PZ
PZC.LPZ Cussons Plc Price (PZC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
419,032,000
(0.2483)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PZ Cussons PlcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
241,732,000.00
+0% |
207,931,000.00
-14% |
190,386,000.00
-8% |
205,562,000.00
+8% |
224,935,000.00
+9% |
215,166,000.00
-4% |
227,288,000.00
+6% |
233,362,000.00
+3% |
266,583,000.00
+14% |
286,778,000.00
+8% |
361,041,000.00
+26% |
350,348,000.00
-3% |
355,946,000.00
+2% |
357,297,000.00
+0% |
409,074,000.00
+14% |
406,062,000.00
-1% |
440,720,000.00
+9% |
465,878,000.00
+6% |
457,917,000.00
-2% |
480,100,000.00
+5% |
539,900,000.00
+12% |
577,900,000.00
+7% |
660,900,000.00
+14% |
781,800,000.00
+18% |
771,600,000.00
-1% |
820,700,000.00
+6% |
858,900,000.00
+5% |
883,200,000.00
+3% |
861,400,000.00
-2% |
819,100,000.00
-5% |
821,200,000.00
+0% |
809,200,000.00
-1% |
739,800,000.00
-9% |
603,000,000.00
-18% |
587,200,000.00
-3% |
603,300,000.00
+3% |
592,800,000.00
-2% |
656,300,000.00
+11% |
527,900,000.00
-20% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 270,425,000.00 | 284,500,000.00 | 330,900,000.00 | 365,900,000.00 | 422,200,000.00 | 490,000,000.00 | 460,100,000.00 | 495,500,000.00 | 549,700,000.00 | 548,900,000.00 | 524,400,000.00 | 493,300,000.00 | 510,100,000.00 | 497,400,000.00 | 477,500,000.00 | 365,000,000.00 | 385,600,000.00 | 387,000,000.00 | 385,500,000.00 | 418,100,000.00 | 396,800,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
241,732,000.00
+0% |
207,931,000.00
-14% |
190,386,000.00
-8% |
205,562,000.00
+8% |
224,935,000.00
+9% |
215,166,000.00
-4% |
227,288,000.00
+6% |
233,362,000.00
+3% |
266,583,000.00
+14% |
286,778,000.00
+8% |
361,041,000.00
+26% |
350,348,000.00
-3% |
355,946,000.00
+2% |
357,297,000.00
+0% |
409,074,000.00
+14% |
406,062,000.00
-1% |
440,720,000.00
+9% |
465,878,000.00
+6% |
187,492,000.00
-60% |
195,600,000.00
+4% |
209,000,000.00
+7% |
212,000,000.00
+1% |
238,700,000.00
+13% |
291,800,000.00
+22% |
311,500,000.00
+7% |
325,200,000.00
+4% |
309,200,000.00
-5% |
334,300,000.00
+8% |
337,000,000.00
+1% |
325,800,000.00
-3% |
311,100,000.00
-5% |
311,800,000.00
+0% |
262,300,000.00
-16% |
238,000,000.00
-9% |
201,600,000.00
-15% |
216,300,000.00
+7% |
207,300,000.00
-4% |
238,200,000.00
+15% |
131,100,000.00
-45% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.41%) | (0.41%) | (0.39%) | (0.37%) | (0.36%) | (0.37%) | (0.40%) | (0.40%) | (0.36%) | (0.38%) | (0.39%) | (0.40%) | (0.38%) | (0.39%) | (0.35%) | (0.39%) | (0.34%) | (0.36%) | (0.35%) | (0.36%) | (0.25%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 1,460,000.00 | 1,912,000.00 | 2,842,000.00 | 2,994,000.00 | 2,925,000.00 | 3,051,000.00 | 3,104,000.00 | 3,582,000.00 | 3,892,000.00 | 4,033,000.00 | 4,091,000.00 | 3,192,000.00 | 3,238,000.00 | 3,621,000.00 | 3,742,000.00 | 4,018,000.00 | 3,400,000.00 | 3,900,000.00 | 4,500,000.00 | 3,100,000.00 | 2,600,000.00 | 3,800,000.00 | 3,200,000.00 | 0.00 | 3,100,000.00 | 2,900,000.00 | 4,300,000.00 | 3,800,000.00 | 4,099,999.00 | 3,500,000.00 | 2,500,000.00 | 2,400,000.00 | 2,100,000.00 | 2,000,000.00 | 500,000.00 | 500,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -29,100,000.00 | -24,700,000.00 | -27,200,000.00 | -44,800,000.00 | -49,500,000.00 | -36,100,000.00 | -52,600,000.00 | -40,600,000.00 | 90,200,000.00 | 46,200,000.00 | 75,400,000.00 | 71,700,000.00 | 79,000,000.00 | 76,900,000.00 | 63,900,000.00 | 70,700,000.00 | 68,300,000.00 | 78,000,000.00 | 99,800,000.00 | 92,400,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56,500,000.00 | 62,000,000.00 | 58,900,000.00 | 60,200,000.00 | 73,800,000.00 | 87,800,000.00 | 82,400,000.00 | 93,400,000.00 | 223,800,000.00 | 191,500,000.00 | 222,100,000.00 | 205,800,000.00 | 209,900,000.00 | 178,000,000.00 | 153,800,000.00 | 119,800,000.00 | 118,300,000.00 | 153,600,000.00 | 177,900,000.00 | 186,300,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 85,600,000.00 | 86,700,000.00 | 86,100,000.00 | 105,000,000.00 | 123,300,000.00 | 123,900,000.00 | 135,000,000.00 | 134,000,000.00 | 133,600,000.00 | 145,300,000.00 | 146,700,000.00 | 134,100,000.00 | 130,900,000.00 | 101,100,000.00 | 89,900,000.00 | 91,700,000.00 | 100,300,000.00 | 90,300,000.00 | 105,300,000.00 | 82,800,000.00 | |
| Depreciation and Amortiz... | 5,315,000.00 | 3,629,000.00 | 3,292,000.00 | 4,132,000.00 | 4,970,000.00 | 6,213,000.00 | 5,205,000.00 | 5,937,000.00 | 6,003,000.00 | 7,256,000.00 | 9,533,000.00 | 9,486,000.00 | 8,926,000.00 | 13,944,000.00 | 15,505,000.00 | 13,932,000.00 | 16,263,000.00 | 13,474,000.00 | 15,928,000.00 | 6,300,000.00 | 10,100,000.00 | 14,500,000.00 | 15,700,000.00 | 17,500,000.00 | 18,800,000.00 | 21,600,000.00 | 22,500,000.00 | 20,300,000.00 | 19,900,000.00 | 19,800,000.00 | 21,800,000.00 | 19,900,000.00 | 24,500,000.00 | 23,100,000.00 | 25,400,000.00 | 20,600,000.00 | 20,200,000.00 | 19,100,000.00 | 17,300,000.00 | |
| Other Expenses | 158,000.00 | 224,000.00 | 255,000.00 | 256,000.00 | 292,000.00 | 379,000.00 | 308,000.00 | 190,000.00 | 213,000.00 | 267,857,000.00 | 337,460,000.00 | 328,576,000.00 | 332,889,000.00 | 337,719,000.00 | 376,750,000.00 | 368,317,000.00 | -6,824,000.00 | 3,541,000.00 | -9,386,000.00 | -6,000,000.00 | -5,500,000.00 | -1,000,000.00 | -600,000.00 | -4,900,000.00 | 800,000.00 | 74,700,000.00 | -800,000.00 | 6,300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,000,000.00 | |
| Total Operating Expenses | 242,048,000.00 | 207,984,000.00 | 189,013,000.00 | 205,518,000.00 | 224,533,000.00 | 211,987,000.00 | 221,076,000.00 | 221,075,000.00 | 252,555,000.00 | 270,961,000.00 | 341,042,000.00 | 332,468,000.00 | 336,922,000.00 | 341,810,000.00 | 379,942,000.00 | 371,555,000.00 | 393,926,000.00 | 411,187,000.00 | 403,823,000.00 | 143,500,000.00 | 149,700,000.00 | 152,100,000.00 | 171,900,000.00 | 200,500,000.00 | 210,500,000.00 | 218,200,000.00 | 238,200,000.00 | 223,800,000.00 | 211,800,000.00 | 236,100,000.00 | 221,900,000.00 | 222,500,000.00 | 197,500,000.00 | 189,300,000.00 | 122,200,000.00 | 120,400,000.00 | 155,600,000.00 | 178,400,000.00 | 214,800,000.00 | |
| Cost and Exponses | 242,048,000.00 | 207,984,000.00 | 189,013,000.00 | 205,518,000.00 | 224,533,000.00 | 211,987,000.00 | 221,076,000.00 | 221,075,000.00 | 252,555,000.00 | 270,961,000.00 | 341,042,000.00 | 332,468,000.00 | 336,922,000.00 | 341,810,000.00 | 379,942,000.00 | 371,555,000.00 | 393,926,000.00 | 411,187,000.00 | 403,823,000.00 | 428,000,000.00 | 480,600,000.00 | 518,000,000.00 | 594,100,000.00 | 690,500,000.00 | 670,600,000.00 | 713,700,000.00 | 787,900,000.00 | 772,700,000.00 | 736,200,000.00 | 729,400,000.00 | 732,000,000.00 | 719,900,000.00 | 675,000,000.00 | 554,300,000.00 | 507,800,000.00 | 507,400,000.00 | 541,100,000.00 | 596,500,000.00 | 611,600,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
48,597,000.00
+0% |
39,366,000.00
-19% |
31,366,000.00
-20% |
29,972,000.00
-4% |
33,159,000.00
+11% |
36,187,000.00
+9% |
14,358,000.00
-60% |
13,406,000.00
-7% |
15,415,000.00
+15% |
15,903,000.00
+3% |
17,638,000.00
+11% |
18,169,000.00
+3% |
20,170,000.00
+11% |
33,635,000.00
+67% |
44,434,000.00
+32% |
36,859,000.00
-17% |
46,794,000.00
+27% |
54,691,000.00
+17% |
49,353,000.00
-10% |
48,800,000.00
-1% |
57,800,000.00
+18% |
65,800,000.00
+14% |
76,400,000.00
+16% |
86,200,000.00
+13% |
101,400,000.00
+18% |
107,300,000.00
+6% |
95,900,000.00
-11% |
95,700,000.00
0% |
145,500,000.00
+52% |
103,700,000.00
-29% |
105,300,000.00
+2% |
101,900,000.00
-3% |
84,300,000.00
-17% |
84,200,000.00
0% |
79,400,000.00
-6% |
95,900,000.00
+21% |
51,700,000.00
-46% |
59,800,000.00
+16% |
-83,700,000.00
-240% |
|
| Operating Income Ratio | (0.20%) | (0.19%) | (0.16%) | (0.15%) | (0.15%) | (0.17%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.09%) | (0.11%) | (0.09%) | (0.11%) | (0.12%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | (0.11%) | (0.13%) | (0.13%) | (0.11%) | (0.11%) | (0.17%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.14%) | (0.14%) | (0.16%) | (0.09%) | (0.09%) | (-0.16%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 3,946,000.00 | 1,560,000.00 | 1,178,000.00 | 6,102,000.00 | 12,249,000.00 | 13,106,000.00 | 10,051,000.00 | 4,957,000.00 | 2,127,000.00 | 2,962,000.00 | 4,404,000.00 | 4,034,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,300,000.00 | 1,600,000.00 | 2,700,000.00 | 2,600,000.00 | 1,900,000.00 | 2,500,000.00 | 3,200,000.00 | 2,000,000.00 | 2,600,000.00 | 1,500,000.00 | 5,700,000.00 | 5,500,000.00 | 2,800,000.00 | 5,600,000.00 | 5,100,000.00 | 100,000.00 | 1,500,000.00 | 2,100,000.00 | 11,800,000.00 | 9,900,000.00 | |
| Interest Expenses | 6,306,000.00 | 5,709,000.00 | 5,263,000.00 | 6,029,000.00 | 7,142,000.00 | 6,883,000.00 | 5,536,000.00 | 5,731,000.00 | 5,873,000.00 | 6,455,000.00 | 6,435,000.00 | 4,771,000.00 | 5,466,000.00 | 5,831,000.00 | 4,856,000.00 | 2,006,000.00 | 2,064,000.00 | 3,541,000.00 | 1,868,000.00 | 700,000.00 | 900,000.00 | 700,000.00 | 3,300,000.00 | 5,500,000.00 | 2,500,000.00 | 2,600,000.00 | 3,600,000.00 | 3,600,000.00 | 4,000,000.00 | 6,400,000.00 | 6,100,000.00 | 5,500,000.00 | 6,500,000.00 | 6,700,000.00 | 4,400,000.00 | 3,300,000.00 | 3,400,000.00 | 12,700,000.00 | 23,300,000.00 | |
| Total Other Income/Exp... | -6,306,000.00 | -6,104,000.00 | -7,146,000.00 | -6,585,000.00 | -8,128,000.00 | -10,820,000.00 | 12,287,000.00 | 11,939,000.00 | 12,720,000.00 | 9,223,000.00 | 11,535,000.00 | 12,017,000.00 | 12,540,000.00 | -10,562,000.00 | 16,403,000.00 | 6,935,000.00 | 2,380,000.00 | -3,541,000.00 | 10,636,000.00 | 4,600,000.00 | 3,500,000.00 | 2,900,000.00 | 300,000.00 | -1,800,000.00 | 400,000.00 | 800,000.00 | -47,400,000.00 | -900,000.00 | -1,400,000.00 | -5,600,000.00 | -5,500,000.00 | -2,800,000.00 | -5,600,000.00 | -6,200,000.00 | -4,100,000.00 | -2,400,000.00 | -7,900,000.00 | -5,500,000.00 | -12,200,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 53,912,000.00 | 42,600,000.00 | 32,775,000.00 | 33,548,000.00 | 37,143,000.00 | 38,463,000.00 | 30,202,000.00 | 37,013,000.00 | 40,011,000.00 | 38,837,000.00 | 45,202,000.00 | 44,443,000.00 | 47,030,000.00 | 42,848,000.00 | 66,582,000.00 | 59,662,000.00 | 51,238,000.00 | 70,693,000.00 | 78,302,000.00 | 63,700,000.00 | 77,700,000.00 | 83,900,000.00 | 95,700,000.00 | 111,500,000.00 | 121,500,000.00 | 132,300,000.00 | 74,800,000.00 | 120,800,000.00 | 165,400,000.00 | 123,500,000.00 | 127,100,000.00 | 109,000,000.00 | 88,500,000.00 | 71,700,000.00 | 45,300,000.00 | 89,800,000.00 | 81,500,000.00 | 86,100,000.00 | -55,300,000.00 | |
| EBITDA ratio | (0.22%) | (0.21%) | (0.18%) | (0.17%) | (0.17%) | (0.20%) | (0.13%) | (0.16%) | (0.15%) | (0.14%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.15%) | (0.15%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.14%) | (0.13%) | (0.13%) | (0.14%) | (0.16%) | (0.16%) | (0.11%) | (0.15%) | (0.19%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.17%) | (0.18%) | (0.19%) | (0.12%) | (0.12%) | (-0.10%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 42,291,000.00 | 33,262,000.00 | 24,220,000.00 | 23,387,000.00 | 25,031,000.00 | 25,367,000.00 | 26,645,000.00 | 25,345,000.00 | 28,135,000.00 | 25,126,000.00 | 29,173,000.00 | 30,186,000.00 | 32,710,000.00 | 23,073,000.00 | 45,535,000.00 | 43,794,000.00 | 49,174,000.00 | 51,150,000.00 | 59,989,000.00 | 53,400,000.00 | 61,200,000.00 | 67,900,000.00 | 76,500,000.00 | 84,400,000.00 | 101,800,000.00 | 108,100,000.00 | 48,500,000.00 | 94,800,000.00 | 123,700,000.00 | 84,000,000.00 | 83,700,000.00 | 86,500,000.00 | 59,200,000.00 | 43,600,000.00 | 15,500,000.00 | 65,900,000.00 | 57,900,000.00 | 54,300,000.00 | -95,900,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.16%) | (0.13%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.06%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.13%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.13%) | (0.13%) | (0.06%) | (0.11%) | (0.14%) | (0.10%) | (0.10%) | (0.11%) | (0.08%) | (0.07%) | (0.03%) | (0.11%) | (0.10%) | (0.08%) | (-0.18%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 20,951,000.00 | 12,180,000.00 | 9,350,000.00 | 8,068,000.00 | 9,457,000.00 | 8,950,000.00 | 9,501,000.00 | 9,036,000.00 | 9,568,000.00 | 8,547,000.00 | 9,470,000.00 | 9,565,000.00 | 10,572,000.00 | 7,443,000.00 | 13,903,000.00 | 13,564,000.00 | 16,285,000.00 | 16,839,000.00 | 18,218,000.00 | 18,300,000.00 | 18,600,000.00 | 18,500,000.00 | 21,200,000.00 | 24,000,000.00 | 29,100,000.00 | 28,200,000.00 | 10,500,000.00 | 23,800,000.00 | 25,000,000.00 | 26,100,000.00 | 14,000,000.00 | 21,400,000.00 | 17,800,000.00 | 11,500,000.00 | 9,500,000.00 | 29,300,000.00 | 13,100,000.00 | 15,400,000.00 | -24,100,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 21,155,000.00
+0% |
21,047,000.00
-1% |
14,713,000.00
-30% |
15,068,000.00
+2% |
15,246,000.00
+1% |
14,706,000.00
-4% |
16,804,000.00
+14% |
15,957,000.00
-5% |
18,133,000.00
+14% |
16,119,000.00
-11% |
18,826,000.00
+17% |
21,215,000.00
+13% |
23,144,000.00
+9% |
18,736,000.00
-19% |
28,965,000.00
+55% |
27,257,000.00
-6% |
29,095,000.00
+7% |
30,553,000.00
+5% |
38,279,000.00
+25% |
28,800,000.00
-25% |
35,400,000.00
+23% |
42,400,000.00
+20% |
47,000,000.00
+11% |
49,600,000.00
+6% |
63,700,000.00
+28% |
70,400,000.00
+11% |
34,400,000.00
-51% |
63,100,000.00
+83% |
91,400,000.00
+45% |
52,400,000.00
-43% |
67,700,000.00
+29% |
64,200,000.00
-5% |
47,700,000.00
-26% |
26,100,000.00
-45% |
10,200,000.00
-61% |
36,900,000.00
+262% |
47,900,000.00
+30% |
36,400,000.00
-24% |
-57,000,000.00
-257% |
|
| Net Income Ratio | (0.09%) | (0.10%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.08%) | (0.09%) | (0.04%) | (0.07%) | (0.11%) | (0.06%) | (0.08%) | (0.08%) | (0.06%) | (0.04%) | (0.02%) | (0.06%) | (0.08%) | (0.06%) | (-0.11%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.06 | 0.06 | 0.07 | 0.07 | 0.09 | 0.07 | 0.01 | 0.10 | 0.11 | 0.12 | 0.15 | 0.16 | 0.08 | 0.15 | 0.22 | 0.12 | 0.16 | 0.15 | 0.11 | 0.06 | 0.02 | 0.09 | 0.11 | 0.09 | -0.14 | |
| Diluted EPS | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.06 | 0.06 | 0.07 | 0.07 | 0.09 | 0.07 | 0.01 | 0.10 | 0.11 | 0.12 | 0.15 | 0.16 | 0.08 | 0.15 | 0.21 | 0.12 | 0.16 | 0.15 | 0.11 | 0.06 | 0.02 | 0.09 | 0.11 | 0.09 | -0.14 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 474,400,000.00 | 474,400,000.00 | 474,400,000.00 | 474,400,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 470,320,000.00 | 432,430,000.00 | 414,230,000.00 | 415,669,454.00 | 424,150,000.00 | 4,237,500,000.00 | 424,348,000.00 | 425,766,000.00 | 426,212,000.00 | 427,232,000.00 | 427,215,000.00 | 428,195,000.00 | 427,735,000.00 | 424,738,000.00 | 420,851,000.00 | 418,808,000.00 | 418,412,000.00 | 418,313,000.00 | 418,332,000.00 | 418,353,000.00 | 418,402,000.00 | 418,476,000.00 | 418,545,000.00 | 419,032,000.00 | |
| Diluted Share Outstanding | 474,400,000.00 | 474,400,000.00 | 474,400,000.00 | 474,400,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 474,450,000.00 | 471,960,000.00 | 435,140,000.00 | 429,235,740.00 | 415,669,454.00 | 428,720,000.00 | 4,287,200,000.00 | 428,725,000.00 | 428,725,000.00 | 429,064,000.00 | 432,391,000.00 | 432,048,000.00 | 430,629,000.00 | 429,291,000.00 | 426,129,000.00 | 421,282,000.00 | 418,888,000.00 | 418,423,000.00 | 418,313,000.00 | 418,332,000.00 | 418,353,000.00 | 418,402,000.00 | 420,841,000.00 | 420,075,000.00 | 419,032,000.00 | |