Stellar
SRZ.AXStellar Resources Limited Price (SRZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,250,577,552
(28.1002)%2024 - Income Statement Summary
| Revenue | 70.00K USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 70.00K USD |
| Operating Expenses | 2.32M USD |
| Operating Income | -2246923.00 USD |
| Other Expenses | 0.00 USD |
| Net Income | -2251132.00 USD |
Income Statement
Stellar Resources LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
9,474.00
+0% |
586.00
-94% |
0.00
+0% |
0.00
+0% |
8,101.00
+0% |
864.00
-89% |
10,000.00
+1,057% |
110,048.00
+1,000% |
54,256.00
-51% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
55,000.00
+0% |
70,000.00
+27% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,619.00 | 5,771.00 | 19,154.00 | 15,860.00 | 11,118.00 | 11,455.00 | 6,262.00 | 40,098.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
9,474.00
+0% |
586.00
-94% |
0.00
+0% |
0.00
+0% |
8,101.00
+0% |
864.00
-89% |
10,000.00
+1,057% |
110,048.00
+1,000% |
48,637.00
-56% |
-5,771.00
-112% |
-19,154.00
+232% |
-15,860.00
-17% |
-11,118.00
-30% |
-11,455.00
+3% |
-6,262.00
-45% |
14,902.00
-338% |
70,000.00
+370% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.90%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.27%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 841,931.00 | 750,328.00 | 1,262,301.00 | 625,526.00 | 13,305.00 | 948,906.00 | 461,477.00 | 438,099.00 | 1,068,063.00 | 632,685.00 | 334,177.00 | 658,347.00 | 555,142.00 | 463,545.00 | 487,581.00 | 541,114.00 | 718,010.00 | 867,088.00 | 635,409.00 | |
| Selling, General & Admin... | 841,931.00 | 750,328.00 | 1,262,301.00 | 625,526.00 | 13,305.00 | 948,906.00 | 461,477.00 | 438,099.00 | 1,068,063.00 | 632,685.00 | 334,177.00 | 658,347.00 | 555,142.00 | 463,545.00 | 487,581.00 | 541,114.00 | 718,010.00 | 867,088.00 | 2,316,923.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,746,839.00 | 1,681,514.00 | |
| Depreciation and Amortiz... | 11,656.00 | 37,145.00 | 46,695.00 | 52,521.00 | 13,581.00 | 7,074.00 | 4,432.00 | 5,575.00 | 16,273.00 | 6,364.00 | 5,619.00 | 5,771.00 | 19,154.00 | 15,860.00 | 11,118.00 | 11,455.00 | 6,262.00 | 40,098.00 | 40,012.00 | |
| Other Expenses | 0.00 | 349,878.00 | -2,250,516.00 | -701,364.00 | 983,830.00 | 715,221.00 | 55,414.00 | 957,450.00 | 851,112.00 | 233,775.00 | 352,862.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 174,007.00 | 55,000.00 | 0.00 | |
| Total Operating Expenses | 1,424,016.00 | 1,048,774.00 | 3,542,660.00 | 4,760,793.00 | 926,917.00 | 1,703,127.00 | 2,070,738.00 | 561,308.00 | 2,037,499.00 | 2,696,022.00 | 395,786.00 | 702,772.00 | 726,999.00 | 7,187,983.00 | 498,699.00 | 724,824.00 | 915,748.00 | 3,430,467.00 | 2,316,923.00 | |
| Cost and Exponses | 1,424,016.00 | 1,048,774.00 | 3,542,660.00 | 4,760,793.00 | 926,917.00 | 1,703,127.00 | 2,070,738.00 | 561,308.00 | 2,037,499.00 | 2,696,022.00 | 395,786.00 | 702,772.00 | 726,999.00 | 7,187,983.00 | 498,699.00 | 724,824.00 | 915,748.00 | 3,430,467.00 | 2,316,923.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-1,424,016.00
+0% |
-1,048,774.00
-26% |
-3,533,186.00
+237% |
-4,760,207.00
+35% |
-939,735.00
-80% |
-1,562,877.00
+66% |
-1,919,511.00
+23% |
-282,209.00
-85% |
-1,994,728.00
+607% |
-2,673,522.00
+34% |
-386,786.00
-86% |
-654,341.00
+69% |
-689,146.00
+5% |
-7,170,208.00
+940% |
-495,404.00
-93% |
-720,098.00
+45% |
-731,855.00
+2% |
-3,328,825.00
+355% |
-2,246,923.00
