Ørsted
ORSTED.COØrsted A/S Price (ORSTED.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
420,630,000
(0.0293)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ørsted A/SCurrency: DKK
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
65,860,000,000.00
+0% |
72,199,000,000.00
+10% |
71,829,000,000.00
-1% |
74,387,000,000.00
+4% |
57,393,000,000.00
-23% |
59,709,000,000.00
+4% |
68,646,000,000.00
+15% |
59,338,000,000.00
-14% |
37,101,000,000.00
-37% |
69,139,000,000.00
+86% |
126,091,000,000.00
+82% |
69,077,000,000.00
-45% |
58,833,000,000.00
-15% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 47,514,000,000.00 | 47,123,000,000.00 | 43,063,000,000.00 | 45,072,000,000.00 | 37,622,000,000.00 | 40,694,000,000.00 | 54,018,000,000.00 | 42,836,000,000.00 | 25,784,000,000.00 | 53,110,000,000.00 | 97,163,000,000.00 | 46,624,000,000.00 | 35,963,000,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
18,346,000,000.00
+0% |
25,076,000,000.00
+37% |
28,766,000,000.00
+15% |
29,315,000,000.00
+2% |
19,771,000,000.00
-33% |
19,015,000,000.00
-4% |
14,628,000,000.00
-23% |
16,502,000,000.00
+13% |
11,317,000,000.00
-31% |
16,029,000,000.00
+42% |
28,928,000,000.00
+80% |
22,453,000,000.00
-22% |
22,870,000,000.00
+2% |
||||||
| Gross Profit Ratio | (0.28%) | (0.35%) | (0.40%) | (0.39%) | (0.34%) | (0.32%) | (0.21%) | (0.28%) | (0.31%) | (0.23%) | (0.23%) | (0.33%) | (0.39%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,060,000,000.00 | 1,935,000,000.00 | 2,162,000,000.00 | 2,134,000,000.00 | 2,306,000,000.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 4,078,000,000.00 | 4,241,000,000.00 | 5,865,000,000.00 | 6,091,000,000.00 | 5,774,000,000.00 | 5,760,000,000.00 | 7,049,000,000.00 | 0.00 | 0.00 | ||||||
| Selling, General & Admin... | 11,780,000,000.00 | 10,446,000,000.00 | 10,483,000,000.00 | 6,573,000,000.00 | 4,078,000,000.00 | 4,241,000,000.00 | 5,865,000,000.00 | 6,091,000,000.00 | 5,774,000,000.00 | 5,760,000,000.00 | 7,049,000,000.00 | 13,780,000,000.00 | 0.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 9,065,000,000.00 | 13,040,000,000.00 | 17,566,000,000.00 | 25,734,000,000.00 | 5,232,000,000.00 | 5,739,000,000.00 | 5,978,000,000.00 | 6,864,000,000.00 | 7,588,000,000.00 | 7,972,000,000.00 | 9,754,000,000.00 | 9,795,000,000.00 | 10,225,000,000.00 | ||||||
| Other Expenses | 0.00 | 23,478,000,000.00 | 27,775,000,000.00 | 33,612,000,000.00 | 6,951,000,000.00 | 9,200,000,000.00 | -951,000,000.00 | -706,000,000.00 | -2,092,000,000.00 | 1,977,000,000.00 | 8,491,000,000.00 | 34,398,000,000.00 | 16,699,000,000.00 | ||||||
| Total Operating Expenses | 21,423,000,000.00 | 23,478,000,000.00 | 27,775,000,000.00 | 33,612,000,000.00 | 11,029,000,000.00 | 13,441,000,000.00 | 4,914,000,000.00 | 5,385,000,000.00 | 3,682,000,000.00 | 7,737,000,000.00 | 15,540,000,000.00 | 50,484,000,000.00 | 16,699,000,000.00 | ||||||
| Cost and Exponses | 68,937,000,000.00 | 70,601,000,000.00 | 70,838,000,000.00 | 78,684,000,000.00 | 48,651,000,000.00 | 54,135,000,000.00 | 58,932,000,000.00 | 48,221,000,000.00 | 29,466,000,000.00 | 60,847,000,000.00 | 112,703,000,000.00 | 86,930,000,000.00 | 52,662,000,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,024,000,000.00
+0% |
1,236,000,000.00
-161% |
1,506,000,000.00
+22% |
-3,712,000,000.00
-346% |
9,009,000,000.00
-343% |
5,635,000,000.00
-37% |
9,896,000,000.00
+76% |
11,588,000,000.00
+17% |
9,010,000,000.00
-22% |
8,041,000,000.00
-11% |
13,365,000,000.00
+66% |
-17,853,000,000.00
-234% |
6,171,000,000.00
-135% |
||||||
