Schnitzer
SCHNSchnitzer Steel Price (SCHN)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,008,000
(5.1509)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Schnitzer Steel Industries, Inc.Currency: USD
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
204,900,000.00
+0% |
261,700,000.00
+28% |
330,700,000.00
+26% |
339,400,000.00
+3% |
361,800,000.00
+7% |
353,100,000.00
-2% |
265,000,000.00
-25% |
333,792,000.00
+26% |
291,946,000.00
-13% |
350,648,000.00
+20% |
496,866,000.00
+42% |
688,220,000.00
+39% |
853,078,000.00
+24% |
1,854,715,000.00
+117% |
2,572,265,000.00
+39% |
3,641,550,000.00
+42% |
1,900,226,000.00
-48% |
2,301,240,000.00
+21% |
3,459,194,000.00
+50% |
3,340,938,000.00
-3% |
2,621,911,000.00
-22% |
2,543,583,000.00
-3% |
1,915,399,000.00
-25% |
1,352,543,000.00
-29% |
1,687,591,000.00
+25% |
2,364,715,000.00
+40% |
2,132,781,000.00
-10% |
1,712,343,000.00
-20% |
2,758,551,000.00
+61% |
3,485,815,000.00
+26% |
2,882,224,000.00
-17% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 178,100,000.00 | 224,900,000.00 | 272,900,000.00 | 276,800,000.00 | 296,500,000.00 | 292,500,000.00 | 218,600,000.00 | 278,247,000.00 | 260,549,000.00 | 324,360,000.00 | 413,043,000.00 | 530,279,000.00 | 622,856,000.00 | 1,526,990,000.00 | 2,179,927,000.00 | 3,013,853,000.00 | 1,781,114,000.00 | 2,019,764,000.00 | 3,072,165,000.00 | 3,079,716,000.00 | 2,415,391,000.00 | 2,324,823,000.00 | 1,742,678,000.00 | 1,175,988,000.00 | 1,464,508,000.00 | 2,010,485,000.00 | 1,858,535,000.00 | 1,503,725,000.00 | 2,305,357,000.00 | 2,997,745,000.00 | 2,574,513,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
26,800,000.00
+0% |
36,800,000.00
+37% |
57,800,000.00
+57% |
62,600,000.00
+8% |
65,300,000.00
+4% |
60,600,000.00
-7% |
46,400,000.00
-23% |
55,545,000.00
+20% |
31,397,000.00
-43% |
26,288,000.00
-16% |
83,823,000.00
+219% |
157,941,000.00
+88% |
230,222,000.00
+46% |
327,725,000.00
+42% |
392,338,000.00
+20% |
627,697,000.00
+60% |
119,112,000.00
-81% |
281,476,000.00
+136% |
387,029,000.00
+37% |
261,222,000.00
-33% |
206,520,000.00
-21% |
218,760,000.00
+6% |
172,721,000.00
-21% |
176,555,000.00
+2% |
223,083,000.00
+26% |
354,230,000.00
+59% |
274,246,000.00
-23% |
208,618,000.00
-24% |
453,194,000.00
+117% |
488,070,000.00
+8% |
307,711,000.00
-37% |
|
| Gross Profit Ratio | (0.13%) | (0.14%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | (0.18%) | (0.17%) | (0.11%) | (0.07%) | (0.17%) | (0.23%) | (0.27%) | (0.18%) | (0.15%) | (0.17%) | (0.06%) | (0.12%) | (0.11%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.13%) | (0.13%) | (0.15%) | (0.13%) | (0.12%) | (0.16%) | (0.14%) | (0.11%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25,806,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 186,257,000.00 | 240,308,000.00 | 260,564,000.00 | 265,497,000.00 | |
| Selling, General & Admin... | 13,300,000.00 | 13,200,000.00 | 16,200,000.00 | 18,900,000.00 | 21,200,000.00 | 22,500,000.00 | 23,800,000.00 | 26,477,000.00 | 27,134,000.00 | 29,426,000.00 | 37,359,000.00 | 49,132,000.00 | 67,242,000.00 | 156,862,000.00 | 184,216,000.00 | 237,723,000.00 | 184,657,000.00 | 158,805,000.00 | 205,025,000.00 | 205,178,000.00 | 193,533,000.00 | 191,213,000.00 | 170,592,000.00 | 148,908,000.00 | 171,570,000.00 | 208,877,000.00 | 191,405,000.00 | 187,876,000.00 | 242,463,000.00 | 263,257,000.00 | 265,929,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,620,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,619,000.00 | 2,155,000.00 | 2,693,000.00 | 432,000.00 | |
| Depreciation and Amortiz... | 9,900,000.00 | 9,400,000.00 | 11,600,000.00 | 14,000,000.00 | 18,300,000.00 | 18,700,000.00 | 17,700,000.00 | 18,361,000.00 | 18,742,000.00 | 18,631,000.00 | 19,441,000.00 | 20,403,000.00 | 20,881,000.00 | 31,411,000.00 | 40,563,000.00 | 51,362,000.00 | 60,681,000.00 | 63,418,000.00 | 74,866,000.00 | 82,256,000.00 | 83,070,000.00 | 79,209,000.00 | 67,936,000.00 | 54,630,000.00 | 49,840,000.00 | 49,672,000.00 | 53,336,000.00 | 58,173,000.00 | 58,599,000.00 | 75,053,000.00 | 42,235,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83,000.00 | 1,223,000.00 | 4,256,000.00 | 1,226,000.00 | 758,000.00 | 1,848,000.00 | 641,000.00 | -124,000.00 | -455,000.00 | -692,000.00 | -5,562,000.00 | |
| Total Operating Expenses | 23,200,000.00 | 22,600,000.00 | 27,800,000.00 | 32,900,000.00 | 39,500,000.00 | 41,200,000.00 | 41,500,000.00 | 44,838,000.00 | 17,297,000.00 | 10,036,000.00 | 10,425,000.00 | -12,439,000.00 | -2,388,000.00 | 152,661,000.00 | 178,775,000.00 | 225,414,000.00 | 176,722,000.00 | 155,579,000.00 | 201,065,000.00 | 202,542,000.00 | 193,533,000.00 | 191,213,000.00 | 170,592,000.00 | 148,908,000.00 | 171,570,000.00 | 208,877,000.00 | 191,405,000.00 | 187,876,000.00 | 242,463,000.00 | 263,257,000.00 | 265,929,000.00 | |
| Cost and Exponses | 201,300,000.00 | 247,500,000.00 | 300,700,000.00 | 309,700,000.00 | 336,000,000.00 | 333,700,000.00 | 260,100,000.00 | 323,085,000.00 | 277,846,000.00 | 334,396,000.00 | 423,468,000.00 | 517,840,000.00 | 620,468,000.00 | 1,679,651,000.00 | 2,358,702,000.00 | 3,239,267,000.00 | 1,957,836,000.00 | 2,175,343,000.00 | 3,273,230,000.00 | 3,282,258,000.00 | 2,608,924,000.00 | 2,516,036,000.00 | 1,913,270,000.00 | 1,324,896,000.00 | 1,636,078,000.00 | 2,219,362,000.00 | 2,049,940,000.00 | 1,691,601,000.00 | 2,547,820,000.00 | 3,261,002,000.00 | 2,840,442,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
3,600,000.00
+0% |
14,200,000.00
+294% |
30,000,000.00
+111% |
29,700,000.00
-1% |
25,800,000.00
-13% |
19,400,000.00
-25% |
4,900,000.00
-75% |
10,707,000.00
+119% |
14,100,000.00
+32% |
9,152,000.00
-35% |
68,785,000.00
+652% |
166,880,000.00
+143% |
232,610,000.00
+39% |
175,064,000.00
-25% |
213,563,000.00
+22% |
402,283,000.00
+88% |
-57,610,000.00
-114% |
125,897,000.00
-319% |
185,964,000.00
+48% |
53,668,000.00
-71% |
-327,789,000.00
-711% |
20,316,000.00
-106% |
-195,529,000.00
-1,062% |
-7,842,000.00
-96% |
56,013,000.00
-814% |
148,988,000.00
+166% |
31,598,000.00
-79% |
-36,721,000.00
-216% |
155,683,000.00
-524% |
151,808,000.00
-2% |
-3,925,000.00
-103% |
|
| Operating Income Ratio | (0.02%) | (0.05%) | (0.09%) | (0.09%) | (0.07%) | (0.05%) | (0.02%) | (0.03%) | (0.05%) | (0.03%) | (0.14%) | (0.24%) | (0.27%) | (0.09%) | (0.08%) | (0.11%) | (-0.03%) | (0.05%) | (0.05%) | (0.02%) | (-0.13%) | (0.01%) | (-0.10%) | (-0.01%) | (0.03%) | (0.06%) | (0.01%) | (-0.02%) | (0.06%) | (0.04%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,179,000.00 | 459,000.00 | 384,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,266,000.00 | 8,669,000.00 | 5,285,000.00 | 8,538,000.00 | 18,589,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,342,000.00 | 2,343,000.00 | 8,436,000.00 | 11,880,000.00 | 9,743,000.00 | 10,804,000.00 | 9,191,000.00 | 8,889,000.00 | 8,081,000.00 | 8,983,000.00 | 8,266,000.00 | 8,669,000.00 | 5,285,000.00 | 8,538,000.00 | 18,589,000.00 | |
| Total Other Income/Exp... | 100,000.00 | 2,300,000.00 | 4,000,000.00 | 1,100,000.00 | 6,300,000.00 | -4,200,000.00 | 1,100,000.00 | 321,000.00 | 7,057,000.00 | -1,505,000.00 | -2,318,000.00 | -2,554,000.00 | -1,724,000.00 | 56,625,000.00 | -4,598,000.00 | -6,005,000.00 | 4,063,000.00 | -564,000.00 | -5,159,000.00 | -10,712,000.00 | -9,660,000.00 | -9,581,000.00 | -4,935,000.00 | -7,663,000.00 | -7,323,000.00 | -7,135,000.00 | -7,625,000.00 | -8,793,000.00 | -5,740,000.00 | -9,230,000.00 | -24,151,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 11,000,000.00 | 20,400,000.00 | 35,200,000.00 | 38,700,000.00 | 32,600,000.00 | 35,400,000.00 | 14,700,000.00 | 21,395,000.00 | 20,665,000.00 | 28,884,000.00 | 102,605,000.00 | 198,289,000.00 | 254,368,000.00 | 204,953,000.00 | 251,617,000.00 | 439,440,000.00 | 4,250,000.00 | 125,897,000.00 | 186,348,000.00 | 58,680,000.00 | 97,323,000.00 | 109,175,000.00 | 75,811,000.00 | 29,692,000.00 | 55,945,000.00 | 149,154,000.00 | 84,934,000.00 | 21,452,000.00 | 214,282,000.00 | 226,861,000.00 | 38,310,000.00 | |
| EBITDA ratio | (0.05%) | (0.08%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.21%) | (0.29%) | (0.30%) | (0.11%) | (0.10%) | (0.12%) | (0.00%) | (0.05%) | (0.05%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.06%) | (0.04%) | (0.01%) | (0.08%) | (0.07%) | (0.01%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 3,700,000.00 | 16,500,000.00 | 34,000,000.00 | 30,800,000.00 | 32,100,000.00 | 15,200,000.00 | 6,000,000.00 | 11,028,000.00 | 11,320,000.00 | 7,647,000.00 | 66,467,000.00 | 164,326,000.00 | 230,886,000.00 | 231,689,000.00 | 208,965,000.00 | 396,278,000.00 | -53,547,000.00 | 125,333,000.00 | 180,805,000.00 | 42,956,000.00 | -337,449,000.00 | 10,735,000.00 | -200,464,000.00 | -15,505,000.00 | 48,690,000.00 | 141,853,000.00 | 76,240,000.00 | -1,939,000.00 | 207,989,000.00 | 216,676,000.00 | -28,076,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.06%) | (0.10%) | (0.09%) | (0.09%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.02%) | (0.13%) | (0.24%) | (0.27%) | (0.12%) | (0.08%) | (0.11%) | (-0.03%) | (0.05%) | (0.05%) | (0.01%) | (-0.13%) | (0.00%) | (-0.10%) | (-0.01%) | (0.03%) | (0.06%) | (0.04%) | (0.00%) | (0.08%) | (0.06%) | (-0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,600,000.00 | 5,800,000.00 | 11,800,000.00 | 10,000,000.00 | 10,900,000.00 | 5,800,000.00 | 2,600,000.00 | 662,000.00 | 3,401,000.00 | 1,094,000.00 | 17,946,000.00 | 50,669,000.00 | 81,522,000.00 | 86,871,000.00 | 75,333,000.00 | 144,203,000.00 | -21,817,000.00 | 40,825,000.00 | 57,168,000.00 | 14,039,000.00 | -57,426,000.00 | 2,001,000.00 | -12,615,000.00 | 735,000.00 | 1,322,000.00 | -17,590,000.00 | 17,670,000.00 | 166,000.00 | 37,935,000.00 | 44,597,000.00 | -2,747,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 2,100,000.00
+0% |
10,700,000.00
+410% |
22,200,000.00
+107% |
20,800,000.00
-6% |
21,200,000.00
+2% |
9,400,000.00
-56% |
3,400,000.00
-64% |
10,366,000.00
+205% |
7,919,000.00
-24% |
6,553,000.00
-17% |
43,201,000.00
+559% |
111,181,000.00
+157% |
146,867,000.00
+32% |
143,068,000.00
-3% |
131,334,000.00
-8% |
248,683,000.00
+89% |
-32,229,000.00
-113% |
66,750,000.00
-307% |
118,355,000.00
+77% |
27,404,000.00
-77% |
-281,442,000.00
-1,127% |
5,924,000.00
-102% |
-197,009,000.00
-3,426% |
-19,409,000.00
-90% |
44,511,000.00
-329% |
156,451,000.00
+251% |
56,345,000.00
-64% |
-2,105,000.00
-104% |
165,112,000.00
-7,944% |
168,800,000.00
+2% |
-25,791,000.00
-115% |
|
| Net Income Ratio | (0.01%) | (0.04%) | (0.07%) | (0.06%) | (0.06%) | (0.03%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.09%) | (0.16%) | (0.17%) | (0.08%) | (0.05%) | (0.07%) | (-0.02%) | (0.03%) | (0.03%) | (0.01%) | (-0.11%) | (0.00%) | (-0.10%) | (-0.01%) | (0.03%) | (0.07%) | (0.03%) | (0.00%) | (0.06%) | (0.05%) | (-0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.16 | 0.31 | 0.75 | 0.68 | 0.10 | 0.01 | 0.12 | 0.09 | 0.08 | 1.03 | 3.71 | 4.83 | 4.68 | 4.38 | 8.79 | -1.14 | 2.40 | 4.28 | 1.00 | -10.56 | 0.22 | -7.30 | -0.71 | 1.62 | 5.47 | 2.05 | -0.08 | 5.90 | 6.01 | -0.92 | |
| Diluted EPS | 0.05 | 0.16 | 0.31 | 0.75 | 0.68 | 0.10 | 0.01 | 0.12 | 0.09 | 0.08 | 0.98 | 3.58 | 4.72 | 4.65 | 4.32 | 8.61 | -1.14 | 2.37 | 4.23 | 0.99 | -10.56 | 0.22 | -7.29 | -0.71 | 1.58 | 5.47 | 2.00 | -0.08 | 5.66 | 5.72 | -0.92 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 43,614,556.00 | 23,655,172.00 | 23,655,172.00 | 27,857,143.00 | 93,672,172.00 | 90,674,663.00 | 89,955,022.00 | 15,325,470.00 | 14,717,178.00 | 14,946,909.00 | 16,357,800.00 | 29,976,000.00 | 30,407,246.00 | 30,570,085.00 | 29,984,932.00 | 28,278,000.00 | 28,159,000.00 | 27,832,000.00 | 27,649,000.00 | 27,317,000.00 | 26,653,846.00 | 26,834,000.00 | 26,996,017.00 | 27,229,000.00 | 27,537,000.00 | 27,645,000.00 | 27,527,000.00 | 27,000,000.00 | 27,982,000.00 | 28,084,000.00 | 27,915,217.00 | |
| Diluted Share Outstanding | 43,614,556.00 | 23,655,172.00 | 23,655,172.00 | 27,857,143.00 | 93,672,172.00 | 91,405,910.00 | 89,955,022.00 | 15,325,470.00 | 14,717,178.00 | 14,946,909.00 | 16,357,800.00 | 31,058,000.00 | 31,115,890.00 | 30,767,312.00 | 30,401,389.00 | 28,894,000.00 | 28,159,000.00 | 28,147,000.00 | 27,959,000.00 | 27,553,000.00 | 26,656,000.00 | 27,000,000.00 | 27,010,000.00 | 27,229,000.00 | 28,141,000.00 | 28,589,000.00 | 28,222,000.00 | 27,672,000.00 | 29,193,000.00 | 29,529,000.00 | 28,008,000.00 | |