
Schindler
SCHP.SWSchindler Holding AG Price (SCHP.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
107,695,436
(0.0191)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Schindler Holding AGCurrency: CHF
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||
Cash And Cash Equivalents | 1.18B | 1.47B | 1.01B | 1.11B | 974.00M | 1.03B | 1.25B | 1.92B | 2.31B | 2.40B | 2.18B | 2.23B | 2.72B | 1.98B | 1.99B | 1.71B | 2.25B | 2.37B | 2.48B | 2.84B | 2.15B | 2.34B | 2.60B | |
Short Term Investments | 0.00 | 0.00 | 339.00M | 112.00M | 252.00M | 265.00M | 565.00M | 257.00M | 125.00M | 259.00M | 448.00M | 516.00M | 321.00M | 557.00M | 338.00M | 191.00M | 224.00M | 473.00M | 908.00M | 976.00M | 1.29B | 1.24B | 1.47B | |
Net Receivables | 0.00 | 0.00 | 1.36B | 0.00 | 2.04B | 1.95B | 1.77B | 0.00 | 0.00 | 1.44B | 1.54B | 1.91B | 2.20B | 1.73B | 1.91B | 2.22B | 2.88B | 2.97B | 2.90B | 3.17B | 3.15B | 2.64B | 0.00 | |
Inventory | 341.00M | 337.00M | 776.00M | 435.00M | 810.00M | 789.00M | 605.00M | 595.00M | 359.00M | 407.00M | 370.00M | 444.00M | 508.00M | 1.08B | 1.06B | 1.21B | 1.05B | 1.04B | 996.00M | 1.19B | 1.42B | 1.25B | 1.12B | |
Other Current Assets | 2.10B | 1.93B | 110.00M | 104.00M | 791.00M | 850.00M | 196.00M | 2.33B | 2.61B | 2.05B | 2.17B | 430.00M | 423.00M | 401.00M | 412.00M | 498.00M | 407.00M | 393.00M | 345.00M | 338.00M | 406.00M | 361.00M | 3.10B | |
Total Current Assets | 3.62B | 3.73B | 3.60B | 3.91B | 4.92B | 4.93B | 4.96B | 5.10B | 5.40B | 5.10B | 5.17B | 5.49B | 6.12B | 5.48B | 5.42B | 5.48B | 6.50B | 6.96B | 7.38B | 8.28B | 8.11B | 7.82B | 8.29B | |
Non Current Assets | ||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 600.00M | 557.00M | 417.00M | 455.00M | 512.00M | 502.00M | 471.00M | 480.00M | 438.00M | 483.00M | 522.00M | 655.00M | 802.00M | 848.00M | 924.00M | 1.04B | 1.09B | 1.55B | 1.47B | 1.47B | 1.40B | 1.33B | 1.37B | |
Goodwill | 0.00 | 0.00 | 652.00M | 546.00M | 653.00M | 661.00M | 0.00 | 0.00 | 0.00 | 0.00 | 561.00M | 520.00M | 773.00M | 678.00M | 716.00M | 819.00M | 834.00M | 833.00M | 916.00M | 986.00M | 1.06B | 1.03B | 1.06B | |
Intangible Assets | 544.00M | 562.00M | -123,000,000.00 | 214.00M | 306.00M | 284.00M | 780.00M | 834.00M | 768.00M | 0.00 | 243.00M | 222.00M | 212.00M | 870.00M | 239.00M | 304.00M | 357.00M | 346.00M | 1.28B | 1.39B | 1.46B | 362.00M | 352.00M | |
Long Term Investments | 0.00 | 0.00 | 163.00M | 475.00M | 334.00M | 220.00M | -235,000,000.00 | 113.00M | 417.00M | 651.00M | 650.00M | 693.00M | 713.00M | 749.00M | 680.00M | 719.00M | 915.00M | 633.00M | 453.00M | 530.00M | 512.00M | 449.00M | -959,000,000.00 | |
