Ninety
NY1.JONinety One Group Price (NY1.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
893,800,000
(1.2157)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ninety One GroupCurrency: ZAc
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
590,142,000.00
+0% |
662,081,000.00
+12% |
696,574,000.00
+5% |
761,000,000.00
+9% |
755,900,000.00
-1% |
795,100,000.00
+5% |
745,500,000.00
-6% |
588,500,000.00
-21% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 337,392,000.00 | 377,015,000.00 | 402,834,000.00 | 396,100,000.00 | 379,800,000.00 | 366,600,000.00 | 355,200,000.00 | 293,000,000.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
252,750,000.00
+0% |
285,066,000.00
+13% |
293,740,000.00
+3% |
364,900,000.00
+24% |
376,100,000.00
+3% |
428,500,000.00
+14% |
390,300,000.00
-9% |
295,500,000.00
-24% |
|||||||||||
| Gross Profit Ratio | (0.43%) | (0.43%) | (0.42%) | (0.48%) | (0.50%) | (0.54%) | (0.52%) | (0.50%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| General and Administrative | 1,063,000.00 | 1,063,000.00 | 1,233,000.00 | 127,000,000.00 | 108,700,000.00 | 121,600,000.00 | 133,400,000.00 | 92,700,000.00 | |||||||||||
| Selling, General & Admin... | 1,063,000.00 | 1,063,000.00 | 1,233,000.00 | 127,000,000.00 | 108,700,000.00 | 121,600,000.00 | 133,400,000.00 | 92,700,000.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 1,824,000.00 | 2,009,000.00 | 2,034,000.00 | 13,200,000.00 | 16,600,000.00 | 15,000,000.00 | 14,800,000.00 | 13,500,000.00 | |||||||||||
| Other Expenses | -106,000.00 | 594,000.00 | 360,000.00 | 28,100,000.00 | 1,600,000.00 | 1,900,000.00 | 4,900,000.00 | 200,000.00 | |||||||||||
| Total Operating Expenses | 101,285,000.00 | 109,504,000.00 | 130,545,000.00 | 155,100,000.00 | 176,000,000.00 | 180,900,000.00 | 191,900,000.00 | 92,900,000.00 | |||||||||||
| Cost and Exponses | 438,677,000.00 | 486,519,000.00 | 533,379,000.00 | 551,200,000.00 | 555,800,000.00 | 547,500,000.00 | 547,100,000.00 | 385,900,000.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
163,208,000.00
+0% |
178,045,000.00
+9% |
179,354,000.00
+1% |
194,600,000.00
+9% |
211,600,000.00
+9% |
252,300,000.00
+19% |
206,800,000.00
-18% |
202,600,000.00
-2% |
|||||||||||
| Operating Income Ratio | (0.28%) | (0.27%) | (0.26%) | (0.26%) | (0.28%) | (0.32%) | (0.28%) | (0.34%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,867,000.00 | 5,566,000.00 | 5,745,000.00 | 4,800,000.00 | 2,400,000.00 | 3,900,000.00 | 9,600,000.00 | 18,100,000.00 | |||||||||||
| Interest Expenses | 392,000.00 | 155,000.00 | 63,000.00 | 3,100,000.00 | 3,900,000.00 | 4,000,000.00 | 3,800,000.00 | 3,900,000.00 | |||||||||||
| Total Other Income/Exp... | 3,072,000.00 | 0.00 | 4,700,000.00 | 3,900,000.00 | -7,500,000.00 | 14,800,000.00 | 5,800,000.00 | 14,200,000.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 165,424,000.00 | 180,209,000.00 | 165,600,000.00 | 214,800,000.00 | 224,600,000.00 | 270,000,000.00 | 231,200,000.00 | 234,200,000.00 | |||||||||||
| EBITDA ratio | (0.27%) | (0.27%) | (0.25%) | (0.30%) | (0.28%) | (0.34%) | (0.31%) | (0.40%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 163,208,000.00 | 178,045,000.00 | 178,403,000.00 | 198,500,000.00 | 204,100,000.00 | 267,100,000.00 | 212,600,000.00 | 216,800,000.00 | |||||||||||
| Income Before Tax Ratio | (0.28%) | (0.27%) | (0.26%) | (0.26%) | (0.27%) | (0.34%) | (0.29%) | (0.37%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 35,578,000.00 | 37,560,000.00 | 38,589,000.00 | 42,500,000.00 | 49,500,000.00 | 61,800,000.00 | 48,800,000.00 | 52,900,000.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 127,630,000.00
+0% |
140,485,000.00
+10% |
139,814,000.00
0% |
155,400,000.00
+11% |
154,400,000.00
-1% |
205,300,000.00
+33% |
163,800,000.00
-20% |
163,900,000.00
+0% |
|||||||||||
| Net Income Ratio | (0.22%) | (0.21%) | (0.20%) | (0.20%) | (0.20%) | (0.26%) | (0.22%) | (0.28%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.53 | 0.59 | 0.15 | 0.17 | 0.17 | 0.23 | 4.00 | 0.18 | |||||||||||
| Diluted EPS | 0.53 | 0.59 | 0.15 | 0.17 | 0.17 | 0.22 | 3.98 | 0.18 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 240,071,863.00 | 240,071,863.00 | 914,404,688.00 | 922,451,800.00 | 912,700,000.00 | 907,800,000.00 | 899,600,000.00 | 890,300,000.00 | |||||||||||
| Diluted Share Outstanding | 240,071,863.00 | 240,071,863.00 | 922,714,076.00 | 922,451,800.00 | 916,800,000.00 | 917,700,000.00 | 904,800,000.00 | 893,800,000.00 | |||||||||||