Ørsted
ORSTED.COØrsted A/S Price (ORSTED.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
420,630,000
(0.0293)%Revenue and Profitability
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65,860,000,000 | 72,199,000,000 | 71,829,000,000 | 74,387,000,000 | 57,393,000,000 | 59,709,000,000 | 68,646,000,000 | 59,338,000,000 | 37,101,000,000 | 69,139,000,000 | 126,091,000,000 | 69,077,000,000 | 58,833,000,000 |
| Net Income | -4,686,000,000 | -1,591,000,000 | -2,310,000,000 | -9,453,000,000 | 8,046,000,000 | 13,321,000,000 | 18,251,000,000 | 7,181,000,000 | 15,598,000,000 | 10,962,000,000 | 15,126,000,000 | -20,506,000,000 | -206,000,000 |
| FCF USD | -8,655,000,000 | -11,310,000,000 | 327,000,000 | -5,168,000,000 | -3,708,000,000 | -16,569,000,000 | -4,312,000,000 | -9,366,000,000 | -10,491,000,000 | -22,421,000,000 | -21,080,000,000 | -9,671,000,000 | -24,298,000,000 |
| OCF USD | 7,891,000,000 | 9,729,000,000 | 14,958,000,000 | 13,571,000,000 | 11,272,000,000 | 1,023,000,000 | 10,343,000,000 | 13,079,000,000 | 16,466,000,000 | 12,148,000,000 | 11,924,000,000 | 28,532,000,000 | 18,356,000,000 |
Financial Health - DEBT
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 2.59 | 1.76 | 1.45 | 1.31 | 1.14 | 0.88 | 2.14 | 2.34 | 1.58 | 2.13 | 4.64 | 2.87 |
| D/E | 0.00 | 1.03 | 0.66 | 0.80 | 0.46 | 0.44 | 0.33 | 0.49 | 0.44 | 0.71 | 0.78 | 1.16 | 1.16 |
| CA/CL | 1.40 | 1.38 | 2.09 | 1.62 | 1.59 | 2.13 | 2.05 | 2.01 | 1.85 | 1.01 | 1.51 | 1.42 | 1.48 |
| TA/TL | 1.47 | 1.55 | 1.70 | 1.54 | 1.73 | 1.96 | 1.95 | 1.87 | 1.98 | 1.46 | 1.44 | 1.38 | 1.46 |
| Total Debt | 0 | 46,156,000,000 | 36,057,000,000 | 36,401,000,000 | 24,183,000,000 | 29,636,000,000 | 27,296,000,000 | 42,172,000,000 | 41,820,000,000 | 58,527,000,000 | 71,547,000,000 | 88,046,000,000 | 96,618,000,000 |
Management Performance
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -2.14% | 2.84% | -1.56% | -5.22% | 7.83% | 4.14% | 6.24% | 5.21% | 4.91% | 3.25% | 4.69% | -8.49% | 0.02% |
| ROE | -10.91% | -3.55% | -4.20% | -20.85% | 15.37% | 19.58% | 22.33% | 8.32% | 16.49% | 13.36% | 16.52% | -27.02% | -0.25% |
| ROA | 0.00% | 9.75% | 13.56% | 14.87% | 12.41% | 15.41% | 16.32% | 9.86% | 8.44% | 8.99% | 10.20% | 6.66% | 10.70% |
| NM % | -7.12% | -2.20% | -3.22% | -12.71% | 14.02% | 22.31% | 26.59% | 12.10% | 42.04% | 15.86% | 12.00% | -29.69% | -0.35% |
| FCF / R% | 0.00% | -15.67% | 0.46% | -6.95% | -6.46% | -27.75% | -6.28% | -15.78% | -28.28% | -32.43% | -16.72% | -14.00% | -41.30% |
| FCF / NI% | 184.70% | -79.65% | 1.61% | -23.57% | -21.89% | -73.40% | -15.13% | -49.24% | -63.21% | -92.28% | -65.76% | -51.67% | -76.03% |
| Operating Margin (OM) | 0.00 | 0.28 | 0.24 | 0.09 | 0.26 | 0.87 | 0.96 | 1.15 | 2.00 | 1.15 | 0.70 | 0.91 | 1.07 |
Per Share
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -15.95 | -5.42 | -5.77 | -22.63 | 19.20 | 31.70 | 43.44 | 17.09 | 37.13 | 26.09 | 36.00 | -48.80 | -0.49 |
| SPS | 224.23 | 245.82 | 179.50 | 178.08 | 136.97 | 142.11 | 163.39 | 141.25 | 88.32 | 164.56 | 300.07 | 164.38 | 140.00 |
| OCPS | 26.87 | 33.12 | 37.38 | 32.49 | 26.90 | 2.43 | 24.62 | 31.13 | 39.20 | 28.91 | 28.38 | 67.90 | 43.68 |
| FCPS | -29.47 | -38.51 | 0.82 | -12.37 | -8.85 | -39.44 | -10.26 | -22.30 | -24.98 | -53.36 | -50.17 | -23.01 | -57.82 |
| BVPS | 170.29 | 175.49 | 153.77 | 123.85 | 137.23 | 170.98 | 202.59 | 213.20 | 231.70 | 202.64 | 227.34 | 185.12 | 222.46 |
Per Share - CAGR
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -15.95 | -5.42 | -5.77 | -22.63 | 19.20 | 31.70 | 43.44 | 17.09 | 37.13 | 26.09 | 36.00 | -48.80 | -0.49 |
| CAGR-SPS | 224.23 | 245.82 | 179.50 | 178.08 | 136.97 | 142.11 | 163.39 | 141.25 | 88.32 | 164.56 | 300.07 | 164.38 | 140.00 |
| CAGR-OCPS | 26.87 | 33.12 | 37.38 | 32.49 | 26.90 | 2.43 | 24.62 | 31.13 | 39.20 | 28.91 | 28.38 | 67.90 | 43.68 |
| CAGR-FCPS | -29.47 | -38.51 | 0.82 | -12.37 | -8.85 | -39.44 | -10.26 | -22.30 | -24.98 | -53.36 | -50.17 | -23.01 | -57.82 |
| CAGR-BVPS | 170.29 | 175.49 | 153.77 | 123.85 | 137.23 | 170.98 | 202.59 | 213.20 | 231.70 | 202.64 | 227.34 | 185.12 | 222.46 |