Premier
PFB.JOPremier Fishing & Brands Limited Price (PFB.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
260,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Premier Fishing & Brands LimitedCurrency: ZAc
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
315,123,000.00
+0% |
348,874,000.00
+11% |
401,692,000.00
+15% |
410,733,000.00
+2% |
490,870,000.00
+20% |
575,006,000.00
+17% |
448,693,000.00
-22% |
575,115,000.00
+28% |
475,086,000.00
-17% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 201,837,000.00 | 213,017,000.00 | 239,098,000.00 | 230,586,000.00 | 280,651,000.00 | 354,945,000.00 | 296,230,000.00 | 383,357,000.00 | 309,032,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
113,286,000.00
+0% |
135,857,000.00
+20% |
162,594,000.00
+20% |
180,147,000.00
+11% |
210,219,000.00
+17% |
220,061,000.00
+5% |
152,463,000.00
-31% |
191,758,000.00
+26% |
166,054,000.00
-13% |
||||||||||
| Gross Profit Ratio | (0.36%) | (0.39%) | (0.40%) | (0.44%) | (0.43%) | (0.38%) | (0.34%) | (0.33%) | (0.35%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 15,494,000.00 | 14,898,000.00 | 13,608,000.00 | 14,261,000.00 | 17,485,000.00 | 45,995,000.00 | 42,716,000.00 | 29,065,000.00 | 33,702,000.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 14,184,000.00 | 146,344,000.00 | 140,936,000.00 | 180,601,000.00 | 152,447,000.00 | ||||||||||
| Total Operating Expenses | 70,696,000.00 | 77,322,000.00 | 101,147,000.00 | 114,996,000.00 | 118,638,000.00 | 146,344,000.00 | 140,936,000.00 | 180,601,000.00 | 152,447,000.00 | ||||||||||
| Cost and Exponses | 272,533,000.00 | 290,339,000.00 | 340,245,000.00 | 345,582,000.00 | 399,289,000.00 | 501,289,000.00 | 437,166,000.00 | 563,958,000.00 | 461,479,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
42,590,000.00
+0% |
58,535,000.00
+37% |
61,447,000.00
+5% |
65,151,000.00
+6% |
91,581,000.00
+41% |
82,654,000.00
-10% |
26,436,000.00
-68% |
20,021,000.00
-24% |
23,563,000.00
+18% |
||||||||||
| Operating Income Ratio | (0.14%) | (0.17%) | (0.15%) | (0.16%) | (0.19%) | (0.14%) | (0.06%) | (0.03%) | (0.05%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,483,000.00 | 6,496,000.00 | 11,349,000.00 | 33,015,000.00 | 40,975,000.00 | 26,181,000.00 | 14,611,000.00 | 8,981,000.00 | 9,998,000.00 | ||||||||||
| Interest Expenses | 2,441,000.00 | 1,895,000.00 | 2,644,000.00 | 2,315,000.00 | 3,467,000.00 | 4,154,000.00 | 9,384,000.00 | 5,039,000.00 | 5,088,000.00 | ||||||||||
| Total Other Income/Exp... | 36,000.00 | 4,559,000.00 | 8,363,000.00 | 29,692,000.00 | 37,432,000.00 | 21,167,000.00 | -9,006,000.00 | -2,434,000.00 | -4,996,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 60,561,000.00 | 79,887,000.00 | 86,062,000.00 | 111,419,000.00 | 149,965,000.00 | 128,649,000.00 | 69,152,000.00 | 49,086,000.00 | 57,265,000.00 | ||||||||||
| EBITDA ratio | (0.19%) | (0.23%) | (0.21%) | (0.27%) | (0.31%) | (0.22%) | (0.15%) | (0.09%) | (0.12%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 42,626,000.00 | 63,094,000.00 | 69,810,000.00 | 94,843,000.00 | 129,013,000.00 | 103,821,000.00 | 17,430,000.00 | 17,587,000.00 | 18,567,000.00 | ||||||||||
| Income Before Tax Ratio | (0.14%) | (0.18%) | (0.17%) | (0.23%) | (0.26%) | (0.18%) | (0.04%) | (0.03%) | (0.04%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,925,000.00 | 11,856,000.00 | 21,411,000.00 | 26,743,000.00 | 33,672,000.00 | 30,828,000.00 | 11,044,000.00 | 14,237,000.00 | 6,841,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 30,701,000.00
+0% |
51,238,000.00
+67% |
48,399,000.00
-6% |
68,100,000.00
+41% |
81,858,000.00
+20% |
72,993,000.00
-11% |
6,386,000.00
-91% |
3,350,000.00
-48% |
14,599,000.00
+336% |
||||||||||
| Net Income Ratio | (0.10%) | (0.15%) | (0.12%) | (0.17%) | (0.17%) | (0.13%) | (0.01%) | (0.01%) | (0.03%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.21 | 0.36 | 0.36 | 0.34 | 0.31 | 0.28 | 0.02 | 0.01 | 0.06 | ||||||||||
| Diluted EPS | 0.21 | 0.36 | 0.36 | 0.34 | 0.31 | 0.28 | 0.02 | 0.01 | 0.06 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 143,000,000.00 | 143,000,000.00 | 143,000,000.00 | 201,660,000.00 | 260,000,000.00 | 260,000,000.00 | 260,000,000.00 | 260,000,000.00 | 260,000,000.00 | ||||||||||
| Diluted Share Outstanding | 143,000,000.00 | 143,000,000.00 | 143,000,000.00 | 201,660,000.00 | 260,000,000.00 | 260,000,000.00 | 260,000,000.00 | 260,000,000.00 | 260,000,000.00 | ||||||||||