-33% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-372.93%) | (-8,123.22%) | (0.00%) | (0.00%) | (-236.95%) | (-326.63%) | (-199.47%) | (-24.29%) | (-7.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-60.52%) | (-32.10%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 243,461.00 | 282,631.00 | 260,436.00 | 120,526.00 | 96,870.00 | 141,688.00 | 158,438.00 | 154,862.00 | 91,879.00 | 101,547.00 | 54,256.00 | 48,431.00 | 37,853.00 | 17,775.00 | 3,295.00 | 4,726.00 | 9,886.00 | 46,642.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 315.00 | 1,346.00 | 383.00 | 600.00 | 381.00 | 331.00 | 3,585.00 | 0.00 | |
| Total Other Income/Exp... | 243,461.00 | 371,208.00 | -1,990,080.00 | -580,838.00 | 1,106,336.00 | 576,409.00 | -72,400.00 | -11,335.00 | 857,449.00 | -1,860,563.00 | 282,253.00 | -23,527.00 | -135,350.00 | -6,707,046.00 | -8,423.00 | -7,110.00 | -331.00 | 2,959.00 | -4,209.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -1,168,899.00 | -379,119.00 | -3,486,491.00 | -4,707,686.00 | 180,186.00 | -979,391.00 | -2,058,205.00 | -554,869.00 | -1,954,618.00 | -2,617,108.00 | -344,926.00 | -675,788.00 | -669,992.00 | -7,154,348.00 | -484,286.00 | -708,643.00 | -3,391,056.00 | -3,288,727.00 | -2,209,924.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-368.01%) | (-8,033.59%) | (0.00%) | (0.00%) | (-236.40%) | (-320.18%) | (-197.85%) | (-24.24%) | (-7.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-59.80%) | (-31.57%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -1,180,555.00 | -416,265.00 | -5,523,266.00 | -5,341,045.00 | 166,601.00 | -986,468.00 | -1,991,911.00 | 273,633.00 | -1,137,279.00 | -2,383,200.00 | 2,332.00 | -681,874.00 | -690,492.00 | -7,170,591.00 | -496,004.00 | -720,479.00 | -732,186.00 | -3,332,410.00 | -2,251,132.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-582.99%) | (-9,114.41%) | (0.00%) | (0.00%) | (-245.88%) | (316.70%) | (-113.73%) | (-21.66%) | (0.04%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-60.59%) | (-32.16%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 2,043.00 | -494,950.00 | 494,950.00 | -120,526.00 | -109,688.00 | -1,438.00 | -15,312.00 | 123,373.00 | -49,108.00 | -79,047.00 | -45,256.00 | 315.00 | 0.00 | -156,000.00 | -195,179.00 | -225,103.00 | 174,338.00 | 58,585.00 | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -1,180,555.00
+0% |
78,685.00
-107% |
-6,018,216.00
-7,748% |
-5,341,045.00
-11% |
166,601.00
-103% |
-986,468.00
-692% |
-1,991,911.00
+102% |
273,633.00
-114% |
-1,137,279.00
-516% |
-2,383,200.00
+110% |
2,332.00
-100% |
-681,874.00
-29,340% |
-690,492.00
+1% |
-7,170,591.00
+938% |
-496,004.00
-93% |
-720,479.00
+45% |
-732,186.00
+2% |
-3,332,410.00
+355% |
-2,251,132.00
-32% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-635.23%) | (-9,114.41%) | (0.00%) | (0.00%) | (-245.88%) | (316.70%) | (-113.73%) | (-21.66%) | (0.04%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-60.59%) | (-32.16%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.02 | 0.00 | -0.07 | -0.05 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.02 | 0.00 | -0.07 | -0.05 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 59,249,517.00 | 68,093,594.00 | 81,050,507.00 | 98,075,544.00 | 109,198,147.00 | 118,297,472.00 | 171,805,810.00 | 253,240,478.00 | 286,869,965.00 | 340,258,044.00 | 340,258,044.00 | 366,299,420.00 | 430,341,827.00 | 430,447,040.00 | 467,591,594.00 | 634,953,427.00 | 840,321,263.00 | 976,249,601.00 | 1,250,628,888.00 | |
| Diluted Share Outstanding | 59,249,517.00 | 68,093,594.00 | 81,050,507.00 | 98,075,544.00 | 109,198,147.00 | 118,297,472.00 | 171,805,810.00 | 253,240,478.00 | 286,869,965.00 | 340,258,044.00 | 340,258,044.00 | 366,299,420.00 | 430,341,827.00 | 430,447,040.00 | 467,591,594.00 | 634,953,427.00 | 840,321,263.00 | 976,249,601.00 | 1,250,577,552.00 | |