PZ Cussons Plc Price (PZC.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

419,032,000

(0.2483)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
PZ Cussons Plc
news-img

Income Statement

PZ Cussons Plc

Currency: GBp

YEAR 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 241,732,000.00

+0%

207,931,000.00

-14%

190,386,000.00

-8%

205,562,000.00

+8%

224,935,000.00

+9%

215,166,000.00

-4%

227,288,000.00

+6%

233,362,000.00

+3%

266,583,000.00

+14%

286,778,000.00

+8%

361,041,000.00

+26%

350,348,000.00

-3%

355,946,000.00

+2%

357,297,000.00

+0%

409,074,000.00

+14%

406,062,000.00

-1%

440,720,000.00

+9%

465,878,000.00

+6%

457,917,000.00

-2%

480,100,000.00

+5%

539,900,000.00

+12%

577,900,000.00

+7%

660,900,000.00

+14%

781,800,000.00

+18%

771,600,000.00

-1%

820,700,000.00

+6%

858,900,000.00

+5%

883,200,000.00

+3%

861,400,000.00

-2%

819,100,000.00

-5%

821,200,000.00

+0%

809,200,000.00

-1%

739,800,000.00

-9%

603,000,000.00

-18%

587,200,000.00

-3%

603,300,000.00

+3%

592,800,000.00

-2%

656,300,000.00

+11%

527,900,000.00

-20%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 270,425,000.00 284,500,000.00 330,900,000.00 365,900,000.00 422,200,000.00 490,000,000.00 460,100,000.00 495,500,000.00 549,700,000.00 548,900,000.00 524,400,000.00 493,300,000.00 510,100,000.00 497,400,000.00 477,500,000.00 365,000,000.00 385,600,000.00 387,000,000.00 385,500,000.00 418,100,000.00 396,800,000.00
Gross Profit
Gross Profit 241,732,000.00

