Sanlam
SLM.JOSanlam Price (SLM.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,110,600,000
(1.0195)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sanlam LimitedCurrency: ZAc
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
402,000,000.00
+0% |
48,883,000,000.00
+12,060% |
16,066,000,000.00
-67% |
63,307,000,000.00
+294% |
69,960,000,000.00
+11% |
52,504,000,000.00
-25% |
19,700,000,000.00
-62% |
60,671,000,000.00
+208% |
67,285,000,000.00
+11% |
54,278,000,000.00
-19% |
88,765,000,000.00
+64% |
102,069,000,000.00
+15% |
92,165,000,000.00
-10% |
85,394,000,000.00
-7% |
86,801,000,000.00
+2% |
114,110,000,000.00
+31% |
77,885,000,000.00
-32% |
147,700,000,000.00
+90% |
131,397,000,000.00
-11% |
199,813,000,000.00
+52% |
109,802,000,000.00
-45% |
206,220,000,000.00
+88% |
227,819,000,000.00
+10% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
402,000,000.00
+0% |
48,883,000,000.00
+12,060% |
16,066,000,000.00
-67% |
63,307,000,000.00
+294% |
69,960,000,000.00
+11% |
52,504,000,000.00
-25% |
19,700,000,000.00
-62% |
60,671,000,000.00
+208% |
67,285,000,000.00
+11% |
54,278,000,000.00
-19% |
88,765,000,000.00
+64% |
102,069,000,000.00
+15% |
92,165,000,000.00
-10% |
85,394,000,000.00
-7% |
86,801,000,000.00
+2% |
114,110,000,000.00
+31% |
77,885,000,000.00
-32% |
147,700,000,000.00
+90% |
131,397,000,000.00
-11% |
199,813,000,000.00
+52% |
0.00
+0% |
206,220,000,000.00
+0% |
227,819,000,000.00
+10% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 4,633,000,000.00 | 0.00 | 0.00 | 6,385,000,000.00 | 6,945,000,000.00 | 7,138,000,000.00 | 8,420,000,000.00 | 9,228,000,000.00 | 10,416,000,000.00 | 12,593,000,000.00 | 14,369,000,000.00 | 15,755,000,000.00 | 16,591,000,000.00 | 17,447,000,000.00 | 21,562,000,000.00 | 27,805,000,000.00 | 27,882,000,000.00 | 28,446,000,000.00 | 0.00 | 17,232,000,000.00 | 21,307,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 4,633,000,000.00 | 0.00 | 0.00 | 9,939,000,000.00 | 11,134,000,000.00 | 11,576,000,000.00 | 13,290,000,000.00 | 14,187,000,000.00 | 15,809,000,000.00 | 18,418,000,000.00 | 20,811,000,000.00 | 23,024,000,000.00 | 24,731,000,000.00 | 26,279,000,000.00 | 31,701,000,000.00 | 41,051,000,000.00 | 42,201,000,000.00 | 43,170,000,000.00 | 0.00 | 18,295,000,000.00 | 22,508,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,554,000,000.00 | 4,189,000,000.00 | 4,438,000,000.00 | 4,870,000,000.00 | 4,959,000,000.00 | 5,393,000,000.00 | 5,825,000,000.00 | 6,442,000,000.00 | 7,269,000,000.00 | 8,140,000,000.00 | 8,832,000,000.00 | 10,139,000,000.00 | 13,246,000,000.00 | 14,319,000,000.00 | 14,724,000,000.00 | 0.00 | 1,063,000,000.00 | 1,201,000,000.00 | |
| Depreciation and Amortiz... | 667,000,000.00 | 1,003,000,000.00 | -57,000,000.00 | 944,000,000.00 | 135,000,000.00 | 51,000,000.00 | 77,000,000.00 | 256,000,000.00 | 260,000,000.00 | 315,000,000.00 | 400,000,000.00 | 468,000,000.00 | 450,000,000.00 | 662,000,000.00 | 606,000,000.00 | 646,000,000.00 | 1,016,000,000.00 | 2,429,000,000.00 | 2,462,000,000.00 | 1,502,000,000.00 | 1,079,000,000.00 | 1,194,000,000.00 | 1,358,000,000.00 | |
| Other Expenses | -131,000,000.00 | -236,000,000.00 | -442,000,000.00 | -45,847,000,000.00 | -50,039,000,000.00 | -30,906,000,000.00 | 7,237,000,000.00 | -33,377,000,000.00 | -37,175,000,000.00 | -59,554,000,000.00 | -52,377,000,000.00 | -61,253,000,000.00 | -47,698,000,000.00 | -37,196,000,000.00 | -34,842,000,000.00 | -124,300,000,000.00 | -92,785,000,000.00 | -176,955,000,000.00 | -167,925,000,000.00 | -230,898,000,000.00 | -24,215,000,000.00 | 180,450,000,000.00 | 205,311,000,000.00 | |
| Total Operating Expenses | -131,000,000.00 | -236,000,000.00 | 4,191,000,000.00 | -45,847,000,000.00 | -50,039,000,000.00 | -20,967,000,000.00 | 18,371,000,000.00 | -21,801,000,000.00 | -23,885,000,000.00 | -45,367,000,000.00 | -36,568,000,000.00 | -42,835,000,000.00 | -26,887,000,000.00 | -14,172,000,000.00 | -10,111,000,000.00 | -98,021,000,000.00 | -61,084,000,000.00 | -135,904,000,000.00 | -125,724,000,000.00 | -187,728,000,000.00 | 24,215,000,000.00 | 198,745,000,000.00 | 227,819,000,000.00 | |
| Cost and Exponses | -1,747,000,000.00 | 46,478,000,000.00 | 12,765,000,000.00 | 48,413,000,000.00 | 58,794,000,000.00 | 43,464,000,000.00 | 16,167,000,000.00 | 53,061,000,000.00 | 58,013,000,000.00 | 45,703,000,000.00 | 78,681,000,000.00 | 89,452,000,000.00 | 78,836,000,000.00 | 70,625,000,000.00 | 73,197,000,000.00 | 97,778,000,000.00 | 60,919,000,000.00 | 133,139,000,000.00 | 123,958,000,000.00 | 182,311,000,000.00 | -95,698,000,000.00 | 169,871,000,000.00 | 227,819,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
1,482,000,000.00
+0% |
1,402,000,000.00
-5% |
3,340,000,000.00
+138% |
14,086,000,000.00
+322% |
11,166,000,000.00
-21% |
8,872,000,000.00
-21% |
3,558,000,000.00
-60% |
7,247,000,000.00
+104% |
9,581,000,000.00
+32% |
8,911,000,000.00
-7% |
9,805,000,000.00
+10% |
12,199,000,000.00
+24% |
12,885,000,000.00
+6% |
13,931,000,000.00
+8% |
13,215,000,000.00
-5% |
16,089,000,000.00
+22% |
16,801,000,000.00
+4% |
11,796,000,000.00
-30% |
5,673,000,000.00
-52% |
12,085,000,000.00
+113% |
14,104,000,000.00
+17% |
-2,958,000,000.00
-121% |
0.00
+0% |
|
| Operating Income Ratio | (3.69%) | (0.03%) | (0.21%) | (0.22%) | (0.16%) | (0.17%) | (0.18%) | (0.12%) | (0.14%) | (0.16%) | (0.11%) | (0.12%) | (0.14%) | (0.16%) | (0.15%) | (0.14%) | (0.22%) | (0.08%) | (0.04%) | (0.06%) | (0.13%) | (-0.01%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 20,393,000,000.00 | 24,221,000,000.00 | 26,715,000,000.00 | 28,578,000,000.00 | 30,968,000,000.00 | 33,737,000,000.00 | 0.00 | 9,973,000,000.00 | 11,583,000,000.00 | 13,671,000,000.00 | 14,830,000,000.00 | 17,006,000,000.00 | 17,911,000,000.00 | 17,831,000,000.00 | 18,711,000,000.00 | 1,051,000,000.00 | 963,000,000.00 | 0.00 | 0.00 | 22,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 49,000,000.00 | 136,000,000.00 | 0.00 | 0.00 | 28,969,000,000.00 | 363,000,000.00 | 309,000,000.00 | 336,000,000.00 | 500,000,000.00 | 585,000,000.00 | 622,000,000.00 | 681,000,000.00 | 566,000,000.00 | 824,000,000.00 | 1,010,000,000.00 | 1,742,000,000.00 | 1,051,000,000.00 | 1,012,000,000.00 | 1,126,000,000.00 | 1,518,000,000.00 | 1,609,000,000.00 | |
| Total Other Income/Exp... | 667,000,000.00 | 1,003,000,000.00 | 2,301,000,000.00 | 808,000,000.00 | -205,000,000.00 | -281,000,000.00 | -357,000,000.00 | -635,000,000.00 | -525,000,000.00 | -575,000,000.00 | -844,000,000.00 | 605,000,000.00 | 841,000,000.00 | 456,000,000.00 | 1,189,000,000.00 | -2,488,000,000.00 | 15,000,000.00 | -9,152,000,000.00 | -4,419,000,000.00 | -16,942,000,000.00 | -1,148,000,000.00 | 23,640,000,000.00 | 29,513,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 2,149,000,000.00 | 2,405,000,000.00 | 6,168,000,000.00 | 15,400,000,000.00 | 11,079,000,000.00 | 9,444,000,000.00 | 4,317,000,000.00 | 8,287,000,000.00 | 9,841,000,000.00 | 9,008,000,000.00 | 10,558,000,000.00 | 12,446,000,000.00 | 12,798,000,000.00 | 14,802,000,000.00 | 12,681,000,000.00 | 15,156,000,000.00 | 16,568,000,000.00 | 15,743,000,000.00 | 6,152,000,000.00 | 16,076,000,000.00 | 15,161,000,000.00 | 20,436,000,000.00 | 32,480,000,000.00 | |
| EBITDA ratio | (5.35%) | (0.05%) | (0.20%) | (0.24%) | (0.16%) | (0.17%) | (0.18%) | (0.12%) | (0.15%) | (0.17%) | (0.11%) | (0.12%) | (0.14%) | (0.17%) | (0.16%) | (0.15%) | (0.23%) | (0.10%) | (0.06%) | (0.07%) | (14,081,999,999.00%) | (0.10%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 2,149,000,000.00 | 2,405,000,000.00 | 3,301,000,000.00 | 14,894,000,000.00 | 11,166,000,000.00 | 9,040,000,000.00 | 3,533,000,000.00 | 7,610,000,000.00 | 9,272,000,000.00 | 8,575,000,000.00 | 10,084,000,000.00 | 12,617,000,000.00 | 13,329,000,000.00 | 14,769,000,000.00 | 13,604,000,000.00 | 16,332,000,000.00 | 16,966,000,000.00 | 14,561,000,000.00 | 7,439,000,000.00 | 17,502,000,000.00 | 12,956,000,000.00 | 20,682,000,000.00 | 29,513,000,000.00 | |
| Income Before Tax Ratio | (5.35%) | (0.05%) | (0.21%) | (0.24%) | (0.16%) | (0.17%) | (0.18%) | (0.13%) | (0.14%) | (0.16%) | (0.11%) | (0.12%) | (0.14%) | (0.17%) | (0.16%) | (0.14%) | (0.22%) | (0.10%) | (0.06%) | (0.09%) | (0.12%) | (0.10%) | (0.13%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 549,000,000.00 | 724,000,000.00 | 57,000,000.00 | 2,803,000,000.00 | 3,070,000,000.00 | 2,493,000,000.00 | 621,000,000.00 | 2,529,000,000.00 | 2,757,000,000.00 | 2,510,000,000.00 | 3,650,000,000.00 | 3,483,000,000.00 | 3,534,000,000.00 | 3,859,000,000.00 | 3,026,000,000.00 | 4,342,000,000.00 | 4,164,000,000.00 | 5,756,000,000.00 | 3,805,000,000.00 | 3,694,000,000.00 | 3,464,000,000.00 | 7,079,000,000.00 | 6,210,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 1,600,000,000.00
+0% |
1,681,000,000.00
+5% |
3,283,000,000.00
+95% |
12,091,000,000.00
+268% |
8,096,000,000.00
-33% |
6,379,000,000.00
-21% |
2,937,000,000.00
-54% |
5,081,000,000.00
+73% |
6,515,000,000.00
+28% |
6,065,000,000.00
-7% |
5,655,000,000.00
-7% |
8,131,000,000.00
+44% |
8,729,000,000.00
+7% |
9,391,000,000.00
+8% |
9,623,000,000.00
+2% |
10,923,000,000.00
+14% |
11,627,000,000.00
+6% |
7,150,000,000.00
-39% |
2,863,000,000.00
-60% |
13,808,000,000.00
+382% |
12,257,000,000.00
-11% |
14,478,000,000.00
+18% |
22,240,000,000.00
+54% |
|
| Net Income Ratio | (3.98%) | (0.03%) | (0.20%) | (0.19%) | (0.12%) | (0.12%) | (0.15%) | (0.08%) | (0.10%) | (0.11%) | (0.06%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.10%) | (0.15%) | (0.05%) | (0.02%) | (0.07%) | (0.11%) | (0.07%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.23 | 721.32 | 1.09 | 4.39 | 3.15 | 2.57 | 1.25 | 2.22 | 2.80 | 2.67 | 2.93 | 4.20 | 4.37 | 4.69 | 4.81 | 5.44 | 5.65 | 3.46 | 1.39 | 6.70 | 5.98 | 7.03 | 10.68 | |
| Diluted EPS | -0.23 | 714.75 | 1.07 | 4.32 | 3.10 | 2.51 | 1.23 | 2.16 | 2.72 | 2.58 | 2.81 | 4.01 | 4.32 | 4.64 | 4.76 | 5.39 | 5.60 | 3.42 | 1.37 | 6.61 | 5.90 | 6.93 | 10.54 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 2,626,000,000.00 | 2,610,500.00 | 2,537,800,000.00 | 2,487,700,000.00 | 2,203,100,000.00 | 2,141,200,000.00 | 1,995,800,000.00 | 1,975,800,000.00 | 1,970,000,000.00 | 1,935,200,000.00 | 1,928,100,000.00 | 1,937,100,000.00 | 1,998,900,000.00 | 2,002,700,000.00 | 2,000,200,000.00 | 2,006,500,000.00 | 2,056,300,000.00 | 2,067,900,000.00 | 2,062,000,000.00 | 2,062,100,000.00 | 2,049,100,000.00 | 2,060,500,000.00 | 2,083,100,000.00 | |
| Diluted Share Outstanding | 2,631,000,000.00 | 2,634,500.00 | 2,570,800,000.00 | 2,529,400,000.00 | 2,243,100,000.00 | 2,189,300,000.00 | 2,043,500,000.00 | 2,028,100,000.00 | 2,029,000,000.00 | 2,004,900,000.00 | 2,009,400,000.00 | 2,026,700,000.00 | 2,022,800,000.00 | 2,024,000,000.00 | 2,020,100,000.00 | 2,027,300,000.00 | 2,077,300,000.00 | 2,090,000,000.00 | 2,087,800,000.00 | 2,087,800,000.00 | 2,077,900,000.00 | 2,089,300,000.00 | 2,110,600,000.00 | |