Tax Assets | 226.00M | 203.00M | 184.00M | 200.00M | 181.00M | 154.00M | 128.00M | 140.00M | 131.00M | 161.00M | 218.00M | 0.00 | 0.00 | 317.00M | 324.00M | 263.00M | 282.00M | 283.00M | 299.00M | 291.00M | 305.00M | 291.00M | 317.00M | |
Other Non-Current Assets | 154.00M | 164.00M | 448.00M | 250.00M | 373.00M | 415.00M | 689.00M | 410.00M | 274.00M | 409.00M | 458.00M | 219.00M | 302.00M | -678,000,000.00 | 0.00 | 0.00 | 2.00M | 0.00 | -916,000,000.00 | -964,000,000.00 | -1,034,000,000.00 | 22.00M | 1.57B | |
Total Non-Current Assets | 1.52B | 1.49B | 1.74B | 2.14B | 2.36B | 2.24B | 1.83B | 1.98B | 2.03B | 2.55B | 2.65B | 2.31B | 2.80B | 2.78B | 2.88B | 3.15B | 3.48B | 3.64B | 3.50B | 3.70B | 3.70B | 3.48B | 3.71B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 5.15B
+0% |
5.22B
+1% |
5.34B
+2% |
6.05B
+13% |
7.28B
+20% |
7.16B
-2% |
6.79B
-5% |
7.08B
+4% |
7.43B
+5% |
7.64B
+3% |
7.82B
+2% |
7.80B
0% |
8.93B
+14% |
8.26B
-7% |
8.30B
+1% |
8.63B
+4% |
9.98B
+16% |
10.60B
+6% |
10.88B
+3% |
11.97B
+10% |
11.81B
-1% |
11.31B
-4% |
12.00B
+6% |
|
Liabilities | ||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||
Account Payables | 768.00M | 739.00M | 483.00M | 634.00M | 957.00M | 1.29B | 1.14B | 1.01B | 722.00M | 525.00M | 511.00M | 562.00M | 633.00M | 598.00M | 605.00M | 679.00M | 678.00M | 733.00M | 783.00M | 928.00M | 957.00M | 928.00M | 1.07B | |
Short Term Debt | 0.00 | 0.00 | 224.00M | 360.00M | 428.00M | 375.00M | 0.00 | 174.00M | 147.00M | 169.00M | 133.00M | 594.00M | 409.00M | 813.00M | 254.00M | 160.00M | 105.00M | 303.00M | 196.00M | 192.00M | 571.00M | 325.00M | 343.00M | |
Tax Payables | 86.00M | 100.00M | 236.00M | 285.00M | 284.00M | 292.00M | 85.00M | 125.00M | 125.00M | 116.00M | 252.00M | 0.00 | 0.00 | 241.00M | 204.00M | 78.00M | 118.00M | 197.00M | 174.00M | 153.00M | 159.00M | 155.00M | 378.00M | |
Deferred Revenue | 0.00 | 0.00 | 236.00M | 1.59B | 1.82B | 1.91B | 0.00 | 1.52B | 1.96B | 1.49B | 1.71B | 0.00 | 0.00 | -813,000,000.00 | -254,000,000.00 | -160,000,000.00 | 2.19B | 2.30B | 2.41B | 2.83B | 2.81B | 2.55B | 0.00 | |
Other Current Liabilities | 1.66B | 1.59B | 1.53B | 1.73B | 2.08B | 1.88B | 2.50B | 2.15B | 2.68B | 2.54B | 2.43B | 2.82B | 3.28B | 3.03B | 3.23B | 3.46B | 1.66B | 1.65B | 1.80B | 1.85B | 1.76B | 1.64B | 4.03B | |
Total Current Liabilities | 2.52B | 2.43B | 2.47B | 3.00B | 3.74B | 3.83B | 3.73B | 3.47B | 3.67B | 3.35B | 3.33B | 3.97B | 4.33B | 4.69B | 4.29B | 4.38B | 4.74B | 5.18B | 5.37B | 5.96B | 6.25B | 5.59B | 5.82B | |