+0%

207,931,000.00

-14%

190,386,000.00

-8%

205,562,000.00

+8%

224,935,000.00

+9%

215,166,000.00

-4%

227,288,000.00

+6%

233,362,000.00

+3%

266,583,000.00

+14%

286,778,000.00

+8%

361,041,000.00

+26%

350,348,000.00

-3%

355,946,000.00

+2%

357,297,000.00

+0%

409,074,000.00

+14%

406,062,000.00

-1%

440,720,000.00

+9%

465,878,000.00

+6%

187,492,000.00

-60%

195,600,000.00

+4%

209,000,000.00

+7%

212,000,000.00

+1%

238,700,000.00

+13%

291,800,000.00

+22%

311,500,000.00

+7%

325,200,000.00

+4%

309,200,000.00

-5%

334,300,000.00

+8%

337,000,000.00

+1%

325,800,000.00

-3%

311,100,000.00

-5%

311,800,000.00

+0%

262,300,000.00

-16%

238,000,000.00

-9%

201,600,000.00

-15%

216,300,000.00

+7%

207,300,000.00

-4%

238,200,000.00

+15%

131,100,000.00

-45%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.41%) (0.41%) (0.39%) (0.37%) (0.36%) (0.37%) (0.40%) (0.40%) (0.36%) (0.38%) (0.39%) (0.40%) (0.38%) (0.39%) (0.35%) (0.39%) (0.34%) (0.36%) (0.35%) (0.36%) (0.25%)
Operating Expenses
Research and Development 0.00 0.00 0.00 1,460,000.00 1,912,000.00 2,842,000.00 2,994,000.00 2,925,000.00 3,051,000.00 3,104,000.00 3,582,000.00 3,892,000.00 4,033,000.00 4,091,000.00 3,192,000.00 3,238,000.00 3,621,000.00 3,742,000.00 4,018,000.00 3,400,000.00 3,900,000.00 4,500,000.00 3,100,000.00 2,600,000.00 3,800,000.00 3,200,000.00 0.00 3,100,000.00 2,900,000.00 4,300,000.00 3,800,000.00 4,099,999.00 3,500,000.00 2,500,000.00 2,400,000.00 2,100,000.00 2,000,000.00 500,000.00 500,000.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -29,100,000.00 -24,700,000.00 -27,200,000.00 -44,800,000.00 -49,500,000.00 -36,100,000.00 -52,600,000.00 -40,600,000.00 90,200,000.00 46,200,000.00 75,400,000.00 71,700,000.00 79,000,000.00 76,900,000.00 63,900,000.00 70,700,000.00 68,300,000.00 78,000,000.00 99,800,000.00 92,400,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 56,500,000.00 62,000,000.00 58,900,000.00 60,200,000.00 73,800,000.00 87,800,000.00 82,400,000.00 93,400,000.00 223,800,000.00 191,500,000.00 222,100,000.00 205,800,000.00 209,900,000.00 178,000,000.00 153,800,000.00 119,800,000.00 118,300,000.00 153,600,000.00 177,900,000.00 186,300,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 85,600,000.00 86,700,000.00 86,100,000.00 105,000,000.00 123,300,000.00 123,900,000.00 135,000,000.00 134,000,000.00 133,600,000.00 145,300,000.00 146,700,000.00 134,100,000.00 130,900,000.00 101,100,000.00 89,900,000.00 91,700,000.00 100,300,000.00 90,300,000.00 105,300,000.00 82,800,000.00
Depreciation and Amortiz... 5,315,000.00 3,629,000.00 3,292,000.00 4,132,000.00 4,970,000.00 6,213,000.00 5,205,000.00 5,937,000.00 6,003,000.00 7,256,000.00 9,533,000.00 9,486,000.00 8,926,000.00 13,944,000.00 15,505,000.00 13,932,000.00 16,263,000.00 13,474,000.00 15,928,000.00 6,300,000.00 10,100,000.00 14,500,000.00 15,700,000.00 17,500,000.00 18,800,000.00 21,600,000.00 22,500,000.00 20,300,000.00 19,900,000.00 19,800,000.00 21,800,000.00 19,900,000.00 24,500,000.00 23,100,000.00 25,400,000.00 20,600,000.00 20,200,000.00 19,100,000.00 17,300,000.00
Other Expenses 158,000.00 224,000.00 255,000.00 256,000.00 292,000.00 379,000.00 308,000.00 190,000.00 213,000.00 267,857,000.00 337,460,000.00 328,576,000.00 332,889,000.00 337,719,000.00 376,750,000.00 368,317,000.00 -6,824,000.00 3,541,000.00 -9,386,000.00 -6,000,000.00 -5,500,000.00 -1,000,000.00 -600,000.00 -4,900,000.00 800,000.00 74,700,000.00 -800,000.00 6,300,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28,000,000.00
Total Operating Expenses 242,048,000.00 207,984,000.00 189,013,000.00 205,518,000.00 224,533,000.00 211,987,000.00 221,076,000.00 221,075,000.00 252,555,000.00 270,961,000.00 341,042,000.00 332,468,000.00 336,922,000.00 341,810,000.00 379,942,000.00 371,555,000.00 393,926,000.00 411,187,000.00 403,823,000.00 143,500,000.00 149,700,000.00 152,100,000.00 171,900,000.00 200,500,000.00 210,500,000.00 218,200,000.00 238,200,000.00 223,800,000.00 211,800,000.00 236,100,000.00 221,900,000.00 222,500,000.00 197,500,000.00 189,300,000.00 122,200,000.00 120,400,000.00 155,600,000.00 178,400,000.00 214,800,000.00
Cost and Exponses 242,048,000.00 207,984,000.00 189,013,000.00 205,518,000.00 224,533,000.00 211,987,000.00 221,076,000.00 221,075,000.00 252,555,000.00 270,961,000.00 341,042,000.00 332,468,000.00 336,922,000.00 341,810,000.00 379,942,000.00 371,555,000.00 393,926,000.00 411,187,000.00 403,823,000.00 428,000,000.00 480,600,000.00 518,000,000.00 594,100,000.00 690,500,000.00 670,600,000.00 713,700,000.00 787,900,000.00 772,700,000.00 736,200,000.00 729,400,000.00 732,000,000.00 719,900,000.00 675,000,000.00 554,300,000.00 507,800,000.00 507,400,000.00 541,100,000.00 596,500,000.00 611,600,000.00
Operating Income
Operating Income 48,597,000.00

+0%

39,366,000.00

-19%

31,366,000.00

-20%

29,972,000.00

-4%

33,159,000.00

+11%

36,187,000.00

+9%

14,358,000.00

-60%

13,406,000.00

-7%

15,415,000.00

+15%

15,903,000.00

+3%

17,638,000.00

+11%

18,169,000.00

+3%

20,170,000.00

+11%

33,635,000.00

+67%

44,434,000.00

+32%

36,859,000.00

-17%

46,794,000.00

+27%

54,691,000.00

+17%

49,353,000.00

-10%

48,800,000.00

-1%

57,800,000.00

+18%

65,800,000.00

+14%

76,400,000.00

+16%

86,200,000.00

+13%

101,400,000.00

+18%

107,300,000.00

+6%

95,900,000.00

-11%

95,700,000.00

0%

145,500,000.00

+52%

103,700,000.00

-29%

105,300,000.00

+2%

101,900,000.00

-3%

84,300,000.00

-17%

84,200,000.00

0%

79,400,000.00

-6%

95,900,000.00

+21%

51,700,000.00

-46%

59,800,000.00

+16%

-83,700,000.00

-240%

Operating Income Ratio (0.20%) (0.19%) (0.16%) (0.15%) (0.15%) (0.17%) (0.06%) (0.06%) (0.06%) (0.06%) (0.05%) (0.05%) (0.06%) (0.09%) (0.11%) (0.09%) (0.11%) (0.12%) (0.11%) (0.10%) (0.11%) (0.11%) (0.12%) (0.11%) (0.13%) (0.13%) (0.11%) (0.11%) (0.17%) (0.13%) (0.13%) (0.13%) (0.11%) (0.14%) (0.14%) (0.16%) (0.09%) (0.09%) (-0.16%)
Other Income and Exp...
Interest Income 3,946,000.00 1,560,000.00 1,178,000.00 6,102,000.00 12,249,000.00 13,106,000.00 10,051,000.00 4,957,000.00 2,127,000.00 2,962,000.00 4,404,000.00 4,034,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,300,000.00 1,600,000.00 2,700,000.00 2,600,000.00 1,900,000.00 2,500,000.00 3,200,000.00 2,000,000.00 2,600,000.00 1,500,000.00 5,700,000.00 5,500,000.00 2,800,000.00 5,600,000.00 5,100,000.00 100,000.00 1,500,000.00 2,100,000.00 11,800,000.00 9,900,000.00
Interest Expenses 6,306,000.00 5,709,000.00 5,263,000.00 6,029,000.00 7,142,000.00 6,883,000.00 5,536,000.00 5,731,000.00 5,873,000.00 6,455,000.00 6,435,000.00 4,771,000.00 5,466,000.00 5,831,000.00 4,856,000.00 2,006,000.00 2,064,000.00 3,541,000.00 1,868,000.00 700,000.00 900,000.00 700,000.00 3,300,000.00 5,500,000.00 2,500,000.00 2,600,000.00 3,600,000.00 3,600,000.00 4,000,000.00 6,400,000.00 6,100,000.00 5,500,000.00 6,500,000.00 6,700,000.00 4,400,000.00 3,300,000.00 3,400,000.00 12,700,000.00 23,300,000.00
Total Other Income/Exp... -6,306,000.00 -6,104,000.00 -7,146,000.00 -6,585,000.00 -8,128,000.00 -10,820,000.00 12,287,000.00 11,939,000.00 12,720,000.00 9,223,000.00 11,535,000.00 12,017,000.00 12,540,000.00 -10,562,000.00 16,403,000.00 6,935,000.00 2,380,000.00 -3,541,000.00 10,636,000.00 4,600,000.00 3,500,000.00 2,900,000.00 300,000.00 -1,800,000.00 400,000.00 800,000.00 -47,400,000.00 -900,000.00 -1,400,000.00 -5,600,000.00 -5,500,000.00 -2,800,000.00 -5,600,000.00 -6,200,000.00 -4,100,000.00 -2,400,000.00 -7,900,000.00 -5,500,000.00 -12,200,000.00