| Operating Income Ratio | (-0.03%) | (0.02%) | (0.02%) | (-0.05%) | (0.16%) | (0.09%) | (0.14%) | (0.20%) | (0.24%) | (0.12%) | (0.11%) | (-0.26%) | (0.10%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,100,000,000.00 | 564,000,000.00 | 672,000,000.00 | 718,000,000.00 | 459,000,000.00 | 287,000,000.00 | 326,000,000.00 | 291,000,000.00 | 823,000,000.00 | 335,000,000.00 | 368,000,000.00 | 1,642,000,000.00 | 1,553,000,000.00 | ||||||
| Interest Expenses | 0.00 | 2,726,000,000.00 | 2,351,000,000.00 | 2,111,000,000.00 | 1,156,000,000.00 | 1,219,000,000.00 | 1,484,000,000.00 | 2,063,000,000.00 | 2,555,000,000.00 | 1,841,000,000.00 | 2,850,000,000.00 | 4,279,000,000.00 | 4,007,000,000.00 | ||||||
| Total Other Income/Exp... | -1,608,000,000.00 | -1,812,000,000.00 | -941,000,000.00 | -1,361,000,000.00 | 475,000,000.00 | -1,191,000,000.00 | -1,150,000,000.00 | -1,196,000,000.00 | 8,314,000,000.00 | -2,918,000,000.00 | -2,165,000,000.00 | -1,173,000,000.00 | -3,565,000,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 7,924,000,000.00 | 15,113,000,000.00 | 21,743,000,000.00 | 10,034,000,000.00 | 9,537,000,000.00 | 22,085,000,000.00 | 29,614,000,000.00 | 19,815,000,000.00 | 27,490,000,000.00 | 23,845,000,000.00 | 27,337,000,000.00 | -7,701,000,000.00 | 16,838,000,000.00 | ||||||
| EBITDA ratio | (0.11%) | (0.20%) | (0.27%) | (0.30%) | (0.25%) | (0.20%) | (0.22%) | (0.32%) | (0.42%) | (0.23%) | (0.20%) | (-0.11%) | (0.29%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -4,177,000,000.00 | -576,000,000.00 | 1,826,000,000.00 | -5,929,000,000.00 | 12,182,000,000.00 | 15,099,000,000.00 | 21,966,000,000.00 | 10,392,000,000.00 | 17,324,000,000.00 | 13,277,000,000.00 | 17,609,000,000.00 | -19,026,000,000.00 | 2,606,000,000.00 | ||||||
| Income Before Tax Ratio | (-0.06%) | (-0.01%) | (0.03%) | (-0.08%) | (0.21%) | (0.25%) | (0.32%) | (0.18%) | (0.47%) | (0.19%) | (0.14%) | (-0.28%) | (0.04%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 949,000,000.00 | 1,015,000,000.00 | 4,136,000,000.00 | 3,524,000,000.00 | 1,715,000,000.00 | 1,778,000,000.00 | 3,700,000,000.00 | 3,101,000,000.00 | 1,776,000,000.00 | 2,390,000,000.00 | 2,613,000,000.00 | 1,156,000,000.00 | 2,590,000,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -4,686,000,000.00
+0% |
-1,591,000,000.00
-66% |
-2,310,000,000.00
+45% |
-9,453,000,000.00
+309% |
8,046,000,000.00
-185% |
13,321,000,000.00
+66% |
18,251,000,000.00
+37% |
7,181,000,000.00
-61% |
15,598,000,000.00
+117% |
10,962,000,000.00
-30% |
15,126,000,000.00
+38% |
-20,506,000,000.00
-236% |
-206,000,000.00
-99% |
||||||
| Net Income Ratio | (-0.07%) | (-0.02%) | (-0.03%) | (-0.13%) | (0.14%) | (0.22%) | (0.27%) | (0.12%) | (0.42%) | (0.16%) | (0.12%) | (-0.30%) | (0.00%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -15.95 | -5.42 | -5.77 | -22.63 | 18.10 | 31.70 | 43.44 | 15.49 | 35.97 | 24.33 | 34.62 | -50.11 | -2.20 | ||||||
| Diluted EPS | -15.95 | -5.42 | -5.75 | -22.56 | 18.10 | 31.68 | 43.39 | 15.47 | 35.95 | 24.32 | 34.60 | -50.08 | -2.19 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 293,709,907.00 | 293,710,000.00 | 400,158,000.00 | 417,726,000.00 | 419,010,000.00 | 420,155,000.00 | 420,139,000.00 | 420,080,000.00 | 420,056,000.00 | 420,146,000.00 | 420,209,000.00 | 420,227,000.00 | 420,233,000.00 | ||||||
| Diluted Share Outstanding | 293,709,900.00 | 293,710,000.00 | 401,468,000.00 | 419,037,000.00 | 420,306,000.00 | 420,426,000.00 | 420,605,000.00 | 420,488,000.00 | 420,356,000.00 | 420,380,000.00 | 420,442,000.00 | 420,507,000.00 | 420,630,000.00 | ||||||