Parken
PARKEN.COParken Sport (F.C. Copenhagen) Price (PARKEN.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,769,511
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
PARKEN Sport & Entertainment A/SCurrency: DKK
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
195,440,000.00
+0% |
253,122,000.00
+30% |
379,693,000.00
+50% |
462,289,000.00
+22% |
539,041,000.00
+17% |
0.00
+0% |
1,597,904,000.00
+0% |
1,714,192,000.00
+7% |
1,345,207,000.00
-22% |
1,341,724,000.00
0% |
1,172,104,000.00
-13% |
1,298,912,000.00
+11% |
1,124,655,000.00
-13% |
1,090,459,000.00
-3% |
1,448,197,000.00
+33% |
1,282,911,000.00
-11% |
781,352,000.00
-39% |
835,139,000.00
+7% |
541,668,000.00
-35% |
1,183,092,000.00
+118% |
1,313,932,000.00
+11% |
1,695,564,000.00
+29% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 650,092,000.00 | 990,804,000.00 | 0.00 | 0.00 | 390,476,000.00 | 387,944,000.00 | 372,534,000.00 | 381,163,000.00 | 399,848,000.00 | 419,912,000.00 | 318,145,000.00 | 208,423,000.00 | 211,587,000.00 | 596,917,000.00 | 278,270,000.00 | 564,366,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
195,440,000.00
+0% |
253,122,000.00
+30% |
379,693,000.00
+50% |
462,289,000.00
+22% |
539,041,000.00
+17% |
0.00
+0% |
947,812,000.00
+0% |
723,388,000.00
-24% |
1,345,207,000.00
+86% |
1,341,724,000.00
0% |
781,628,000.00
-42% |
910,968,000.00
+17% |
752,121,000.00
-17% |
709,296,000.00
-6% |
1,048,349,000.00
+48% |
862,999,000.00
-18% |
463,207,000.00
-46% |
626,716,000.00
+35% |
330,081,000.00
-47% |
586,175,000.00
+78% |
1,035,662,000.00
+77% |
1,131,198,000.00
+9% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.59%) | (0.42%) | (1.00%) | (1.00%) | (0.67%) | (0.70%) | (0.67%) | (0.65%) | (0.72%) | (0.67%) | (0.59%) | (0.75%) | (0.61%) | (0.50%) | (0.79%) | (0.67%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 169,836,000.00 | 187,005,000.00 | 286,905,000.00 | 353,506,000.00 | 404,810,000.00 | 0.00 | 54,966,000.00 | 0.00 | 583,113,000.00 | 648,902,000.00 | 131,114,000.00 | 123,257,000.00 | 120,813,000.00 | 135,453,000.00 | 154,737,000.00 | 166,517,000.00 | 318,145,000.00 | 85,935,000.00 | 73,860,000.00 | 107,402,000.00 | 155,965,000.00 | 182,711,000.00 | |
| Selling, General & Admin... | 169,836,000.00 | 187,005,000.00 | 286,905,000.00 | 353,506,000.00 | 404,810,000.00 | 0.00 | 90,908,000.00 | 0.00 | 583,113,000.00 | 648,902,000.00 | 194,517,000.00 | 179,017,000.00 | 176,289,000.00 | 194,876,000.00 | 218,376,000.00 | 225,932,000.00 | 318,145,000.00 | 129,807,000.00 | 96,732,000.00 | 134,943,000.00 | 195,995,000.00 | 218,666,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,942,000.00 | 0.00 | 0.00 | 0.00 | 63,403,000.00 | 55,760,000.00 | 55,476,000.00 | 59,423,000.00 | 63,639,000.00 | 59,415,000.00 | 0.00 | 43,872,000.00 | 22,872,000.00 | 27,541,000.00 | 40,030,000.00 | 35,955,000.00 | |
| Depreciation and Amortiz... | 9,625,000.00 | 11,589,000.00 | 19,477,000.00 | 21,314,000.00 | 24,342,000.00 | 0.00 | -1,368,533,000.00 | 83,328,000.00 | 95,839,000.00 | 102,233,000.00 | 100,187,000.00 | 96,742,000.00 | 88,692,000.00 | 91,161,000.00 | 96,395,000.00 | 127,110,000.00 | 140,787,000.00 | 152,198,000.00 | 138,300,000.00 | 119,600,000.00 | 138,370,000.00 | 201,583,000.00 | |