EBITDA
EBITDA 53,912,000.00 42,600,000.00 32,775,000.00 33,548,000.00 37,143,000.00 38,463,000.00 30,202,000.00 37,013,000.00 40,011,000.00 38,837,000.00 45,202,000.00 44,443,000.00 47,030,000.00 42,848,000.00 66,582,000.00 59,662,000.00 51,238,000.00 70,693,000.00 78,302,000.00 63,700,000.00 77,700,000.00 83,900,000.00 95,700,000.00 111,500,000.00 121,500,000.00 132,300,000.00 74,800,000.00 120,800,000.00 165,400,000.00 123,500,000.00 127,100,000.00 109,000,000.00 88,500,000.00 71,700,000.00 45,300,000.00 89,800,000.00 81,500,000.00 86,100,000.00 -55,300,000.00
EBITDA ratio (0.22%) (0.21%) (0.18%) (0.17%) (0.17%) (0.20%) (0.13%) (0.16%) (0.15%) (0.14%) (0.13%) (0.13%) (0.13%) (0.13%) (0.15%) (0.15%) (0.12%) (0.12%) (0.13%) (0.13%) (0.14%) (0.13%) (0.13%) (0.14%) (0.16%) (0.16%) (0.11%) (0.15%) (0.19%) (0.15%) (0.15%) (0.15%) (0.14%) (0.17%) (0.18%) (0.19%) (0.12%) (0.12%) (-0.10%)
Income Before Tax
Income Before Tax 42,291,000.00 33,262,000.00 24,220,000.00 23,387,000.00 25,031,000.00 25,367,000.00 26,645,000.00 25,345,000.00 28,135,000.00 25,126,000.00 29,173,000.00 30,186,000.00 32,710,000.00 23,073,000.00 45,535,000.00 43,794,000.00 49,174,000.00 51,150,000.00 59,989,000.00 53,400,000.00 61,200,000.00 67,900,000.00 76,500,000.00 84,400,000.00 101,800,000.00 108,100,000.00 48,500,000.00 94,800,000.00 123,700,000.00 84,000,000.00 83,700,000.00 86,500,000.00 59,200,000.00 43,600,000.00 15,500,000.00 65,900,000.00 57,900,000.00 54,300,000.00 -95,900,000.00
Income Before Tax Ratio (0.17%) (0.16%) (0.13%) (0.11%) (0.11%) (0.12%) (0.12%) (0.11%) (0.11%) (0.09%) (0.08%) (0.09%) (0.09%) (0.06%) (0.11%) (0.11%) (0.11%) (0.11%) (0.13%) (0.11%) (0.11%) (0.12%) (0.12%) (0.11%) (0.13%) (0.13%) (0.06%) (0.11%) (0.14%) (0.10%) (0.10%) (0.11%) (0.08%) (0.07%) (0.03%) (0.11%) (0.10%) (0.08%) (-0.18%)
Income Tax Expense
Income Tax Expense 20,951,000.00 12,180,000.00 9,350,000.00 8,068,000.00 9,457,000.00 8,950,000.00 9,501,000.00 9,036,000.00 9,568,000.00 8,547,000.00 9,470,000.00 9,565,000.00 10,572,000.00 7,443,000.00 13,903,000.00 13,564,000.00 16,285,000.00 16,839,000.00 18,218,000.00 18,300,000.00 18,600,000.00 18,500,000.00 21,200,000.00 24,000,000.00 29,100,000.00 28,200,000.00 10,500,000.00 23,800,000.00 25,000,000.00 26,100,000.00 14,000,000.00 21,400,000.00 17,800,000.00 11,500,000.00 9,500,000.00 29,300,000.00 13,100,000.00 15,400,000.00 -24,100,000.00
Net Income
Net Income 21,155,000.00

