news-img

Remgro

REM.JO

Tags: ZA Financial Services Asset Management

Remgro Limited Price (REM.JO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

569,266,055

(0.591)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 8,441,000,000 11,212,000,000 11,902,000,000 12,823,000,000 9,802,000,000 7,877,000,000 9,447,000,000 11,455,000,000 11,849,000,000 14,955,000,000 13,532,000,000 16,480,000,000 24,664,000,000 25,803,000,000 27,774,000,000 27,661,000,000 31,227,000,000 58,314,000,000 54,777,000,000 66,169,000,000 76,737,000,000 50,297,000,000 52,436,000,000
Net Income 3,507,000,000 8,744,000,000 3,637,000,000 8,807,000,000 8,600,000,000 7,127,000,000 10,053,000,000 45,424,000,000 3,166,000,000 10,948,000,000 9,284,000,000 4,438,000,000 6,917,000,000 8,715,000,000 5,386,000,000 8,431,000,000 8,943,000,000 -5,083,000,000 100,000,000 3,550,000,000 3,999,000,000 9,624,000,000 1,241,000,000
FCF USD 1,051,000,000 1,209,000,000 1,125,000,000 557,000,000 -61,000,000 -317,000,000 1,779,000,000 -241,000,000 871,000,000 692,000,000 1,849,000,000 1,258,000,000 1,430,000,000 1,724,000,000 341,000,000 1,430,000,000 746,000,000 -95,000,000 -613,000,000 3,303,000,000 3,813,000,000 -1,861,000,000 1,187,000,000
OCF USD 1,236,000,000 1,599,000,000 1,595,000,000 1,029,000,000 629,000,000 217,000,000 2,284,000,000 223,000,000 1,298,000,000 1,317,000,000 1,849,000,000 1,999,000,000 2,301,000,000 2,577,000,000 1,457,000,000 2,787,000,000 2,014,000,000 2,541,000,000 1,854,000,000 5,351,000,000 7,085,000,000 1,405,000,000 3,135,000,000

Financial Health - DEBT

Year 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.02 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.88 0.65 2.27 -113.37 21.64 16.12 6.47 10.93 3.02 2.50 1.48 2.40
D/E 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.10 0.08 0.05 0.25 0.18 0.22 0.22 0.32 0.19 0.16 0.11 0.06
CA/CL 4.04 3.07 3.86 2.42 3.91 4.03 3.34 4.65 3.85 4.99 4.91 3.16 1.37 1.58 2.13 4.24 3.48 3.22 1.95 2.19 2.32 1.81 2.07
TA/TL 19.62 18.45 16.25 13.95 12.73 14.52 15.64 12.65 12.09 15.31 15.38 6.22 7.31 5.04 3.98 5.01 4.03 3.95 3.22 3.79 3.84 5.29 6.99
Total Debt 151,000,000 213,000,000 277,000,000 155,000,000 0 0 0 0 146,000,000 3,000,000 279,000,000 6,135,000,000 5,097,000,000 3,913,000,000 19,459,000,000 16,926,000,000 21,873,000,000 22,396,000,000 27,360,000,000 17,094,000,000 15,564,000,000 12,954,000,000 6,623,000,000

Management Performance

Year 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 2.19% 3.67% 2.81% 3.34% 2.58% 1.56% 1.53% 1.19% 0.92% 1.06% 1.27% 0.16% -0.03% 1.55% -0.15% 0.54% 7.03% 3.89% 0.15% 3.66% 3.21% 2.06% 0.74%
ROE 14.57% 31.44% 12.22% 25.19% 22.94% 15.60% 17.57% 119.31% 7.31% 21.23% 17.37% 7.51% 10.47% 11.92% 6.83% 9.12% 9.12% -5.03% 0.12% 4.03% 4.06% 8.30% 1.10%
ROA 0.00% 28.14% 10.85% 22.11% 20.81% 14.29% 1.70% 1.70% 1.75% 1.19% 16.00% 0.50% 0.84% 1.65% -0.14% 0.64% 0.83% 2.11% 1.05% 3.16% 3.23% 2.83% 0.58%
NM % 41.55% 77.99% 30.56% 68.68% 87.74% 90.48% 106.41% 396.54% 26.72% 73.21% 68.61% 26.93% 28.04% 33.78% 19.39% 30.48% 28.64% -8.72% 0.18% 5.37% 5.21% 19.13% 2.37%
FCF / R% 0.00% 10.78% 9.45% 4.34% -0.62% -4.02% 18.83% -2.10% 7.35% 4.63% 13.66% 7.63% 5.80% 6.68% 1.23% 5.17% 2.39% -0.16% -1.12% 4.99% 4.97% -3.70% 2.26%
FCF / NI% 29.97% 13.83% 30.93% 6.32% -0.71% -4.45% 169.27% -33.71% 103.57% 104.22% 19.92% 347.51% 213.43% 110.37% -217.20% 188.16% 59.21% -2.90% -39.68% 74.24% 75.36% -43.49% 145.82%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.54 0.00 1.76 2.62 1.66 1.80 1.06 1.10 0.94 1.00 1.65 1.57

Per Share

Year 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 6.60 16.62 7.09 17.38 17.47 14.76 20.91 94.51 6.39 20.94 17.73 8.48 13.23 16.64 10.27 15.23 15.78 -8.99 0.18 6.28 7.09 17.10 2.24
SPS 15.87 21.31 23.21 25.31 19.92 16.31 19.65 23.83 23.93 28.61 25.84 31.50 47.16 49.26 52.94 49.98 55.10 103.10 96.96 117.12 135.96 89.38 94.53
OCPS 2.32 3.04 3.11 2.03 1.28 0.45 4.75 0.46 2.62 2.52 3.53 3.82 4.40 4.92 2.78 5.04 3.55 4.49 3.28 9.47 12.55 2.50 5.65
FCPS 1.98 2.30 2.19 1.10 -0.12 -0.66 3.70 -0.50 1.76 1.32 3.53 2.40 2.73 3.29 0.65 2.58 1.32 -0.17 -1.09 5.85 6.76 -3.31 2.14
BVPS 47.00 55.86 61.37 72.98 77.39 96.12 120.35 80.70 89.01 100.09 103.59 116.73 131.23 144.93 155.73 172.20 200.16 205.42 179.56 183.33 205.31 217.58 215.99

Per Share - CAGR

Year 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 6.60 16.62 7.09 17.38 17.47 14.76 20.91 94.51 6.39 20.94 17.73 8.48 13.23 16.64 10.27 15.23 15.78 -8.99 0.18 6.28 7.09 17.10 2.24
CAGR-SPS 15.87 21.31 23.21 25.31 19.92 16.31 19.65 23.83 23.93 28.61 25.84 31.50 47.16 49.26 52.94 49.98 55.10 103.10 96.96 117.12 135.96 89.38 94.53
CAGR-OCPS 2.32 3.04 3.11 2.03 1.28 0.45 4.75 0.46 2.62 2.52 3.53 3.82 4.40 4.92 2.78 5.04 3.55 4.49 3.28 9.47 12.55 2.50 5.65
CAGR-FCPS 1.98 2.30 2.19 1.10 -0.12 -0.66 3.70 -0.50 1.76 1.32 3.53 2.40 2.73 3.29 0.65 2.58 1.32 -0.17 -1.09 5.85 6.76 -3.31 2.14
CAGR-BVPS 47.00 55.86 61.37 72.98 77.39 96.12 120.35 80.70 89.01 100.09 103.59 116.73 131.23 144.93 155.73 172.20 200.16 205.42 179.56 183.33 205.31 217.58 215.99
Revenue $52.44B
+4.25%
3Y
5Y
7Y
10Y
Net Income $1.24B
-87.11%
3Y
5Y
7Y
10Y
Operating Cash Flow $3.14B
+123.13%
3Y
5Y
7Y
10Y
Free Cash Flow $1.19B
-163.78%
3Y
5Y
7Y
10Y
YTPD $2.40
+62.18%
3Y
5Y
7Y
10Y
D/E $0.06
-47.44%
3Y
5Y
7Y
10Y
CA/CL $2.07
+13.89%
3Y
5Y
7Y
10Y
TA/TL $6.99
+32.01%
3Y
5Y
7Y
10Y
ROIC $0.74%
-64.25%
3Y
5Y
7Y
10Y
ROE $1.10%
-86.74%
3Y
5Y
7Y
10Y
ROA $0.58%
-79.46%
3Y
5Y
7Y
10Y
Net Margin $2.37%
-87.63%
3Y
5Y
7Y
10Y
FCF / R% $2.26%
-161.18%
3Y
5Y
7Y
10Y
FCFNI % $145.82%
-435.29%
3Y
5Y
7Y
10Y
Operating Margin $1.57
-4.72%
3Y
5Y
7Y
10Y
EPS $2.24
-86.92%
3Y
5Y
7Y
10Y
SPS $94.53
+5.76%
3Y
5Y
7Y
10Y
OCPS $5.65
+126.36%
3Y
5Y
7Y
10Y
FCPS $2.14
-164.70%
3Y
5Y
7Y
10Y
BVPS $215.99
-0.73%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation