Schindler
SCHP.SWSchindler Holding AG Price (SCHP.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
107,695,436
(0.0191)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Schindler Holding AGCurrency: CHF
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
7,888,000,000.00
+0% |
7,725,000,000.00
-2% |
8,254,000,000.00
+7% |
8,870,000,000.00
+7% |
11,106,000,000.00
+25% |
13,835,000,000.00
+25% |
14,027,000,000.00
+1% |
12,691,000,000.00
-10% |
8,187,000,000.00
-35% |
7,854,000,000.00
-4% |
8,256,000,000.00
+5% |
8,813,000,000.00
+7% |
9,246,000,000.00
+5% |
9,160,000,000.00
-1% |
9,654,000,000.00
+5% |
10,064,000,000.00
+4% |
10,879,000,000.00
+8% |
11,271,000,000.00
+4% |
10,640,000,000.00
-6% |
11,236,000,000.00
+6% |
11,346,000,000.00
+1% |
11,494,000,000.00
+1% |
11,236,000,000.00
-2% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 3,123,000,000.00 | 3,052,000,000.00 | 3,606,000,000.00 | 3,836,000,000.00 | 5,481,000,000.00 | 7,564,000,000.00 | 7,641,000,000.00 | 6,437,000,000.00 | 2,302,000,000.00 | 2,329,000,000.00 | 3,231,000,000.00 | 2,736,000,000.00 | 2,901,000,000.00 | 6,423,000,000.00 | 6,734,000,000.00 | 7,057,000,000.00 | 7,712,000,000.00 | 8,140,000,000.00 | 7,676,000,000.00 | 8,048,000,000.00 | 8,331,000,000.00 | 3,433,000,000.00 | 4,209,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
4,765,000,000.00
+0% |
4,673,000,000.00
-2% |
4,648,000,000.00
-1% |
5,034,000,000.00
+8% |
5,625,000,000.00
+12% |
6,271,000,000.00
+11% |
6,386,000,000.00
+2% |
6,254,000,000.00
-2% |
5,885,000,000.00
-6% |
5,525,000,000.00
-6% |
5,025,000,000.00
-9% |
6,077,000,000.00
+21% |
6,345,000,000.00
+4% |
2,737,000,000.00
-57% |
2,920,000,000.00
+7% |
3,007,000,000.00
+3% |
3,167,000,000.00
+5% |
3,131,000,000.00
-1% |
2,964,000,000.00
-5% |
3,188,000,000.00
+8% |
3,015,000,000.00
-5% |
8,061,000,000.00
+167% |
7,027,000,000.00
-13% |
|
| Gross Profit Ratio | (0.60%) | (0.60%) | (0.56%) | (0.57%) | (0.51%) | (0.45%) | (0.46%) | (0.49%) | (0.72%) | (0.70%) | (0.61%) | (0.69%) | (0.69%) | (0.30%) | (0.30%) | (0.30%) | (0.29%) | (0.28%) | (0.28%) | (0.28%) | (0.27%) | (0.70%) | (0.63%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 127,000,000.00 | 134,000,000.00 | 138,000,000.00 | 141,000,000.00 | 151,000,000.00 | 178,000,000.00 | 196,000,000.00 | 204,000,000.00 | 223,000,000.00 | 208,000,000.00 | 194,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 308,000,000.00 | 513,000,000.00 | 563,000,000.00 | 917,000,000.00 | 0.00 | 0.00 | 2,302,000,000.00 | 0.00 | 318,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 433,000,000.00 | 450,000,000.00 | 444,000,000.00 | 485,000,000.00 | 504,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 308,000,000.00 | 513,000,000.00 | 563,000,000.00 | 917,000,000.00 | 0.00 | 0.00 | 2,302,000,000.00 | 0.00 | 318,000,000.00 | 3,358,000,000.00 | 3,465,000,000.00 | 1,434,000,000.00 | 1,519,000,000.00 | 1,513,000,000.00 | 1,647,000,000.00 | 1,694,000,000.00 | 1,583,000,000.00 | 1,833,000,000.00 | 1,925,000,000.00 | 454,000,000.00 | 504,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,150,000,000.00 | 1,383,000,000.00 | 1,481,000,000.00 | -31,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 227,000,000.00 | 160,000,000.00 | 148,000,000.00 | 117,000,000.00 | 122,000,000.00 | 128,000,000.00 | 129,000,000.00 | 150,000,000.00 | 139,000,000.00 | 119,000,000.00 | 119,000,000.00 | 120,000,000.00 | 136,000,000.00 | 143,000,000.00 | 139,000,000.00 | 153,000,000.00 | 174,000,000.00 | 316,000,000.00 | 348,000,000.00 | 339,000,000.00 | 344,000,000.00 | 349,000,000.00 | 330,000,000.00 | |
| Other Expenses | 4,643,000,000.00 | 4,267,000,000.00 | -8,000,000.00 | 4,000,000.00 | -20,000,000.00 | 4,539,000,000.00 | 5,497,000,000.00 | 5,280,000,000.00 | 4,935,000,000.00 | 4,654,000,000.00 | 3,724,000,000.00 | 0.00 | 0.00 | -7,000,000.00 | -22,000,000.00 | -156,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,225,000,000.00 | 5,257,000,000.00 | |
| Total Operating Expenses | 4,643,000,000.00 | 4,267,000,000.00 | 4,162,000,000.00 | 4,428,000,000.00 | 4,909,000,000.00 | 5,456,000,000.00 | 5,497,000,000.00 | 5,280,000,000.00 | 7,237,000,000.00 | 4,654,000,000.00 | 4,042,000,000.00 | 5,386,000,000.00 | 5,207,000,000.00 | 1,579,000,000.00 | 1,682,000,000.00 | 1,820,000,000.00 | 1,825,000,000.00 | 1,890,000,000.00 | 1,787,000,000.00 | 2,056,000,000.00 | 2,133,000,000.00 | 6,873,000,000.00 | 5,761,000,000.00 | |
| Cost and Exponses | 7,766,000,000.00 | 7,319,000,000.00 | 7,768,000,000.00 | 8,264,000,000.00 | 10,390,000,000.00 | 13,020,000,000.00 | 13,138,000,000.00 | 11,717,000,000.00 | 9,539,000,000.00 | 6,983,000,000.00 | 7,273,000,000.00 | 8,122,000,000.00 | 8,108,000,000.00 | 8,002,000,000.00 | 8,416,000,000.00 | 8,877,000,000.00 | 9,537,000,000.00 | 10,030,000,000.00 | 9,463,000,000.00 | 10,104,000,000.00 | 10,464,000,000.00 | 10,306,000,000.00 | 9,970,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
122,000,000.00
+0% |
406,000,000.00
+233% |
521,000,000.00
+28% |
634,000,000.00
+22% |
726,000,000.00
+15% |
830,000,000.00
+14% |
889,000,000.00
+7% |
974,000,000.00
+10% |
950,000,000.00
-2% |
790,000,000.00
-17% |
990,000,000.00
+25% |
864,000,000.00
-13% |
908,000,000.00
+5% |
1,158,000,000.00
+28% |
1,238,000,000.00
+7% |
1,187,000,000.00
-4% |
1,342,000,000.00
+13% |
1,241,000,000.00
-8% |
1,177,000,000.00
-5% |
1,132,000,000.00
-4% |
882,000,000.00
-22% |
1,188,000,000.00
+35% |
1,266,000,000.00
+7% |
|
| Operating Income Ratio | (0.02%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.12%) | (0.10%) | (0.12%) | (0.10%) | (0.10%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.10%) | (0.08%) | (0.10%) | (0.11%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 25,000,000.00 | 32,000,000.00 | 40,000,000.00 | 46,000,000.00 | 114,000,000.00 | 45,000,000.00 | 49,000,000.00 | 26,000,000.00 | 35,000,000.00 | 9,000,000.00 | 11,000,000.00 | 9,000,000.00 | 11,000,000.00 | 10,000,000.00 | 44,000,000.00 | 33,000,000.00 | 29,000,000.00 | 28,000,000.00 | 26,000,000.00 | 57,000,000.00 | 72,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 52,000,000.00 | 52,000,000.00 | 50,000,000.00 | 67,000,000.00 | 126,000,000.00 | 109,000,000.00 | 66,000,000.00 | 39,000,000.00 | 36,000,000.00 | 40,000,000.00 | 36,000,000.00 | 37,000,000.00 | 37,000,000.00 | 33,000,000.00 | 36,000,000.00 | 59,000,000.00 | 51,000,000.00 | 64,000,000.00 | 63,000,000.00 | 55,000,000.00 | 44,000,000.00 | |
| Total Other Income/Exp... | -60,000,000.00 | -62,000,000.00 | -39,000,000.00 | -62,000,000.00 | -47,000,000.00 | -344,000,000.00 | -11,000,000.00 | -90,000,000.00 | -12,000,000.00 | -16,000,000.00 | -7,000,000.00 | -196,000,000.00 | 241,000,000.00 | -20,000,000.00 | -36,000,000.00 | -21,000,000.00 | -90,000,000.00 | -40,000,000.00 | -39,000,000.00 | -8,000,000.00 | -29,000,000.00 | -13,000,000.00 | 6,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 349,000,000.00 | 566,000,000.00 | 684,000,000.00 | 737,000,000.00 | 881,000,000.00 | 950,000,000.00 | 1,133,000,000.00 | 1,058,000,000.00 | 1,101,000,000.00 | 935,000,000.00 | 1,106,000,000.00 | 984,000,000.00 | 1,342,000,000.00 | 1,153,000,000.00 | 1,242,000,000.00 | 1,340,000,000.00 | 1,425,000,000.00 | 1,576,000,000.00 | 1,389,000,000.00 | 1,488,000,000.00 | 1,267,000,000.00 | 1,579,000,000.00 | 1,646,000,000.00 | |
