
| Depreciation and Amortiz... | 3,238.00 | 52,392.00 | 54,023.00 | 30,566.00 | 16,621.00 | 11,568.00 | 29,884.00 | 38,895.00 | 49,431.00 | 45,911.00 | 53,111.00 | 50,929.00 | 53,410.00 | 62,734.00 | 41,138.00 | 104,380.00 | 93,696.00 | 157,742.00 | |
| Other Expenses | 553,159.00 | 3,136,212.00 | 125,696.00 | 460,087.00 | 322,887.00 | 422,524.00 | 7,025.00 | 1,689,000.00 | 4,810.00 | 4,355.00 | 0.00 | 29,092.00 | 0.00 | 62,500.00 | 484,834.00 | -65,992.00 | 9,578,392.00 | 0.00 | |
| Total Operating Expenses | 867,135.00 | 3,573,163.00 | 3,541,277.00 | 809,369.00 | 648,487.00 | 910,364.00 | 3,359,474.00 | 2,325,829.00 | 4,182,503.00 | 2,208,780.00 | 3,738,801.00 | 5,447,684.00 | 6,910,217.00 | 3,079,516.00 | 5,528,459.00 | 13,582,476.00 | 15,573,536.00 | 20,564,384.00 | |
| Cost and Exponses | 867,135.00 | 3,573,163.00 | 3,541,277.00 | 809,369.00 | 648,487.00 | 910,364.00 | 3,359,474.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,142,250.00 | 5,569,597.00 | 13,686,856.00 | 15,667,232.00 | 20,564,384.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-867,135.00
+0% |
-3,573,163.00
+312% |
-3,541,277.00
-1% |
-809,369.00
-77% |
-648,487.00
-20% |
-910,364.00
+40% |
-3,359,474.00
+269% |
-2,286,934.00
-32% |
-4,133,072.00
+81% |
-2,162,869.00
-48% |
-3,685,690.00
+70% |
-5,396,755.00
+46% |
-6,856,807.00
+27% |
-3,142,250.00
-54% |
-5,569,600.00
+77% |
-13,686,860.00
+146% |
-15,667,230.00
+14% |
-20,564,384.00
+31% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-40,372.96%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 177,920.00 | 355,764.00 | 109,739.00 | 37,079.00 | 57,374.00 | 127,995.00 | 83,211.00 | 31,805.00 | 38,972.00 | 23,320.00 | 59,199.00 | 80,251.00 | 62,521.00 | 28,906.00 | 17,463.00 | 33,117.00 | 268,967.00 | 1,821,876.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 177,920.00 | 355,764.00 | -1,083,288.00 | 37,619.00 | 57,374.00 | 127,995.00 | 7,025.00 | 30,240.00 | 43,782.00 | 27,675.00 | 57,912.00 | 109,343.00 | 422,266.00 | 91,406.00 | 394,963.00 | -32,875.00 | 9,847,359.00 | 1,963,490.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -682,739.00 | -3,165,007.00 | -3,257,524.00 | -741,724.00 | -557,871.00 | -759,233.00 | -3,209,475.00 | -2,286,934.00 | -4,133,072.00 | -2,162,869.00 | -3,685,690.00 | -5,396,755.00 | -6,856,807.00 | -3,079,516.00 | -5,421,125.00 | -13,615,349.00 | -15,573,536.00 | -20,406,952.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-40,013.82%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -685,977.00 | -3,217,399.00 | -3,311,544.00 | -772,290.00 | -574,492.00 | -770,801.00 | -3,239,354.00 | -2,256,694.00 | -4,089,290.00 | -2,135,194.00 | -3,627,778.00 | -5,287,412.00 | -6,434,541.00 | -3,050,844.00 | -5,174,634.00 | -13,719,731.00 | -5,819,873.00 | -18,600,894.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-38,929.40%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -104,037.00 | 0.00 | 0.00 | 0.00 | -113,095.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -107,334.00 | -124,105.00 | 4.00 | 0.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -685,977.00
+0% |
-3,217,399.00
+369% |
-3,311,544.00
+3% |
-772,290.00
-77% |
-574,492.00
-26% |
-770,801.00
+34% |
-3,239,354.00
+320% |
-2,256,694.00
-30% |
-4,089,290.00
+81% |
-2,135,194.00
-48% |
-3,627,778.00
+70% |
-5,287,412.00
+46% |
-6,434,541.00
+22% |
-3,050,844.00
-53% |
-5,067,300.00
+66% |
-13,719,731.00
+171% |
-5,819,873.00
-58% |
-18,600,894.00
+220% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-38,929.40%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.03 | -0.01 | -0.03 | |
| Diluted EPS | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.03 | -0.01 | -0.03 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 84,098,522.00 | 102,778,398.00 | 138,508,700.00 | 209,934,502.00 | 254,139,583.00 | 306,761,340.00 | 368,210,438.00 | 398,217,193.00 | 432,570,524.00 | 470,872,550.00 | 556,513,000.00 | |
| Diluted Share Outstanding | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 306,761,340.00 | 84,098,522.00 | 102,778,398.00 | 138,508,700.00 | 209,934,502.00 | 254,139,583.00 | 306,761,340.00 | 368,210,438.00 | 398,217,193.00 | 432,570,524.00 | 470,872,550.00 | 556,504,182.00 | |