RTG
RTG.AXRTG Mining Inc. Price (RTG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
961,896,000
(14.7364)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
RTG Mining Inc.Currency: AUD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,644.00
+0% |
4,073.00
-39% |
10,553.00
+159% |
49,196.00
+366% |
194.00
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 312,788.00 | 1,783,165.00 | 32,633.00 | 28,050.00 | 26,004.00 | 24,813.00 | 24,356.00 | 39,147.00 | 49,580.00 | 189,586.00 | 0.00 | 0.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,644.00
+0% |
4,073.00
-39% |
-302,235.00
-7,520% |
-1,733,969.00
+474% |
-32,439.00
-98% |
-28,050.00
-14% |
-26,004.00
-7% |
-24,813.00
-5% |
-24,356.00
-2% |
-39,147.00
+61% |
-49,580.00
+27% |
-189,586.00
+282% |
0.00
+0% |
0.00
+0% |
|||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (-28.64%) | (-35.25%) | (-167.21%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 35,614.00 | 77,879.00 | 811,117.00 | 0.00 | 1,570,777.00 | 1,134,768.00 | 1,174,682.00 | 0.00 | 0.00 | 0.00 | 1,181,505.00 | 952,122.00 | 0.00 | 0.00 | |||||
| General and Administrative | 1,844,296.00 | 1,741,907.00 | 5,848,753.00 | 4,077,690.00 | 5,376,073.00 | 3,495,448.00 | 3,971,503.00 | 4,241,999.00 | 5,964,378.00 | 5,041,922.00 | 4,414,080.00 | 2,513,205.00 | 3,248,020.00 | 2,522,482.00 | |||||
| Selling, General & Admin... | 1,844,296.00 | 1,741,907.00 | 5,848,753.00 | 5,841,208.00 | 5,376,073.00 | 3,495,448.00 | 3,971,503.00 | 4,241,999.00 | 5,964,378.00 | 5,041,922.00 | 4,414,080.00 | 2,513,205.00 | 4,588,832.00 | 3,831,208.00 | |||||
| Selling & Marketing Exp... | 0.00 | 77.88 | 0.00 | 1,580,852.00 | 1,570,777.00 | 1,134,768.00 | 1,174,682.00 | 1,782,344.00 | 3,606,226.00 | 2,594.94 | 1,181.51 | 952.12 | 964,398.00 | 977,363.00 | |||||
| Depreciation and Amortiz... | 19,478.00 | 30,391.00 | 340,092.00 | 236,152.00 | 32,633.00 | 28,050.00 | 26,004.00 | 24,813.00 | 24,356.00 | 39,147.00 | 173,413.00 | 189,587.00 | 106,724.00 | 34,268.00 | |||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65,578.00 | 58,825.00 | 0.00 | 0.00 | 37,582.00 | 0.00 | 0.00 | |||||
| Total Operating Expenses | 4,212,005.00 | 4,574,453.00 | 7,588,800.00 | 6,130,722.00 | 5,376,073.00 | 3,932,852.00 | 4,309,397.00 | 4,220,454.00 | 5,964,378.00 | 5,281,451.00 | 4,517,987.00 | 4,202,516.00 | 6,322,551.00 | 3,831,208.00 | |||||
| Cost and Exponses | 4,212,005.00 | 4,574,453.00 | 7,901,588.00 | 7,913,887.00 | 5,408,706.00 | 3,960,902.00 | 4,335,401.00 | 4,245,267.00 | 5,988,734.00 | 5,320,598.00 | 4,567,567.00 | 4,392,102.00 | 6,322,551.00 | 3,831,208.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,360,740.00
+0% |
4,847,308.00
+11% |
7,891,035.00
+63% |
-5,792,012.00
-173% |
5,377,081.00
-193% |
3,956,843.00
-26% |
4,311,605.00
+9% |
1,389,929.00
-68% |
15,471,766.00
+1,013% |
-5,270,698.00
-134% |
-4,566,513.00
-13% |
-4,042.23
-100% |
-4,588,832.00
+113,422% |
-3,831,208.00
-17% |
|||||
| Operating Income Ratio | (656.34%) | (1,190.11%) | (747.75%) | (-117.73%) | (27,716.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 10,553.00 | 112,606.00 | 31,431.00 | 4,059.00 | 23,796.00 | 37,650.00 | 161,853.00 | 49,900.00 | 1,054.00 | 126.00 | 0.35 | 18.92 | |||||
| Interest Expenses | 0.00 | 0.00 | 112,606.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,296.00 | 181,233.00 | 114,589.00 | 119,805.00 | 0.00 | 0.00 | |||||
| Total Other Income/Exp... | -8,721,480.00 | -4,842,533.93 | -16,213,787.00 | 1,381,045.00 | -2,064,268.00 | -5,276,874.00 | -80,946,650.00 | -7,182,039.00 | -21,849,070.00 | -8,395,149.00 | -1,600,390.00 | -2,991,165.00 | -1,733,368.00 | -611,046.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -4,185,883.00 | -4,743.68 | -7,891,035.00 | -5,555,860.00 | -5,408,512.00 | -3,931,391.00 | -4,309,397.00 | 1,414,742.00 | -6,137,652.00 | -5,332,684.00 | -4,566,513.00 | -3,971,303.00 | -4,482,108.00 | -3,796,940.00 | |||||
| EBITDA ratio | (-606.64%) | (-1,046.66%) | (-747.75%) | (-112.93%) | (-36,363.82%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -4,360,740.00 | -4,847,308.00 | -8,322,752.00 | -6,194,132.00 | -7,441,349.00 | -9,237,776.00 | -85,523,201.00 | -11,361,728.00 | -27,627,804.00 | -14,026,980.00 | -6,282,546.00 | -7,033,392.00 | -6,322,200.00 | -4,442,254.00 | |||||
| Income Before Tax Ratio | (-656.34%) | (-1,190.11%) | (-788.66%) | (-125.91%) | (-38,357.47%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 155,379.00 | 276,928.00 | -227,486.00 | 0.00 | -1,710,133.00 | 3,151,274.00 | 80,075,678.00 | 5,597,546.00 | 20,723,388.00 | -606,314.00 | -306,280.00 | -226.52 | -195.58 | 0.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -4,360,740.00
+0% |
-4,847,308.00
+11% |
-8,322,752.00
+72% |
-6,194,132.00
-26% |
-7,441,349.00
+20% |
-9,237,776.00
+24% |
-84,823,358.00
+818% |
-11,361,728.00
-87% |
-27,052,545.00
+138% |
-13,420,666.00
-50% |
-5,976,266.00
-55% |
-6,806,874.00
+14% |
-6,126,621.00
-10% |
-4,374,099.00
-29% |
|||||
| Net Income Ratio | (-656.34%) | (-1,190.11%) | (-788.66%) | (-125.91%) | (-38,357.47%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.59 | -0.32 | -0.05 | -0.50 | -0.09 | -0.07 | -0.57 | -0.07 | -0.07 | -0.03 | -10.32 | -10.00 | -0.01 | 0.00 | |||||
| Diluted EPS | -0.59 | -0.32 | -0.05 | -0.19 | -0.09 | -0.07 | -0.57 | -0.07 | -0.07 | -0.03 | -10.32 | -9.96 | -0.01 | 0.00 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,438,356.00 | 15,000,000.00 | 165,240,681.00 | 12,297,000.00 | 78,471,188.00 | 130,450,171.00 | 148,997,049.00 | 167,585,577.00 | 377,806,307.00 | 480,949,329.00 | 579,239.00 | 680,755.00 | 838,459,000.00 | 961,974,000.00 | |||||
| Diluted Share Outstanding | 7,438,356.00 | 15,000,000.00 | 165,240,681.00 | 32,653,863.00 | 78,471,188.00 | 130,450,171.00 | 148,997,049.00 | 167,585,577.00 | 377,806,307.00 | 480,949,329.00 | 579,239.00 | 683,274.00 | 838,353,000.00 | 961,896,000.00 | |||||