+0%

21,047,000.00

-1%

14,713,000.00

-30%

15,068,000.00

+2%

15,246,000.00

+1%

14,706,000.00

-4%

16,804,000.00

+14%

15,957,000.00

-5%

18,133,000.00

+14%

16,119,000.00

-11%

18,826,000.00

+17%

21,215,000.00

+13%

23,144,000.00

+9%

18,736,000.00

-19%

28,965,000.00

+55%

27,257,000.00

-6%

29,095,000.00

+7%

30,553,000.00

+5%

38,279,000.00

+25%

28,800,000.00

-25%

35,400,000.00

+23%

42,400,000.00

+20%

47,000,000.00

+11%

49,600,000.00

+6%

63,700,000.00

+28%

70,400,000.00

+11%

34,400,000.00

-51%

63,100,000.00

+83%

91,400,000.00

+45%

52,400,000.00

-43%

67,700,000.00

+29%

64,200,000.00

-5%

47,700,000.00

-26%

26,100,000.00

-45%

10,200,000.00

-61%

36,900,000.00

+262%

47,900,000.00

+30%

36,400,000.00

-24%

-57,000,000.00

-257%

Net Income Ratio (0.09%) (0.10%) (0.08%) (0.07%) (0.07%) (0.07%) (0.07%) (0.07%) (0.07%) (0.06%) (0.05%) (0.06%) (0.07%) (0.05%) (0.07%) (0.07%) (0.07%) (0.07%) (0.08%) (0.06%) (0.07%) (0.07%) (0.07%) (0.06%) (0.08%) (0.09%) (0.04%) (0.07%) (0.11%) (0.06%) (0.08%) (0.08%) (0.06%) (0.04%) (0.02%) (0.06%) (0.08%) (0.06%) (-0.11%)
Earning Per Share
Basic EPS 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.03 0.04 0.04 0.05 0.04 0.06 0.06 0.07 0.07 0.09 0.07 0.01 0.10 0.11 0.12 0.15 0.16 0.08 0.15 0.22 0.12 0.16 0.15 0.11 0.06 0.02 0.09 0.11 0.09 -0.14
Diluted EPS 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.03 0.04 0.04 0.05 0.04 0.06 0.06 0.07 0.07 0.09 0.07 0.01 0.10 0.11 0.12 0.15 0.16 0.08 0.15 0.21 0.12 0.16 0.15 0.11 0.06 0.02 0.09 0.11 0.09 -0.14
Share Outstanding
Basic Share Outstanding 474,400,000.00 474,400,000.00 474,400,000.00 474,400,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 470,320,000.00 432,430,000.00 414,230,000.00 415,669,454.00 424,150,000.00 4,237,500,000.00 424,348,000.00 425,766,000.00 426,212,000.00 427,232,000.00 427,215,000.00 428,195,000.00 427,735,000.00 424,738,000.00 420,851,000.00 418,808,000.00 418,412,000.00 418,313,000.00 418,332,000.00 418,353,000.00 418,402,000.00 418,476,000.00 418,545,000.00 419,032,000.00
Diluted Share Outstanding 474,400,000.00 474,400,000.00 474,400,000.00 474,400,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 474,450,000.00 471,960,000.00 435,140,000.00 429,235,740.00 415,669,454.00 428,720,000.00 4,287,200,000.00 428,725,000.00 428,725,000.00 429,064,000.00 432,391,000.00 432,048,000.00 430,629,000.00 429,291,000.00 426,129,000.00 421,282,000.00 418,888,000.00 418,423,000.00 418,313,000.00 418,332,000.00 418,353,000.00 418,402,000.00 420,841,000.00 420,075,000.00 419,032,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation