Remgro
REM.JORemgro Limited Price (REM.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
569,266,055
(0.591)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Remgro LimitedCurrency: ZAc
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
8,441,000,000.00
+0% |
11,212,000,000.00
+33% |
11,902,000,000.00
+6% |
12,823,000,000.00
+8% |
9,802,000,000.00
-24% |
7,877,000,000.00
-20% |
9,447,000,000.00
+20% |
11,455,000,000.00
+21% |
11,849,000,000.00
+3% |
14,955,000,000.00
+26% |
13,532,000,000.00
-10% |
16,480,000,000.00
+22% |
24,664,000,000.00
+50% |
25,803,000,000.00
+5% |
27,774,000,000.00
+8% |
27,661,000,000.00
0% |
31,227,000,000.00
+13% |
58,314,000,000.00
+87% |
54,777,000,000.00
-6% |
66,169,000,000.00
+21% |
76,737,000,000.00
+16% |
50,297,000,000.00
-34% |
52,436,000,000.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 4,919,000,000.00 | 4,781,000,000.00 | 5,415,000,000.00 | 7,245,000,000.00 | 7,099,000,000.00 | 9,015,000,000.00 | 8,517,000,000.00 | 12,982,000,000.00 | 18,388,000,000.00 | 18,856,000,000.00 | 20,873,000,000.00 | 20,409,000,000.00 | 23,455,000,000.00 | 41,085,000,000.00 | 39,685,000,000.00 | 46,463,000,000.00 | 54,858,000,000.00 | 35,998,000,000.00 | 37,903,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
8,441,000,000.00
+0% |
11,212,000,000.00
+33% |
11,902,000,000.00
+6% |
12,823,000,000.00
+8% |
4,883,000,000.00
-62% |
3,096,000,000.00
-37% |
4,032,000,000.00
+30% |
4,210,000,000.00
+4% |
4,750,000,000.00
+13% |
5,940,000,000.00
+25% |
5,015,000,000.00
-16% |
3,498,000,000.00
-30% |
6,276,000,000.00
+79% |
6,947,000,000.00
+11% |
6,901,000,000.00
-1% |
7,252,000,000.00
+5% |
7,772,000,000.00
+7% |
17,229,000,000.00
+122% |
15,092,000,000.00
-12% |
19,706,000,000.00
+31% |
21,879,000,000.00
+11% |
14,299,000,000.00
-35% |
14,533,000,000.00
+2% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.50%) | (0.39%) | (0.43%) | (0.37%) | (0.40%) | (0.40%) | (0.37%) | (0.21%) | (0.25%) | (0.27%) | (0.25%) | (0.26%) | (0.25%) | (0.30%) | (0.28%) | (0.30%) | (0.29%) | (0.28%) | (0.28%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 0.00 | 2,000,000.00 | 4,000,000.00 | 3,000,000.00 | 15,000,000.00 | 0.00 | 32,000,000.00 | 37,000,000.00 | 15,000,000.00 | 18,000,000.00 | 14,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,621,000,000.00 | 1,744,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,604,000,000.00 | 4,675,000,000.00 | 203,000,000.00 | 183,000,000.00 | 7,981,000,000.00 | 5,544,000,000.00 | 6,517,000,000.00 | 7,574,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,621,000,000.00 | 1,744,000,000.00 | 0.00 | 0.00 | 0.00 | 2,707,000,000.00 | 3,747,000,000.00 | 4,276,000,000.00 | 4,784,000,000.00 | 4,622,000,000.00 | 4,807,000,000.00 | 2,333,000,000.00 | 1,894,000,000.00 | 9,631,000,000.00 | 6,367,000,000.00 | 7,378,000,000.00 | 8,348,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,000,000.00 | 132,000,000.00 | 2,130,000,000.00 | 1,711,000,000.00 | 1,650,000,000.00 | 823,000,000.00 | 861,000,000.00 | 774,000,000.00 | |
| Depreciation and Amortiz... | 2,946,000,000.00 | 7,829,000,000.00 | 2,710,000,000.00 | 7,832,000,000.00 | 293,000,000.00 | 223,000,000.00 | 263,000,000.00 | 282,000,000.00 | 300,000,000.00 | 387,000,000.00 | 354,000,000.00 | 443,000,000.00 | 707,000,000.00 | 723,000,000.00 | 789,000,000.00 | 870,000,000.00 | 981,000,000.00 | 1,792,000,000.00 | 2,201,000,000.00 | 2,201,000,000.00 | 1,177,000,000.00 | 1,260,000,000.00 | 1,126,000,000.00 | |
| Other Expenses | -3,413,000,000.00 | 9,950,000,000.00 | -3,309,000,000.00 | -3,811,000,000.00 | -97,000,000.00 | 2,080,000,000.00 | 2,254,000,000.00 | 134,000,000.00 | 116,000,000.00 | 87,000,000.00 | 175,000,000.00 | 34,000,000.00 | 43,000,000.00 | 213,000,000.00 | 77,000,000.00 | 6,431,000,000.00 | 6,400,000,000.00 | 10,516,000,000.00 | 9,768,000,000.00 | 13,964,000,000.00 | 16,133,000,000.00 | -844,000,000.00 | 14,169,000,000.00 | |
| Total Operating Expenses | 7,649,000,000.00 | 9,950,000,000.00 | 10,521,000,000.00 | 11,391,000,000.00 | 3,667,000,000.00 | 2,080,000,000.00 | 1,297,000,000.00 | 3,053,000,000.00 | 3,909,000,000.00 | 5,276,000,000.00 | 4,243,000,000.00 | 3,102,000,000.00 | 5,563,000,000.00 | 5,172,000,000.00 | 6,981,000,000.00 | 6,431,000,000.00 | 6,400,000,000.00 | 12,849,000,000.00 | 11,662,000,000.00 | 13,964,000,000.00 | 16,133,000,000.00 | 10,387,000,000.00 | 14,533,000,000.00 | |
| Cost and Exponses | 7,649,000,000.00 | 9,950,000,000.00 | 10,521,000,000.00 | 11,391,000,000.00 | 8,586,000,000.00 | 6,861,000,000.00 | 6,712,000,000.00 | 10,298,000,000.00 | 11,008,000,000.00 | 14,291,000,000.00 | 12,760,000,000.00 | 16,084,000,000.00 | 23,951,000,000.00 | 24,028,000,000.00 | 27,854,000,000.00 | 26,840,000,000.00 | 29,855,000,000.00 | 53,934,000,000.00 | 51,347,000,000.00 | 60,427,000,000.00 | 70,991,000,000.00 | 46,385,000,000.00 | 52,436,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
792,000,000.00
+0% |
1,262,000,000.00
+59% |
1,381,000,000.00
+9% |
1,429,000,000.00
+3% |
1,216,000,000.00
-15% |
1,016,000,000.00
-16% |
1,051,000,000.00
+3% |
715,000,000.00
-32% |
662,000,000.00
-7% |
664,000,000.00
+0% |
772,000,000.00
+16% |
362,000,000.00
-53% |
670,000,000.00
+85% |
1,562,000,000.00
+133% |
-157,000,000.00
-110% |
760,000,000.00
-584% |
10,632,000,000.00
+1,299% |
4,524,000,000.00
-57% |
1,084,000,000.00
-76% |
6,205,000,000.00
+472% |
6,283,000,000.00
+1% |
3,912,000,000.00
-38% |
364,000,000.00
-91% |
|
| Operating Income Ratio | (0.09%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.06%) | (0.06%) | (0.04%) | (0.06%) | (0.02%) | (0.03%) | (0.06%) | (-0.01%) | (0.03%) | (0.34%) | (0.08%) | (0.02%) | (0.09%) | (0.08%) | (0.08%) | (0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 197,000,000.00 | 146,000,000.00 | 205,000,000.00 | 243,000,000.00 | 250,000,000.00 | 326,000,000.00 | 276,000,000.00 | 287,000,000.00 | 633,000,000.00 | 886,000,000.00 | 1,268,000,000.00 | 862,000,000.00 | 446,000,000.00 | 537,000,000.00 | 985,000,000.00 | 0.00 | |
| Interest Expenses | 58,000,000.00 | 45,000,000.00 | 39,000,000.00 | 54,000,000.00 | 370,000,000.00 | 364,000,000.00 | 43,000,000.00 | 49,000,000.00 | 59,000,000.00 | 35,000,000.00 | 21,000,000.00 | 173,000,000.00 | 1,057,000,000.00 | 371,000,000.00 | 903,000,000.00 | 1,255,000,000.00 | 1,266,000,000.00 | 1,477,000,000.00 | 1,876,000,000.00 | 1,548,000,000.00 | 1,229,000,000.00 | 1,002,000,000.00 | 933,000,000.00 | |
| Total Other Income/Exp... | -216,000,000.00 | 1,018,000,000.00 | -171,000,000.00 | 2,514,000,000.00 | 3,887,000,000.00 | 511,000,000.00 | 2,211,000,000.00 | 85,000,000.00 | 15,000,000.00 | 2,652,000,000.00 | 4,523,000,000.00 | 4,081,000,000.00 | -615,000,000.00 | 526,000,000.00 | -1,511,000,000.00 | -3,970,000,000.00 | -4,393,000,000.00 | -4,640,000,000.00 | -753,000,000.00 | -1,633,000,000.00 | -5,705,000,000.00 | -6,318,000,000.00 | -933,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 634,000,000.00 | 2,309,000,000.00 | 1,199,000,000.00 | 4,193,000,000.00 | 5,766,000,000.00 | 1,792,000,000.00 | 3,568,000,000.00 | 1,132,000,000.00 | 1,215,000,000.00 | 3,738,000,000.00 | 5,673,000,000.00 | 1,036,000,000.00 | 1,819,000,000.00 | 3,182,000,000.00 | 887,000,000.00 | 3,315,000,000.00 | 8,486,000,000.00 | -827,000,000.00 | 4,629,000,000.00 | 8,321,000,000.00 | 4,862,000,000.00 | 4,944,000,000.00 | 1,490,000,000.00 | |
| EBITDA ratio | (0.08%) | (0.21%) | (0.10%) | (0.28%) | (0.59%) | (0.27%) | (0.56%) | (0.14%) | (0.12%) | (0.25%) | (0.44%) | (0.08%) | (0.07%) | (0.11%) | (0.04%) | (0.08%) | (0.10%) | (0.11%) | (0.06%) | (0.13%) | (0.11%) | (0.10%) | (0.03%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 576,000,000.00 | 2,272,000,000.00 | 1,210,000,000.00 | 3,590,000,000.00 | 5,103,000,000.00 | 1,527,000,000.00 | 3,262,000,000.00 | 800,000,000.00 | 856,000,000.00 | 3,316,000,000.00 | 5,295,000,000.00 | 363,000,000.00 | 55,000,000.00 | 2,088,000,000.00 | -801,000,000.00 | 1,190,000,000.00 | 6,239,000,000.00 | -4,096,000,000.00 | 552,000,000.00 | 4,572,000,000.00 | 5,601,000,000.00 | 3,239,000,000.00 | -569,000,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.20%) | (0.10%) | (0.28%) | (0.52%) | (0.19%) | (0.35%) | (0.07%) | (0.07%) | (0.22%) | (0.39%) | (0.02%) | (0.00%) | (0.08%) | (-0.03%) | (0.04%) | (0.20%) | (-0.07%) | (0.01%) | (0.07%) | (0.07%) | (0.06%) | (-0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 173,000,000.00 | 302,000,000.00 | 415,000,000.00 | 400,000,000.00 | 857,000,000.00 | 403,000,000.00 | 419,000,000.00 | 268,000,000.00 | 309,000,000.00 | 480,000,000.00 | 462,000,000.00 | 249,000,000.00 | 57,000,000.00 | 395,000,000.00 | -4,000,000.00 | 227,000,000.00 | 423,000,000.00 | 987,000,000.00 | 452,000,000.00 | 1,135,000,000.00 | 1,602,000,000.00 | 832,000,000.00 | 948,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 3,507,000,000.00
+0% |
8,744,000,000.00
+149% |
3,637,000,000.00
-58% |
8,807,000,000.00
+142% |
8,600,000,000.00
-2% |
7,127,000,000.00
-17% |
10,053,000,000.00
+41% |
45,424,000,000.00
+352% |
3,166,000,000.00
-93% |
10,948,000,000.00
+246% |
9,284,000,000.00
-15% |
4,438,000,000.00
-52% |
6,917,000,000.00
+56% |
8,715,000,000.00
+26% |
5,386,000,000.00
-38% |
8,431,000,000.00
+57% |
8,943,000,000.00
+6% |
-5,083,000,000.00
-157% |
100,000,000.00
-102% |
3,550,000,000.00
+3,450% |
3,999,000,000.00
+13% |
9,624,000,000.00
+141% |
1,241,000,000.00
-87% |
|
| Net Income Ratio | (0.42%) | (0.78%) | (0.31%) | (0.69%) | (0.88%) | (0.90%) | (1.06%) | (3.97%) | (0.27%) | (0.73%) | (0.69%) | (0.27%) | (0.28%) | (0.34%) | (0.19%) | (0.30%) | (0.29%) | (-0.09%) | (0.00%) | (0.05%) | (0.05%) | (0.19%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 6.59 | 16.51 | 7.03 | 16.81 | 16.66 | 14.37 | 20.57 | 94.31 | 6.18 | 20.74 | 17.73 | 7.99 | 13.23 | 16.64 | 10.22 | 15.23 | 15.78 | -8.99 | 0.18 | 6.28 | 7.09 | 17.10 | 2.24 | |
| Diluted EPS | 6.59 | 16.47 | 7.02 | 16.46 | 16.41 | 13.92 | 20.11 | 93.94 | 6.05 | 20.34 | 17.51 | 7.86 | 13.01 | 16.50 | 10.19 | 15.17 | 15.77 | -8.99 | 0.18 | 6.27 | 7.05 | 17.01 | 2.18 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 531,762,446.00 | 526,177,337.00 | 512,692,397.00 | 506,592,765.00 | 492,190,650.00 | 482,990,750.00 | 480,881,328.00 | 480,621,567.00 | 495,244,852.00 | 522,807,037.00 | 523,704,525.00 | 523,130,675.00 | 523,006,370.00 | 523,817,565.00 | 524,628,257.00 | 553,423,346.00 | 566,773,693.00 | 565,619,396.00 | 564,961,299.00 | 564,984,762.00 | 564,417,614.00 | 562,745,046.00 | 554,726,814.00 | |
| Diluted Share Outstanding | 531,762,446.00 | 527,469,464.00 | 513,802,825.00 | 508,093,267.00 | 493,568,194.00 | 484,694,175.00 | 482,825,953.00 | 480,738,876.00 | 495,788,425.00 | 532,922,279.00 | 525,454,715.00 | 524,541,149.00 | 524,495,179.00 | 525,130,853.00 | 525,593,761.00 | 554,137,503.00 | 567,129,552.00 | 565,619,396.00 | 565,741,108.00 | 566,556,296.00 | 567,173,575.00 | 565,921,560.00 | 569,266,055.00 | |