| Other Expenses | 9,625,000.00 | 11,589,000.00 | 19,477,000.00 | 21,314,000.00 | 39,145,000.00 | 0.00 | 688,592,000.00 | 634,209,000.00 | 617,858,000.00 | 525,127,000.00 | 481,335,000.00 | 491,521,000.00 | 480,127,000.00 | 480,604,000.00 | 527,446,000.00 | 539,844,000.00 | 360,470,000.00 | 496,192,000.00 | 442,401,000.00 | 403,921,000.00 | 650,339,000.00 | 434,571,000.00 | |
| Total Operating Expenses | 179,461,000.00 | 198,594,000.00 | 306,382,000.00 | 374,820,000.00 | 429,152,000.00 | 0.00 | 779,500,000.00 | 634,209,000.00 | 1,200,971,000.00 | 1,174,029,000.00 | 675,852,000.00 | 670,538,000.00 | 656,416,000.00 | 675,480,000.00 | 745,822,000.00 | 765,776,000.00 | 678,615,000.00 | 625,999,000.00 | 539,133,000.00 | 538,864,000.00 | 846,334,000.00 | 653,237,000.00 | |
| Cost and Exponses | 179,461,000.00 | 198,594,000.00 | 306,382,000.00 | 374,820,000.00 | 429,152,000.00 | 0.00 | 1,429,592,000.00 | 1,625,013,000.00 | 1,200,971,000.00 | 1,174,029,000.00 | 1,066,328,000.00 | 1,058,482,000.00 | 1,028,950,000.00 | 1,056,643,000.00 | 1,145,670,000.00 | 1,185,688,000.00 | 678,615,000.00 | 834,422,000.00 | 750,720,000.00 | 1,135,781,000.00 | 1,124,604,000.00 | 1,217,603,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
54,363,000.00
+0% |
19,037,000.00
-65% |
48,090,000.00
+153% |
87,469,000.00
+82% |
109,889,000.00
+26% |
0.00
+0% |
1,610,314,000.00
+0% |
109,744,000.00
-93% |
145,784,000.00
+33% |
164,438,000.00
+13% |
109,629,000.00
-33% |
259,813,000.00
+137% |
63,034,000.00
-76% |
-11,200,000.00
-118% |
170,651,000.00
-1,624% |
108,555,000.00
-36% |
139,350,000.00
+28% |
224,154,000.00
+61% |
-125,105,000.00
-156% |
245,553,000.00
-296% |
443,468,000.00
+81% |
477,961,000.00
+8% |
|
| Operating Income Ratio | (0.28%) | (0.08%) | (0.13%) | (0.19%) | (0.20%) | (0.00%) | (1.01%) | (0.06%) | (0.11%) | (0.12%) | (0.09%) | (0.20%) | (0.06%) | (-0.01%) | (0.12%) | (0.08%) | (0.18%) | (0.27%) | (-0.23%) | (0.21%) | (0.34%) | (0.28%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 7,397,000.00 | 16,044,000.00 | 19,736,000.00 | 24,029,000.00 | 24,753,000.00 | 0.00 | 3,525,000.00 | 15,187,000.00 | 3,904,000.00 | 2,225,000.00 | 672,000.00 | 1,586,000.00 | 2,572,000.00 | 2,020,000.00 | 1,654,000.00 | 1,905,000.00 | 2,347,000.00 | 2,041,000.00 | 1,320,000.00 | 1,282,000.00 | 3,025,000.00 | 5,778,000.00 | |
| Interest Expenses | 1,883,000.00 | 7,084,000.00 | 7,429,000.00 | 7,383,000.00 | 6,213,000.00 | 0.00 | 61,283,000.00 | 108,251,000.00 | 86,516,000.00 | 69,381,000.00 | 55,447,000.00 | 52,875,000.00 | 48,599,000.00 | 47,535,000.00 | 51,531,000.00 | 49,446,000.00 | 43,407,000.00 | 43,607,000.00 | 41,336,000.00 | 55,441,000.00 | 48,644,000.00 | 53,192,000.00 | |
| Total Other Income/Exp... | 36,501,000.00 | -42,575,000.00 | -7,429,000.00 | -32,415,000.00 | -52,204,000.00 | 0.00 | -121,681,000.00 | -93,064,000.00 | -82,612,000.00 | -67,156,000.00 | -56,856,000.00 | -48,975,000.00 | -47,217,000.00 | -34,826,000.00 | -49,913,000.00 | -37,939,000.00 | -41,966,000.00 | -149,134,000.00 | -39,718,000.00 | -54,144,000.00 | -45,129,001.00 | -47,414,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 63,988,000.00 | 30,626,000.00 | 79,874,000.00 | 83,751,000.00 | 132,328,000.00 | 0.00 | 239,781,000.00 | -49,883,000.00 | 243,171,000.00 | 301,118,000.00 | 247,438,000.00 | 399,180,000.00 | 152,135,000.00 | 92,670,000.00 | 268,664,000.00 | 304,577,000.00 | 285,854,000.00 | 277,040,000.00 | -101,425,000.00 | 282,319,000.00 | 450,741,000.00 | 685,322,000.00 | |
| EBITDA ratio | (0.33%) | (0.12%) | (0.18%) | (0.18%) | (0.16%) | (0.00%) | (0.15%) | (0.11%) | (0.18%) | (0.20%) | (0.18%) | (0.27%) | (0.13%) | (0.07%) | (0.19%) | (0.18%) | (0.25%) | (0.34%) | (-0.06%) | (0.26%) | (0.36%) | (0.40%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 52,480,000.00 | 11,953,000.00 | 40,661,000.00 | 55,054,000.00 | 57,685,000.00 | 0.00 | 46,631,000.00 | -246,840,000.00 | 63,172,000.00 | 97,282,000.00 | 56,282,000.00 | 210,838,000.00 | 15,817,000.00 | -46,026,000.00 | 120,738,000.00 | 61,508,000.00 | 97,384,000.00 | 75,020,000.00 | -288,963,000.00 | 105,914,000.00 | 263,727,000.00 | 430,547,000.00 | |
| Income Before Tax Ratio | (0.27%) | (0.05%) | (0.11%) | (0.12%) | (0.11%) | (0.00%) | (0.03%) | (-0.14%) | (0.05%) | (0.07%) | (0.05%) | (0.16%) | (0.01%) | (-0.04%) | (0.08%) | (0.05%) | (0.12%) | (0.09%) | (-0.53%) | (0.09%) | (0.20%) | (0.25%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -18,218,000.00 | -3,983,000.00 | -13,502,000.00 | -13,355,000.00 | -16,406,000.00 | 0.00 | 13,005,000.00 | -7,826,000.00 | -21,121,000.00 | 23,091,000.00 | 14,973,000.00 | 36,528,000.00 | 9,098,000.00 | -11,610,000.00 | 54,209,000.00 | 20,770,000.00 | 23,074,000.00 | 22,824,000.00 | -59,609,000.00 | 38,702,000.00 | 72,819,000.00 | 95,518,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 34,262,000.00
+0% |
7,970,000.00
-77% |
27,159,000.00
+241% |
68,409,000.00
+152% |
74,091,000.00
+8% |
0.00
+0% |
30,417,000.00
+0% |
-239,014,000.00
-886% |
84,293,000.00
-135% |
74,191,000.00
-12% |
41,309,000.00
-44% |
174,310,000.00
+322% |
6,719,000.00
-96% |
-34,416,000.00
-612% |
66,529,000.00
-293% |
40,738,000.00
-39% |
74,310,000.00
+82% |
52,567,000.00
-29% |
-229,354,000.00
-536% |
51,625,000.00
-123% |
192,228,000.00
+272% |
334,150,000.00
+74% |
|
| Net Income Ratio | (0.18%) | (0.03%) | (0.07%) | (0.15%) | (0.14%) | (0.00%) | (0.02%) | (-0.14%) | (0.06%) | (0.06%) | (0.04%) | (0.13%) | (0.01%) | (-0.03%) | (0.05%) | (0.03%) | (0.10%) | (0.06%) | (-0.42%) | (0.04%) | (0.15%) | (0.20%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 7.94 | 1.84 | 4.93 | 12.36 | 13.62 | 0.00 | 5.70 | -45.07 | 9.68 | 7.59 | 4.23 | 17.84 | 0.69 | -3.52 | 6.81 | 4.17 | 7.61 | 5.37 | -23.48 | 5.28 | 19.68 | 34.20 | |
| Diluted EPS | 7.51 | 1.75 | 4.68 | 12.36 | 13.45 | 0.00 | 5.56 | -45.07 | 9.68 | 7.59 | 4.23 | 17.84 | 0.69 | -3.52 | 6.81 | 4.17 | 7.61 | 5.37 | -23.48 | 5.28 | 19.68 | 34.20 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 4,313,401.00 | 5,355,483.00 | 5,252,057.00 | 5,533,518.00 | 5,440,091.00 | 5,442,279.00 | 5,335,302.00 | 5,303,598.00 | 8,706,211.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | |
| Diluted Share Outstanding | 4,562,754.00 | 5,623,281.00 | 5,521,720.00 | 5,533,518.00 | 5,507,485.00 | 5,586,570.00 | 5,467,889.00 | 5,303,598.00 | 8,706,211.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | 9,769,511.00 | |