| EBITDA ratio | (0.04%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.14%) | (0.14%) | (0.14%) | (0.11%) | (0.11%) | (0.14%) | (0.14%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.11%) | (0.14%) | (0.15%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 62,000,000.00 | 344,000,000.00 | 482,000,000.00 | 572,000,000.00 | 711,000,000.00 | 486,000,000.00 | 878,000,000.00 | 904,000,000.00 | 938,000,000.00 | 790,000,000.00 | 983,000,000.00 | 700,000,000.00 | 1,149,000,000.00 | 973,000,000.00 | 1,066,000,000.00 | 1,172,000,000.00 | 1,265,000,000.00 | 1,201,000,000.00 | 990,000,000.00 | 1,121,000,000.00 | 860,000,000.00 | 1,175,000,000.00 | 1,272,000,000.00 | |
| Income Before Tax Ratio | (0.01%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.06%) | (0.07%) | (0.11%) | (0.10%) | (0.12%) | (0.08%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.09%) | (0.10%) | (0.08%) | (0.10%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | -45,000,000.00 | -142,000,000.00 | 153,000,000.00 | 171,000,000.00 | 200,000,000.00 | 208,000,000.00 | 244,000,000.00 | 251,000,000.00 | 259,000,000.00 | 214,000,000.00 | 253,000,000.00 | 237,000,000.00 | 247,000,000.00 | 235,000,000.00 | 274,000,000.00 | 282,000,000.00 | 244,000,000.00 | 272,000,000.00 | 219,000,000.00 | 243,000,000.00 | 194,000,000.00 | 240,000,000.00 | 262,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 17,000,000.00
+0% |
202,000,000.00
+1,088% |
308,000,000.00
+52% |
377,000,000.00
+22% |
488,000,000.00
+29% |
254,000,000.00
-48% |
634,000,000.00
+150% |
653,000,000.00
+3% |
711,000,000.00
+9% |
586,000,000.00
-18% |
702,000,000.00
+20% |
432,000,000.00
-38% |
862,000,000.00
+100% |
689,000,000.00
-20% |
764,000,000.00
+11% |
824,000,000.00
+8% |
943,000,000.00
+14% |
863,000,000.00
-8% |
722,000,000.00
-16% |
828,000,000.00
+15% |
610,000,000.00
-26% |
866,000,000.00
+42% |
950,000,000.00
+10% |
|
| Net Income Ratio | (0.00%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.05%) | (0.05%) | (0.09%) | (0.07%) | (0.09%) | (0.05%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.05%) | (0.08%) | (0.08%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.06 | 1.48 | 2.49 | 0.31 | 3.96 | 2.08 | 5.15 | 5.26 | 5.69 | 4.59 | 6.06 | 3.74 | 7.70 | 6.28 | 7.14 | 7.70 | 8.79 | 8.04 | 6.72 | 7.70 | 5.67 | 8.05 | 8.83 | |
| Diluted EPS | 0.06 | 1.48 | 2.48 | 0.30 | 3.95 | 2.07 | 5.14 | 5.25 | 5.66 | 4.57 | 6.03 | 3.74 | 7.70 | 6.26 | 7.12 | 7.67 | 8.77 | 8.03 | 6.71 | 7.68 | 5.66 | 8.04 | 8.82 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 127,250,860.00 | 124,268,530.00 | 123,517,600.00 | 1,234,764,900.00 | 123,159,257.00 | 122,137,594.00 | 119,457,931.00 | 118,841,995.00 | 118,948,478.00 | 117,775,486.00 | 115,839,471.00 | 115,508,021.00 | 111,948,051.00 | 109,663,819.00 | 106,970,352.00 | 107,065,461.00 | 107,248,082.00 | 107,358,707.00 | 107,470,500.00 | 107,595,781.00 | 107,650,887.00 | 107,533,455.00 | 107,530,285.00 | |
| Diluted Share Outstanding | 127,250,860.00 | 124,397,280.00 | 123,899,060.00 | 1,240,138,400.00 | 123,598,569.00 | 122,499,259.00 | 119,670,713.00 | 119,099,615.00 | 119,502,185.00 | 118,540,061.00 | 116,433,138.00 | 115,529,163.00 | 111,922,971.00 | 110,095,691.00 | 107,340,175.00 | 107,367,355.00 | 107,492,926.00 | 107,526,373.00 | 107,636,366.00 | 107,743,183.00 | 107,747,784.00 | 107,674,860.00 | 107,695,436.00 | |