PNB
PNBGILTS.NSPNB Gilts Ltd. Price (PNBGILTS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
180,010,134
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PNB Gilts Ltd.Currency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
227,648,000.00
+0% |
737,560,000.00
+224% |
453,436,000.00
-39% |
633,455,000.00
+40% |
516,462,000.00
-18% |
396,245,000.00
-23% |
972,346,000.00
+145% |
3,355,335,000.00
+245% |
4,097,951,000.00
+22% |
3,421,666,000.00
-17% |
5,003,172,000.00
+46% |
4,096,125,000.00
-18% |
5,049,501,000.00
+23% |
8,331,749,000.00
+65% |
10,636,192,000.00
+28% |
8,444,127,000.00
-21% |
9,265,029,000.00
+10% |
15,765,741,000.00
+70% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99,019,000.00 | 108,887,000.00 | 108,763,000.00 | 106,698,000.00 | 192,939,000.00 | 197,605,000.00 | 238,502,000.00 | 284,424,000.00 | 324,939,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
227,648,000.00
+0% |
737,560,000.00
+224% |
453,436,000.00
-39% |
633,455,000.00
+40% |
516,462,000.00
-18% |
396,245,000.00
-23% |
972,346,000.00
+145% |
3,355,335,000.00
+245% |
4,097,951,000.00
+22% |
3,322,647,000.00
-19% |
4,894,285,000.00
+47% |
3,987,362,000.00
-19% |
4,942,803,000.00
+24% |
8,138,810,000.00
+65% |
10,438,587,000.00
+28% |
8,205,625,000.00
-21% |
8,980,605,000.00
+9% |
15,440,802,000.00
+72% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.97%) | (0.98%) | (0.97%) | (0.98%) | (0.98%) | (0.98%) | (0.97%) | (0.97%) | (0.98%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 0.00 | 0.18 | 0.30 | 0.58 | 0.28 | -0.09 | 0.00 | |
| General and Administrative | 37,696,000.00 | 40,635,000.00 | 45,005,000.00 | 39,427,000.00 | 39,064,000.00 | 59,369,000.00 | 46,513,000.00 | 46,343,000.00 | 13,471,000.00 | 4,347,000.00 | 9,977,000.00 | 10,672,000.00 | 14,479,000.00 | 12,252,000.00 | 12,941,000.00 | 20,564,000.00 | 20,945,000.00 | 21,159,000.00 | |
| Selling, General & Admin... | 37,696,000.00 | 40,635,000.00 | 45,005,000.00 | 39,427,000.00 | 39,064,000.00 | 59,369,000.00 | 46,773,000.00 | 46,639,000.00 | 72,822,000.00 | 4,722,000.00 | 10,474,000.00 | 10,859,000.00 | 14,772,000.00 | 12,594,000.00 | 13,538,000.00 | 21,519,000.00 | 21,225,000.00 | 21,596,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 260,000.00 | 296,000.00 | 384,000.00 | 375,000.00 | 497,000.00 | 187,000.00 | 293,000.00 | 342,000.00 | 597,000.00 | 955,000.00 | 280,000.00 | 437,000.00 | |
| Depreciation and Amortiz... | 6,320,000.00 | 5,310,000.00 | 4,483,000.00 | 4,587,000.00 | 9,106,000.00 | 9,054,000.00 | 7,054,000.00 | 5,526,000.00 | 9,259,000.00 | 4,688,000.00 | 2,413,750,000.00 | 3,472,516,000.00 | 3,652,838,000.00 | 5,092,354,000.00 | 304,920,000.00 | 352,115,000.00 | 363,458,000.00 | 153,683,000.00 | |
| Other Expenses | -38,749,000.00 | -34,936,000.00 | -71,975,000.00 | -108,254,000.00 | -51,356,000.00 | -753,631,000.00 | -1,211,298,000.00 | 21,638,000.00 | 153,929,000.00 | 554,000.00 | 1,565,000.00 | 3,146,000.00 | 2,412,000.00 | 1,753,000.00 | 3,760,000.00 | 1,861,000.00 | 2,150,000.00 | 0.00 | |
| Total Operating Expenses | -1,053,000.00 | 5,699,000.00 | -26,970,000.00 | -68,827,000.00 | -12,292,000.00 | -694,262,000.00 | -1,211,298,000.00 | 21,638,000.00 | 153,929,000.00 | 152,061,000.00 | 66,046,000.00 | 102,415,000.00 | 80,734,000.00 | -269,237,000.00 | 319,068,000.00 | 1,150,368,000.00 | 183,146,000.00 | 321,145,000.00 | |
| Cost and Exponses | -1,053,000.00 | 5,699,000.00 | -26,970,000.00 | -68,827,000.00 | -12,292,000.00 | -694,262,000.00 | -1,211,298,000.00 | 21,638,000.00 | 153,929,000.00 | 152,061,000.00 | 174,933,000.00 | 211,178,000.00 | 187,432,000.00 | -76,298,000.00 | 516,673,000.00 | 1,388,870,000.00 | 467,570,000.00 | 613,897,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
228,701,000.00
+0% |
731,861,000.00
+220% |
480,406,000.00
-34% |
702,282,000.00
+46% |
528,754,000.00
-25% |
1,090,507,000.00
+106% |
887,653,000.00
-19% |
907,032,000.00
+2% |
1,338,926,000.00
+48% |
514,723,000.00
-62% |
4,828,239,000.00
+838% |
3,884,947,000.00
-20% |
4,862,069,000.00
+25% |
8,408,047,000.00
+73% |
10,119,519,000.00
+20% |
7,116,714,000.00
-30% |
8,799,609,000.00
+24% |
15,151,844,000.00
+72% |
|
| Operating Income Ratio | (1.00%) | (0.99%) | (1.06%) | (1.11%) | (1.02%) | (2.75%) | (0.91%) | (0.27%) | (0.33%) | (0.15%) | (0.97%) | (0.95%) | (0.96%) | (1.01%) | (0.95%) | (0.84%) | (0.95%) | (0.96%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 163,307,000.00 | 92,003,000.00 | 73,465,000.00 | 90,401,000.00 | 390,300,000.00 | 923,287,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,886,488,000.00 | 2,426,665,000.00 | 2,605,096,000.00 | 2,756,213,000.00 | 2,257,170,000.00 | 3,307,220,000.00 | 4,034,367,000.00 | 5,192,590,000.00 | 3,948,115,000.00 | 5,104,272,000.00 | 9,728,774,000.00 | 14,113,241,000.00 | |
| Total Other Income/Exp... | -64,871,000.00 | -61,798,000.00 | -99,189,000.00 | -141,954,000.00 | -577,701,000.00 | -794,094,000.00 | -284,000.00 | -79,960,000.00 | -95,554,000.00 | -3,973,000.00 | -2,262,828,000.00 | -3,305,570,000.00 | -3,869,930,000.00 | -5,912,295,000.00 | -3,968,377,000.00 | -5,114,572,000.00 | -9,243,363,000.00 | -14,163,711,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 235,021,000.00 | 737,171,000.00 | 484,889,000.00 | 706,869,000.00 | 1,027,247,000.00 | 1,099,561,000.00 | 895,079,000.00 | 912,636,000.00 | 1,348,274,000.00 | 523,384,000.00 | 2,594,342,000.00 | 3,325,258,000.00 | 4,868,810,000.00 | 7,705,128,000.00 | 10,110,508,000.00 | 7,227,589,000.00 | 8,813,206,000.00 | 15,305,527,000.00 | |
| EBITDA ratio | (1.12%) | (1.03%) | (1.12%) | (1.16%) | (1.10%) | (2.77%) | (2.25%) | (1.00%) | (0.96%) | (0.96%) | (0.97%) | (0.95%) | (0.96%) | (1.02%) | (0.96%) | (0.85%) | (0.95%) | (0.97%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 163,830,000.00 | 670,063,000.00 | 381,217,000.00 | 560,328,000.00 | 440,440,000.00 | 296,413,000.00 | 887,653,000.00 | 907,032,000.00 | 1,338,926,000.00 | 514,723,000.00 | 2,565,411,000.00 | 552,803,000.00 | 830,207,000.00 | 2,498,057,000.00 | 6,143,470,000.00 | 2,101,510,000.00 | -850,662,000.00 | 988,133,000.00 | |
| Income Before Tax Ratio | (0.72%) | (0.91%) | (0.84%) | (0.88%) | (0.85%) | (0.75%) | (0.91%) | (0.27%) | (0.33%) | (0.15%) | (0.51%) | (0.13%) | (0.16%) | (0.30%) | (0.58%) | (0.25%) | (-0.09%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,197,000.00 | 218,485,000.00 | 136,298,000.00 | 193,283,000.00 | 134,655,000.00 | 85,887,000.00 | 275,197,000.00 | 293,213,000.00 | 442,785,000.00 | 169,758,000.00 | 893,673,000.00 | 187,045,000.00 | 301,629,000.00 | 634,511,000.00 | 1,602,302,000.00 | 444,396,000.00 | -78,438,000.00 | 294,026,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 159,633,000.00
+0% |
451,578,000.00
+183% |
244,919,000.00
-46% |
367,045,000.00
+50% |
305,785,000.00
-17% |
210,526,000.00
-31% |
612,456,000.00
+191% |
613,819,000.00
+0% |
896,141,000.00
+46% |
344,965,000.00
-62% |
1,671,738,000.00
+385% |
365,758,000.00
-78% |
528,578,000.00
+45% |
1,863,546,000.00
+253% |
4,541,168,000.00
+144% |
1,657,114,000.00
-64% |
-772,223,000.00
-147% |
694,107,000.00
-190% |
|
| Net Income Ratio | (0.70%) | (0.61%) | (0.54%) | (0.58%) | (0.59%) | (0.53%) | (0.63%) | (0.18%) | (0.22%) | (0.10%) | (0.33%) | (0.09%) | (0.10%) | (0.22%) | (0.43%) | (0.20%) | (-0.08%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.89 | 2.51 | 1.36 | 2.04 | 1.70 | 1.17 | 3.40 | 3.41 | 4.90 | 1.92 | 9.29 | 2.03 | 2.94 | 10.35 | 25.23 | 9.21 | -4.29 | 3.86 | |
| Diluted EPS | 0.89 | 2.51 | 1.36 | 2.04 | 1.70 | 1.17 | 3.40 | 3.41 | 4.90 | 1.92 | 9.29 | 2.03 | 2.94 | 10.35 | 25.23 | 9.21 | -4.29 | 3.86 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 180,009,683.00 | 180,009,683.00 | 180,009,683.00 | 180,009,683.00 | 180,009,683.00 | 179,936,302.00 | 180,134,117.00 | 180,010,000.00 | 180,010,000.00 | 180,010,000.00 | 180,010,000.00 | 180,010,134.00 | 180,010,134.00 | 180,010,134.00 | 180,010,134.00 | 180,010,134.00 | 180,010,134.00 | 179,820,466.00 | |
| Diluted Share Outstanding | 180,009,683.00 | 180,009,683.00 | 180,009,683.00 | 180,009,683.00 | 180,009,683.00 | 179,936,302.00 | 180,134,118.00 | 180,010,000.00 | 180,010,000.00 | 180,010,000.00 | 180,010,000.00 | 180,010,134.00 | 180,010,134.00 | 180,010,134.00 | 180,010,134.00 | 180,010,134.00 | 180,010,134.00 | 180,010,134.00 | |