Non Current Liabilities | ||||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 698.00M | 435.00M | 570.00M | 434.00M | 0.00 | 240.00M | 129.00M | 619.00M | 621.00M | 413.00M | 540.00M | 100.00M | 55.00M | 20.00M | 131.00M | 760.00M | 743.00M | 897.00M | 473.00M | 374.00M | 451.00M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10,000,000.00 | -64,000,000.00 | -101,000,000.00 | 400.00M | 326.00M | 316.00M | 443.00M | 24.00M | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 67.00M | 85.00M | 103.00M | 164.00M | 212.00M | 229.00M | 200.00M | 199.00M | 164.00M | 183.00M | 124.00M | 0.00 | 0.00 | 107.00M | 115.00M | 116.00M | 131.00M | 111.00M | 130.00M | 142.00M | 143.00M | 141.00M | 165.00M | |
Other Non-Current Liabilities | 1.37B | 1.41B | 572.00M | 561.00M | 573.00M | 577.00M | 841.00M | 654.00M | 647.00M | 680.00M | 936.00M | 885.00M | 1.09B | 1.01B | 996.00M | 843.00M | 431.00M | 660.00M | 633.00M | 550.00M | 495.00M | 491.00M | 508.00M | |
Total Non-Current Liabilities | 1.44B | 1.50B | 1.37B | 1.16B | 1.36B | 1.24B | 1.05B | 1.09B | 940.00M | 1.48B | 1.68B | 1.30B | 1.63B | 1.22B | 1.17B | 979.00M | 1.49B | 1.53B | 1.51B | 1.59B | 1.11B | 1.01B | 1.12B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 18.00M | 19.00M | 30.00M | 22.00M | 0.00 | 9.00M | 4.00M | 8.00M | 9.00M | 9.00M | 6.00M | 6.00M | 6.00M | 7.00M | -396,000,000.00 | 431.00M | 407.00M | 425.00M | 420.00M | 448.00M | 493.00M | |
Total Liabilities | 3.96B
+0% |
3.93B
-1% |
3.84B
-2% |
4.16B
+8% |
5.10B
+22% |
5.06B
-1% |
4.77B
-6% |
4.56B
-4% |
4.61B
+1% |
4.83B
+5% |
5.01B
+4% |
5.27B
+5% |
5.95B
+13% |
5.90B
-1% |
5.46B
-8% |
5.36B
-2% |
6.23B
+16% |
6.72B
+8% |
6.87B
+2% |
7.54B
+10% |
7.36B
-2% |
6.60B
-10% |
6.95B
+5% |
|
Equity | ||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 497.00M | 651.00M | 646.00M | 836.00M | 898.00M | 1.05B | 1.02B | 1.12B | 0.00 | 0.00 | |
Common Stock | 13.00M | 13.00M | 12.00M | 12.00M | 12.00M | 12.00M | 17.00M | 29.00M | 12.00M | 12.00M | 12.00M | 12.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | |
Retained Earnings | 1.32B | 1.50B | 1.74B | 2.03B | 2.38B | 2.47B | 2.72B | 3.02B | 0.00 | 3.43B | 3.37B | 3.52B | 3.27B | 3.45B | 3.20B | 3.59B | 4.24B | 4.42B | 4.67B | 5.03B | 5.18B | 5.61B | 5.95B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -727,000,000.00 | -584,000,000.00 | -497,000,000.00 | -651,000,000.00 | -646,000,000.00 | -836,000,000.00 | -898,000,000.00 | -1,045,000,000.00 | -1,018,000,000.00 | -1,119,000,000.00 | 0.00 | 0.00 | |
Other Total Stockholders Equity | -388,000,000.00 | -477,000,000.00 | -373,000,000.00 | -290,000,000.00 | -331,000,000.00 | -581,000,000.00 | -850,000,000.00 | -652,000,000.00 | 173.00M | -825,000,000.00 | -605,000,000.00 | -1,055,000,000.00 | 168.00M | -1,681,000,000.00 | -1,105,000,000.00 | -1,088,000,000.00 | -1,446,000,000.00 | -1,555,000,000.00 | -1,833,000,000.00 | -1,754,000,000.00 | -1,983,000,000.00 | -1,015,000,000.00 | -1,002,000,000.00 | |
Total Stockholders Equity | 944.00M | 1.04B | 1.38B | 1.75B | 2.06B | 1.98B | 1.91B | 2.41B | 2.72B | 2.78B | 2.78B | 2.48B | 2.87B | 2.28B | 2.76B | 3.16B | 3.64B | 3.78B | 3.89B | 4.30B | 4.33B | 4.60B | 4.95B | |
Minority Interest | 123.00M | 126.00M | 119.00M | 136.00M | 117.00M | 125.00M | 111.00M | 109.00M | 104.00M | 35.00M | 33.00M | 50.00M | 106.00M | 81.00M | 92.00M | 107.00M | 103.00M | 107.00M | 116.00M | 127.00M | 114.00M | 104.00M | 95.00M | |
Total Equity | 1.07B
+0% |
1.17B
+9% |
1.50B
+28% |
1.89B
+26% |
2.18B
+15% |
2.10B
-4% |
2.02B
-4% |
2.52B
+25% |
2.82B
+12% |
2.82B
0% |
2.81B
0% |
2.53B
-10% |
2.97B
+18% |
2.36B
-21% |
2.85B
+21% |
3.27B
+15% |
3.74B
+15% |
3.88B
+4% |
4.01B
+3% |
4.43B
+11% |
4.45B
+0% |
4.71B
+6% |
5.05B
+7% |
|
Total Liabilities And Total Equity | 5.15B
+0% |
5.22B
+1% |
5.34B
+2% |
6.05B
+13% |
7.28B
+20% |
7.16B
-2% |
6.79B
-5% |
7.08B
+4% |
7.43B
+5% |
7.64B
+3% |
7.82B
+2% |
7.80B
0% |
8.93B
+14% |
8.26B
-7% |
8.30B
+1% |
8.63B
+4% |
9.98B
+16% |
10.60B
+6% |
10.88B
+3% |
11.97B
+10% |
11.81B
-1% |
11.31B
-4% |
12.00B
+6% |
|
Additional Metrics | ||||||||||||||||||||||||
Total Investments | 107.00M
+0% |
119.00M
+11% |
502.00M
+322% |
587.00M
+17% |
586.00M
0% |
485.00M
-17% |
330.00M
-32% |
370.00M
+12% |
542.00M
+46% |
910.00M
+68% |
1.10B
+21% |
1.21B
+10% |
1.03B
-14% |
1.31B
+26% |
1.02B
-22% |
910.00M
-11% |
1.14B
+25% |
1.11B
-3% |
1.36B
+23% |
1.51B
+11% |
1.80B
+19% |
1.69B
-6% |
507.00M
-70% |
|
Total Debt | 0.00
+0% |
0.00
+0% |
922.00M
+0% |
795.00M
-14% |
998.00M
+26% |
809.00M
-19% |
0.00
+0% |
419.00M
+0% |
277.00M
-34% |
788.00M
+184% |
754.00M
-4% |
1.01B
+33% |
947.00M
-6% |
913.00M
-4% |
309.00M
-66% |
180.00M
-42% |
636.00M
+253% |
1.06B
+67% |
939.00M
-12% |
1.09B
+16% |
1.04B
-4% |
699.00M
-33% |
794.00M
+14% |
|
Net Debt | -1,181,000,000.00 | -1,466,000,000.00 | -89,000,000.00 | -313,000,000.00 | 24.00M | -217,000,000.00 | -1,254,000,000.00 | -1,500,000,000.00 | -2,033,000,000.00 | -1,615,000,000.00 | -1,424,000,000.00 | -1,223,000,000.00 | -1,775,000,000.00 | -1,062,000,000.00 | -1,679,000,000.00 | -1,529,000,000.00 | -1,612,000,000.00 | -1,307,000,000.00 | -1,544,000,000.00 | -1,752,000,000.00 | -1,109,000,000.00 | -1,637,000,000.00 | -1,805,000,000.00 |