Stellar
SRZ.AXStellar Resources Limited Price (SRZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,250,577,552
(28.1002)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Stellar Resources LimitedCurrency: AUD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
9.47k
+0% |
586.00
-94% |
0.00
+0% |
0.00
+0% |
8.10k
+0% |
864.00
-89% |
10.00k
+1,057% |
110.05k
+1,000% |
54.26k
-51% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
55.00k
+0% |
70.00k
+27% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.62k | 5.77k | 19.15k | 15.86k | 11.12k | 11.46k | 6.26k | 40.10k | 0.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
9.47k
+0% |
586.00
-94% |
0.00
+0% |
0.00
+0% |
8.10k
+0% |
864.00
-89% |
10.00k
+1,057% |
110.05k
+1,000% |
48.64k
-56% |
-5,771.00
-112% |
-19,154.00
+232% |
-15,860.00
-17% |
-11,118.00
-30% |
-11,455.00
+3% |
-6,262.00
-45% |
14.90k
-338% |
70.00k
+370% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.90%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.27%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 841.93k | 750.33k | 1.26M | 625.53k | 13.31k | 948.91k | 461.48k | 438.10k | 1.07M | 632.69k | 334.18k | 658.35k | 555.14k | 463.55k | 487.58k | 541.11k | 718.01k | 867.09k | 635.41k | |
| Selling, General & Admin... | 841.93k | 750.33k | 1.26M | 625.53k | 13.31k | 948.91k | 461.48k | 438.10k | 1.07M | 632.69k | 334.18k | 658.35k | 555.14k | 463.55k | 487.58k | 541.11k | 718.01k | 867.09k | 2.32M | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.75M | 1.68M | |
| Depreciation and Amortiz... | 11.66k | 37.15k | 46.70k | 52.52k | 13.58k | 7.07k | 4.43k | 5.58k | 16.27k | 6.36k | 5.62k | 5.77k | 19.15k | 15.86k | 11.12k | 11.46k | 6.26k | 40.10k | 40.01k | |
| Other Expenses | 0.00 | 349.88k | -2,250,516.00 | -701,364.00 | 983.83k | 715.22k | 55.41k | 957.45k | 851.11k | 233.78k | 352.86k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 174.01k | 55.00k | 0.00 | |
| Total Operating Expenses | 1.42M | 1.05M | 3.54M | 4.76M | 926.92k | 1.70M | 2.07M | 561.31k | 2.04M | 2.70M | 395.79k | 702.77k | 727.00k | 7.19M | 498.70k | 724.82k | 915.75k | 3.43M | 2.32M | |
| Cost and Exponses | 1.42M | 1.05M | 3.54M | 4.76M | 926.92k | 1.70M | 2.07M | 561.31k | 2.04M | 2.70M | 395.79k | 702.77k | 727.00k | 7.19M | 498.70k | 724.82k | 915.75k | 3.43M | 2.32M | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-1,424,016.00
+0% |
-1,048,774.00
-26% |
-3,533,186.00
+237% |
-4,760,207.00
+35% |
-939,735.00
-80% |
-1,562,877.00
+66% |
-1,919,511.00
+23% |
-282,209.00
-85% |
-1,994,728.00
+607% |
-2,673,522.00
+34% |
-386,786.00
-86% |
-654,341.00
+69% |
-689,146.00
+5% |
-7,170,208.00
+940% |
-495,404.00
-93% |
-720,098.00
+45% |
-731,855.00
+2% |
-3,328,825.00
+355% |
-2,246,923.00
-33% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (-372.93%) | (-8,123.22%) | (0.00%) | (0.00%) | (-236.95%) | (-326.63%) | (-199.47%) | (-24.29%) | (-7.13%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-60.52%) | (-32.10%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 243.46k | 282.63k | 260.44k | 120.53k | 96.87k | 141.69k | 158.44k | 154.86k | 91.88k | 101.55k | 54.26k | 48.43k | 37.85k | 17.78k | 3.30k | 4.73k | 9.89k | 46.64k | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 315.00 | 1.35k | 383.00 | 600.00 | 381.00 | 331.00 | 3.59k | 0.00 | |
| Total Other Income/Exp... | 243.46k | 371.21k | -1,990,080.00 | -580,838.00 | 1.11M | 576.41k | -72,400.00 | -11,335.00 | 857.45k | -1,860,563.00 | 282.25k | -23,527.00 | -135,350.00 | -6,707,046.00 | -8,423.00 | -7,110.00 | -331.00 | 2.96k | -4,209.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -1,168,899.00 | -379,119.00 | -3,486,491.00 | -4,707,686.00 | 180.19k | -979,391.00 | -2,058,205.00 | -554,869.00 | -1,954,618.00 | -2,617,108.00 | -344,926.00 | -675,788.00 | -669,992.00 | -7,154,348.00 | -484,286.00 | -708,643.00 | -3,391,056.00 | -3,288,727.00 | -2,209,924.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (-368.01%) | (-8,033.59%) | (0.00%) | (0.00%) | (-236.40%) | (-320.18%) | (-197.85%) | (-24.24%) | (-7.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-59.80%) | (-31.57%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -1,180,555.00 | -416,265.00 | -5,523,266.00 | -5,341,045.00 | 166.60k | -986,468.00 | -1,991,911.00 | 273.63k | -1,137,279.00 | -2,383,200.00 | 2.33k | -681,874.00 | -690,492.00 | -7,170,591.00 | -496,004.00 | -720,479.00 | -732,186.00 | -3,332,410.00 | -2,251,132.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (-582.99%) | (-9,114.41%) | (0.00%) | (0.00%) | (-245.88%) | (316.70%) | (-113.73%) | (-21.66%) | (0.04%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-60.59%) | (-32.16%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 2.04k | -494,950.00 | 494.95k | -120,526.00 | -109,688.00 | -1,438.00 | -15,312.00 | 123.37k | -49,108.00 | -79,047.00 | -45,256.00 | 315.00 | 0.00 | -156,000.00 | -195,179.00 | -225,103.00 | 174.34k | 58.59k | 0.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | -1,180,555.00
+0% |
78.69k
-107% |
-6,018,216.00
-7,748% |
-5,341,045.00
-11% |
166.60k
-103% |
-986,468.00
-692% |
-1,991,911.00
+102% |
273.63k
-114% |
-1,137,279.00
-516% |
-2,383,200.00
+110% |
2.33k
-100% |
-681,874.00
-29,340% |
-690,492.00
+1% |
-7,170,591.00
+938% |
-496,004.00
-93% |
-720,479.00
+45% |
-732,186.00
+2% |
-3,332,410.00
+355% |
-2,251,132.00
-32% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (-635.23%) | (-9,114.41%) | (0.00%) | (0.00%) | (-245.88%) | (316.70%) | (-113.73%) | (-21.66%) | (0.04%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-60.59%) | (-32.16%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | -0.02 | 0.00 | -0.07 | -0.05 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | -0.02 | 0.00 | -0.07 | -0.05 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 59.25M | 68.09M | 81.05M | 98.08M | 109.20M | 118.30M | 171.81M | 253.24M | 286.87M | 340.26M | 340.26M | 366.30M | 430.34M | 430.45M | 467.59M | 634.95M | 840.32M | 976.25M | 1.25B | |
| Diluted Share Outstanding | 59.25M | 68.09M | 81.05M | 98.08M | 109.20M | 118.30M | 171.81M | 253.24M | 286.87M | 340.26M | 340.26M | 366.30M | 430.34M | 430.45M | 467.59M | 634.95M | 840.32M | 976.25M | 1.25B | |